
Biotechnology Assets (BST) | Financial Analysis & Statements
Biotechnology Assets S.A. | Small-cap | Healthcare
Biotechnology Assets S.A. | Small-cap | Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
14.8M
Total Liabilities
8.2M
Shareholders Equity
6.6M
Debt to Equity
1.24
Cash Flow Metrics
Revenue & Profitability Trend
Biotechnology Assets Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.5M | 3.6M | 2.6M | 3.1M | 2.5M |
Cost of Goods Sold | -138.4K | 107.0K | -20.9K | 49.8K | -196.8K |
Gross Profit | 2.7M | 3.5M | 2.6M | 3.0M | 2.7M |
Gross Margin % | 105.5% | 97.0% | 100.8% | 98.4% | 107.8% |
Operating Expenses | |||||
Research & Development | 0 | 0 | 18.2K | 20.3K | 47.5K |
Selling, General & Administrative | 465.3K | 496.9K | 619.5K | 952.8K | 387.2K |
Other Operating Expenses | 327.4K | 330.9K | 272.5K | 214.1K | 251.3K |
Total Operating Expenses | 792.7K | 827.8K | 910.2K | 1.2M | 686.0K |
Operating Income | -2.2M | 3.0M | -1.7M | -1.5M | -1.2M |
Operating Margin % | -88.1% | 82.7% | -65.3% | -49.8% | -46.6% |
Non-Operating Items | |||||
Interest Income | 1.4K | 2.3K | 161 | 4.2K | 85 |
Interest Expense | 181.3K | 311.0K | 345.5K | 854.7K | 333.4K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -3.1M | 2.3M | -2.0M | -2.9M | -1.6M |
Income Tax | -139.1K | 748.6K | -99.0K | 103.5K | 150.3K |
Effective Tax Rate % | 0.0% | 32.2% | 0.0% | 0.0% | 0.0% |
Net Income | -2.9M | 1.6M | -1.9M | -3.0M | -8.6M |
Net Margin % | -116.0% | 43.7% | -74.4% | -97.7% | -340.9% |
Key Metrics | |||||
EBITDA | -110.1K | 5.2M | 450.4K | 21.9K | 993.1K |
EPS (Basic) | €-0.04 | €0.03 | €-0.04 | €-0.07 | €-0.22 |
EPS (Diluted) | €-0.04 | €0.03 | €-0.04 | €-0.07 | €-0.22 |
Basic Shares Outstanding | 65287610 | 57725603 | 54201163 | 45614111 | 39191215 |
Diluted Shares Outstanding | 65287610 | 57725603 | 54201163 | 45614111 | 39191215 |
Income Statement Trend
Biotechnology Assets Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 143.8K | 311.1K | 664.3K | 1.7M | 556.0K |
Short-term Investments | 46.6K | 44.9K | 86.7K | 24.8K | 25.5K |
Accounts Receivable | 3.3M | 3.1M | 2.1M | 2.6M | 2.7M |
Inventory | - | - | 0 | 0 | 18.1K |
Other Current Assets | 0 | - | 0 | - | 0 |
Total Current Assets | 3.7M | 3.8M | 3.1M | 4.4M | 3.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 481.2K | 479.1K | 478.1K | 394.1K | 393.6K |
Goodwill | 7.1M | 9.2M | 11.9M | 12.6M | 14.5M |
Intangible Assets | 4.2M | 5.0M | 6.4M | 5.8M | 6.4M |
Long-term Investments | 448.3K | 445.2K | 245.8K | 244.4K | 243.2K |
Other Non-Current Assets | - | - | - | 0 | - |
Total Non-Current Assets | 11.1M | 12.8M | 15.4M | 15.5M | 16.8M |
Total Assets | 14.8M | 16.6M | 18.5M | 19.9M | 20.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 197.3K | 311.2K | 395.9K | 302.6K | 388.3K |
Short-term Debt | 2.7M | 2.0M | 2.0M | 481.0K | 959.7K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 0 | 839 | 0 |
Total Current Liabilities | 4.5M | 3.6M | 3.5M | 3.6M | 9.5M |
Non-Current Liabilities | |||||
Long-term Debt | 2.4M | 5.2M | 9.8M | 3.1M | 2.2M |
Deferred Tax Liabilities | 439.6K | 511.5K | 499.4K | 602.6K | 671.7K |
Other Non-Current Liabilities | 0 | - | 0 | - | 0 |
Total Non-Current Liabilities | 3.6M | 6.5M | 11.1M | 12.0M | 6.9M |
Total Liabilities | 8.2M | 10.1M | 14.6M | 15.5M | 16.4M |
Equity | |||||
Common Stock | 3.3M | 2.9M | 2.7M | 2.3M | 2.0M |
Retained Earnings | -23.6M | -20.7M | -22.2M | -19.9M | -16.8M |
Treasury Stock | 27.5K | 48.0K | 34.1K | 102.6K | 116.5K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.6M | 6.5M | 3.9M | 4.3M | 3.8M |
Key Metrics | |||||
Total Debt | 5.1M | 7.1M | 11.7M | 3.6M | 3.2M |
Working Capital | -851.3K | 147.8K | -413.4K | 851.2K | -6.1M |
Balance Sheet Composition
Biotechnology Assets Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -3.1M | 2.3M | -2.0M | -3.0M | -8.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -486.5K | -542.1K | 369.2K | -496.3K | 22.5M |
Operating Cash Flow | -3.0M | -2.9M | -1.5M | -2.9M | 15.4M |
Investing Activities | |||||
Capital Expenditures | -13.8K | -69.6K | -127.6K | -17.0K | 39.4M |
Acquisitions | - | - | - | 0 | -608.7K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | 0 | 0 | 998.9K |
Investing Cash Flow | -13.8K | -69.6K | -127.6K | -17.0K | 39.8M |
Financing Activities | |||||
Share Repurchases | -120.5K | -76.1K | -81.0K | 0 | -15.0K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.6M | 594.7K | 590.0K | 795.1K | 0 |
Debt Repayment | -1.7M | -721.5K | -813.3K | -555.0K | -57.9M |
Financing Cash Flow | 637.8K | -61.0K | 1.1M | 3.3M | -57.9M |
Free Cash Flow | -794.6K | -278.2K | -2.1M | -2.2M | 8.4M |
Net Change in Cash | -2.4M | -3.1M | -440.8K | 329.2K | -2.7M |
Cash Flow Trend
Biotechnology Assets Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.77
Price to Book
3.56
Price to Sales
8.12
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
-98.39%
Operating Margin
-38.88%
Return on Equity
-44.40%
Return on Assets
-9.11%
Financial Health
Current Ratio
0.81
Debt to Equity
31.56
Beta
1.65
Per Share Data
EPS (TTM)
€-0.04
Book Value per Share
€0.10
Revenue per Share
€0.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bst | 24.1M | 10.77 | 3.56 | -44.40% | -98.39% | 31.56 |
Pharma Mar S.A | 1.4B | 33.61 | 6.83 | 21.94% | 22.20% | 25.51 |
Atrys Health S.A | 214.1M | -6.69 | 0.85 | -11.73% | -14.57% | 100.85 |
Vytrus Biotech S.A | 41.4M | 39.29 | 5.68 | 16.23% | 16.76% | 24.31 |
Oryzon Genomics S.A | 203.9M | -44.56 | 1.96 | -4.20% | -58.55% | 15.22 |
Grifols, S.A | 7.8B | 29.19 | 1.69 | 4.99% | 4.00% | 126.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.