
Amper S.A (AMP) | Financial Analysis & Statements
Amper S.A. | Mid-cap | Technology
Amper S.A. | Mid-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2022Income Metrics
Revenue
82.6M
Operating Income
-92.6M
-112.08%
Net Income
-91.0K
-0.11%
Balance Sheet Metrics
Total Assets
408.4M
Total Liabilities
345.1M
Shareholders Equity
63.3M
Debt to Equity
5.45
Cash Flow Metrics
Revenue & Profitability Trend
Amper S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 419.5M | 369.4M | 323.4M | 307.7M | 194.8M |
Cost of Goods Sold | 185.1M | 167.3M | 145.7M | 133.1M | 82.8M |
Gross Profit | 234.4M | 202.1M | 177.7M | 174.6M | 111.9M |
Gross Margin % | 55.9% | 54.7% | 55.0% | 56.7% | 57.5% |
Operating Expenses | |||||
Research & Development | - | -14.6M | -18.1M | -14.1M | -10.8M |
Selling, General & Administrative | 15.9M | 19.3M | 14.3M | - | - |
Other Operating Expenses | 17.2M | 15.3M | 21.9M | 27.0M | 19.1M |
Total Operating Expenses | 33.1M | 20.0M | 18.1M | 12.9M | 8.3M |
Operating Income | 36.5M | 27.6M | 12.5M | 24.0M | -1.2M |
Operating Margin % | 8.7% | 7.5% | 3.9% | 7.8% | -0.6% |
Non-Operating Items | |||||
Interest Income | 2.1M | 2.8M | - | - | 0 |
Interest Expense | 14.6M | 12.0M | 6.3M | 4.3M | 2.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.5M | 126.0K | -6.7M | 7.0M | 1.3M |
Income Tax | -2.1M | -2.0M | -2.2M | -1.9M | 76.0K |
Effective Tax Rate % | -81.6% | -1,577.0% | 0.0% | -27.0% | 5.7% |
Net Income | 824.0K | 422.0K | -5.7M | 7.8M | 440.0K |
Net Margin % | 0.2% | 0.1% | -1.8% | 2.5% | 0.2% |
Key Metrics | |||||
EBITDA | 51.8M | 39.3M | 26.3M | 22.5M | 10.8M |
EPS (Basic) | €0.00 | €0.00 | €0.00 | €0.01 | €0.00 |
EPS (Diluted) | €0.00 | €0.00 | €0.00 | €0.01 | €0.00 |
Basic Shares Outstanding | - | 1128837780 | 1108639284 | 1149238213 | 1139988884 |
Diluted Shares Outstanding | - | 1128837780 | 1108639284 | 1149238213 | 1139988884 |
Income Statement Trend
Amper S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 32.3M | 25.6M | 23.2M | 31.6M | 34.4M |
Short-term Investments | 3.3M | 4.5M | 7.1M | 2.6M | 1.3M |
Accounts Receivable | 55.3M | 83.6M | 81.1M | 104.0M | 71.9M |
Inventory | 14.8M | 13.8M | 14.8M | 13.3M | 13.0M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 234.0M | 198.4M | 187.2M | 183.8M | 128.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 31.4M | 31.7M | 26.1M | 26.0M | 36.3M |
Goodwill | 127.3M | 133.3M | 128.2M | 124.7M | 115.4M |
Intangible Assets | 73.9M | 79.5M | 74.0M | 70.7M | 61.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 174.4M | 176.3M | 159.5M | 129.9M | 115.9M |
Total Assets | 408.4M | 374.7M | 346.7M | 313.7M | 244.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 81.4M | 109.3M | 95.3M | 76.3M | 48.4M |
Short-term Debt | 33.5M | 79.2M | 81.8M | 70.1M | 31.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.4M | 5.6M | 8.9M | 16.5M | 14.4M |
Total Current Liabilities | 211.2M | 236.0M | 217.3M | 188.3M | 112.3M |
Non-Current Liabilities | |||||
Long-term Debt | 89.3M | 31.5M | 28.0M | 35.2M | 47.3M |
Deferred Tax Liabilities | 4.0M | 3.6M | 5.0M | 6.4M | 7.1M |
Other Non-Current Liabilities | 5.5M | 4.5M | 7.8M | 13.1M | 14.0M |
Total Non-Current Liabilities | 133.9M | 61.6M | 76.2M | 57.8M | 74.0M |
Total Liabilities | 345.1M | 297.6M | 293.5M | 246.1M | 186.3M |
Equity | |||||
Common Stock | 74.8M | 74.8M | 55.4M | 55.4M | 53.8M |
Retained Earnings | 142.0K | -1.5M | -4.7M | - | - |
Treasury Stock | - | - | 0 | 0 | 1.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 63.3M | 77.1M | 53.2M | 67.6M | 57.7M |
Key Metrics | |||||
Total Debt | 122.8M | 110.7M | 109.8M | 105.3M | 78.6M |
Working Capital | 22.8M | -37.6M | -30.1M | -4.5M | 15.8M |
Balance Sheet Composition
Amper S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.5M | 126.0K | -6.7M | 7.1M | 1.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.8M | 4.6M | -32.0M | -51.1M | -5.4M |
Operating Cash Flow | 15.5M | 3.7M | -52.4M | -43.8M | -1.4M |
Investing Activities | |||||
Capital Expenditures | -30.1M | -26.0M | -11.2M | -9.1M | -5.5M |
Acquisitions | 5.3M | -1.1M | -1.7M | -1.1M | -10.3M |
Investment Purchases | - | -1.1M | -1.7M | -1.1M | -10.3M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -19.4M | -27.4M | -14.4M | -15.4M | -33.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 252.6M | 424.2M | 111.8M | - | - |
Debt Repayment | -206.9M | -426.8M | -83.1M | - | - |
Financing Cash Flow | 22.2M | 25.5M | 28.7M | 105.0K | 47.9M |
Free Cash Flow | -14.3M | -21.2M | -39.0M | -22.8M | -21.3M |
Net Change in Cash | 18.4M | 1.8M | -38.1M | -59.1M | 13.1M |
Cash Flow Trend
Amper S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.04
Forward P/E
19.55
Price to Book
3.34
Price to Sales
0.97
Profitability Ratios
Profit Margin
1.96%
Operating Margin
2.40%
Return on Equity
18.96%
Return on Assets
5.82%
Financial Health
Current Ratio
1.04
Debt to Equity
343.83
Beta
0.78
Per Share Data
EPS (TTM)
€0.01
Book Value per Share
€0.04
Revenue per Share
€0.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amp | 374.2M | 13.04 | 3.34 | 18.96% | 1.96% | 343.83 |
Amadeus IT | 31.9B | 24.41 | 6.06 | 27.09% | 20.99% | 59.12 |
Indra Sistemas S.A | 5.9B | 15.67 | 4.12 | 29.07% | 7.44% | 55.27 |
Global Dominion | 480.5M | 116.00 | 1.91 | 10.27% | 1.79% | 193.90 |
Altia Consultores | 442.8M | 28.04 | 5.22 | 19.51% | 6.04% | 26.66 |
Izertis S.A | 283.3M | 62.50 | 3.28 | 5.55% | 3.17% | 103.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.