
Arteche Lantegi (ART) | Financial Analysis & Statements
Arteche Lantegi Elkartea S.A. | Mid-cap | Technology
Arteche Lantegi Elkartea S.A. | Mid-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
372.1M
Total Liabilities
288.3M
Shareholders Equity
83.8M
Debt to Equity
3.44
Cash Flow Metrics
Revenue & Profitability Trend
Arteche Lantegi Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 447.4M | 401.3M | 345.9M | 282.0M | 264.7M |
Cost of Goods Sold | 216.9M | 210.5M | 190.4M | 150.2M | 135.8M |
Gross Profit | 230.5M | 190.8M | 155.5M | 131.9M | 128.9M |
Gross Margin % | 51.5% | 47.5% | 44.9% | 46.8% | 48.7% |
Operating Expenses | |||||
Research & Development | 4.2M | 3.1M | 2.9M | 2.9M | 1.9M |
Selling, General & Administrative | 2.6M | 2.5M | 2.4M | 2.0M | 1.6M |
Other Operating Expenses | 48.2M | 43.1M | 37.7M | 30.0M | 28.6M |
Total Operating Expenses | 55.0M | 48.8M | 43.0M | 34.9M | 32.2M |
Operating Income | 40.8M | 25.8M | 12.6M | 14.2M | 19.0M |
Operating Margin % | 9.1% | 6.4% | 3.6% | 5.0% | 7.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | 3.8M | 135.0K |
Interest Expense | 8.7M | 7.9M | 4.8M | 4.1M | 5.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 30.5M | 15.3M | 10.8M | 13.8M | 9.6M |
Income Tax | 8.0M | 2.4M | 2.5M | 5.1M | 2.5M |
Effective Tax Rate % | 26.3% | 15.9% | 22.7% | 37.0% | 25.8% |
Net Income | 20.1M | 12.8M | 8.3M | 8.7M | 1.9M |
Net Margin % | 4.5% | 3.2% | 2.4% | 3.1% | 0.7% |
Key Metrics | |||||
EBITDA | 54.1M | 38.7M | 28.9M | 26.7M | 26.5M |
EPS (Basic) | - | €0.21 | €0.13 | €0.15 | €0.02 |
EPS (Diluted) | - | €0.21 | €0.13 | €0.15 | €0.02 |
Basic Shares Outstanding | - | 57442857 | 59123077 | 57094013 | 57094013 |
Diluted Shares Outstanding | - | 57442857 | 59123077 | 57094013 | 57094013 |
Income Statement Trend
Arteche Lantegi Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 88.2M | 60.8M | 56.2M | 58.7M | 30.6M |
Short-term Investments | 1.9M | 1.6M | 2.1M | 1.7M | 2.4M |
Accounts Receivable | 63.9M | 50.3M | 54.6M | 38.6M | 36.4M |
Inventory | 76.8M | 81.0M | 71.2M | 61.1M | 48.4M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 257.7M | 221.1M | 210.7M | 183.6M | 141.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 124.9M | 113.5M | 111.5M | 101.9M | 90.6M |
Goodwill | 52.0M | 58.1M | 70.8M | 73.2M | 43.3M |
Intangible Assets | 31.2M | 28.6M | 26.8M | 24.6M | 22.5M |
Long-term Investments | 3.0M | 424.0K | 1.6M | 338.0K | 391.0K |
Other Non-Current Assets | - | - | - | -1.0K | - |
Total Non-Current Assets | 114.4M | 106.7M | 108.8M | 101.7M | 84.9M |
Total Assets | 372.1M | 327.8M | 319.4M | 285.3M | 226.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 65.7M | 81.1M | 74.9M | 59.9M | 49.7M |
Short-term Debt | 44.9M | 38.4M | 52.7M | 50.5M | 39.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 156.0K | - |
Total Current Liabilities | 205.5M | 180.5M | 182.0M | 150.4M | 129.4M |
Non-Current Liabilities | |||||
Long-term Debt | 71.4M | 65.8M | 60.7M | 68.7M | 62.7M |
Deferred Tax Liabilities | 3.3M | 3.4M | 3.9M | 2.9M | 2.9M |
Other Non-Current Liabilities | - | - | -32.4M | -34.9M | -31.2M |
Total Non-Current Liabilities | 82.8M | 73.3M | 68.4M | 76.4M | 70.8M |
Total Liabilities | 288.3M | 253.8M | 250.4M | 226.8M | 200.2M |
Equity | |||||
Common Stock | 5.7M | 5.7M | 5.7M | 5.7M | 4.9M |
Retained Earnings | 18.9M | 12.1M | 7.7M | 8.5M | 1.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 83.8M | 73.9M | 69.0M | 58.5M | 26.1M |
Key Metrics | |||||
Total Debt | 116.3M | 104.2M | 113.5M | 119.2M | 102.0M |
Working Capital | 52.1M | 40.5M | 28.7M | 33.3M | 12.0M |
Balance Sheet Composition
Arteche Lantegi Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 30.5M | 15.3M | 10.8M | 13.8M | 4.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -8.8M | -14.6M | -26.7M | -18.0M | 14.5M |
Operating Cash Flow | 30.7M | 10.4M | -11.5M | -4.1M | 23.8M |
Investing Activities | |||||
Capital Expenditures | -11.8M | -7.4M | -7.1M | -5.3M | -6.3M |
Acquisitions | -3.0M | -6.5M | -5.3M | -9.1M | 0 |
Investment Purchases | - | -6.0M | -1.5M | 0 | -1.3M |
Investment Sales | 1.0M | 6.6M | 3.6M | 5.0M | 139.0K |
Investing Cash Flow | -13.8M | -13.4M | -10.3M | -9.3M | -7.5M |
Financing Activities | |||||
Share Repurchases | -70.0K | -2.0K | -128.0K | -375.0K | 0 |
Dividends Paid | -6.0M | -2.3M | -2.6M | - | - |
Debt Issuance | 70.8M | 106.0M | 113.5M | 25.8M | 47.3M |
Debt Repayment | -57.5M | -108.8M | -118.1M | -45.4M | -58.8M |
Financing Cash Flow | -19.6M | -80.1M | -91.8M | 21.6M | 3.3M |
Free Cash Flow | 21.1M | 15.3M | 7.7M | -4.3M | 9.1M |
Net Change in Cash | -2.6M | -83.1M | -113.6M | 8.2M | 19.6M |
Cash Flow Trend
Arteche Lantegi Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.89
Forward P/E
20.00
Price to Book
8.85
Price to Sales
1.51
Profitability Ratios
Profit Margin
4.16%
Operating Margin
7.97%
Return on Equity
28.50%
Return on Assets
6.47%
Financial Health
Current Ratio
1.25
Debt to Equity
138.09
Beta
0.32
Per Share Data
EPS (TTM)
€0.37
Book Value per Share
€1.33
Revenue per Share
€7.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
art | 683.8M | 31.89 | 8.85 | 28.50% | 4.16% | 138.09 |
Amadeus IT | 31.2B | 23.87 | 5.92 | 27.09% | 20.99% | 59.12 |
Indra Sistemas S.A | 6.1B | 16.10 | 4.23 | 29.07% | 7.44% | 55.27 |
Global Dominion | 484.2M | 116.00 | 1.92 | 10.27% | 1.79% | 193.90 |
Altia Consultores | 432.5M | 28.64 | 5.10 | 19.51% | 6.04% | 26.66 |
Amper S.A | 392.0M | 13.66 | 3.50 | 18.96% | 1.96% | 343.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.