Ebro Foods, S.A. | Large-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 4.0B
Total Liabilities 1.6B
Shareholders Equity 2.4B
Debt to Equity 0.70

Cash Flow Metrics

Revenue & Profitability Trend

Ebro Foods, S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.1B3.1B3.0B2.4B2.4B
Cost of Goods Sold i1.7B1.8B1.7B1.3B1.4B
Gross Profit i1.4B1.3B1.3B1.1B1.1B
Gross Margin % i45.5%43.1%43.1%44.9%44.3%
Operating Expenses
Research & Development i-1.8M1.6M1.4M2.5M
Selling, General & Administrative i-86.3M77.2M75.5M67.4M
Other Operating Expenses i631.1M597.3M525.8M393.1M378.2M
Total Operating Expenses i631.1M685.4M604.5M470.0M448.1M
Operating Income i305.0M276.3M233.9M209.8M216.9M
Operating Margin % i9.7%9.0%7.9%8.6%8.9%
Non-Operating Items
Interest Income i54.5M82.1M2.4M1.5M2.8M
Interest Expense i64.4M89.9M8.1M5.3M10.6M
Other Non-Operating Income-----
Pre-tax Income i308.9M273.9M185.8M198.7M159.9M
Income Tax i80.1M68.8M50.2M53.5M42.6M
Effective Tax Rate % i25.9%25.1%27.0%26.9%26.7%
Net Income i228.8M205.0M134.6M250.2M206.7M
Net Margin % i7.3%6.6%4.5%10.3%8.5%
Key Metrics
EBITDA i475.6M466.6M332.7M308.8M277.0M
EPS (Basic) i-€1.22€0.79€1.55€1.25
EPS (Diluted) i-€1.22€0.79€1.55€1.25
Basic Shares Outstanding i-153865000153865000153865000153865000
Diluted Shares Outstanding i-153865000153865000153865000153865000

Income Statement Trend

Ebro Foods, S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i249.9M330.0M185.0M539.2M210.5M
Short-term Investments i7.6M5.3M1.9M2.1M2.1M
Accounts Receivable i436.5M433.0M469.3M396.3M439.6M
Inventory i866.8M717.3M846.7M635.0M528.3M
Other Current Assets12.4M10.1M9.0M12.1M14.0M
Total Current Assets i1.7B1.6B1.7B1.7B1.3B
Non-Current Assets
Property, Plant & Equipment i936.7M14.6M14.1M5.5M124.5M
Goodwill i2.1B2.0B2.0B2.1B2.6B
Intangible Assets i439.6M425.1M429.5M434.3M449.4M
Long-term Investments00000
Other Non-Current Assets-----
Total Non-Current Assets i2.3B2.2B2.2B2.2B2.7B
Total Assets i4.0B3.9B3.9B3.9B4.0B
Liabilities
Current Liabilities
Accounts Payable i459.8M341.5M359.8M345.6M386.0M
Short-term Debt i334.3M482.7M202.3M268.5M591.8M
Current Portion of Long-term Debt-----
Other Current Liabilities183.0K868.0K4.7M3.8M2.4M
Total Current Liabilities i1.1B1.2B869.9M923.8M1.2B
Non-Current Liabilities
Long-term Debt i176.1M151.4M532.5M579.2M379.3M
Deferred Tax Liabilities i248.3M228.5M227.3M222.2M242.9M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i501.5M457.2M832.1M881.7M912.6M
Total Liabilities i1.6B1.6B1.7B1.8B2.1B
Equity
Common Stock i92.3M92.3M92.3M92.3M92.3M
Retained Earnings i2.0B2.0B1.9B1.9B1.8B
Treasury Stock i0---0
Other Equity-----
Total Shareholders Equity i2.4B2.2B2.2B2.1B2.0B
Key Metrics
Total Debt i510.4M634.1M734.8M847.6M971.1M
Working Capital i523.0M434.8M799.3M809.6M151.0M

Balance Sheet Composition

Ebro Foods, S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-118.2M-126.0M-114.1M-116.3M-96.6M
Acquisitions i--1.6M---
Investment Purchases i-386.3M-326.3M-48.6M-24.1M-10.1M
Investment Sales i383.8M327.9M22.7M750.2M210.9M
Investing Cash Flow i-119.1M-127.9M-139.6M609.7M105.0M
Financing Activities
Share Repurchases i-705.0K-651.0K-665.0K-632.0K-644.0K
Dividends Paid i-124.1M-97.3M-96.5M-185.7M-397.4M
Debt Issuance i465.2M480.3M541.9M1.5B1.1B
Debt Repayment i-603.9M-584.6M-673.8M-1.6B-1.2B
Financing Cash Flow i-262.1M-200.1M-218.2M-315.4M-507.3M
Free Cash Flow i139.8M336.8M-132.8M-102.6M252.3M
Net Change in Cash i-381.2M-328.0M-357.8M294.3M-402.3M

Cash Flow Trend

Ebro Foods, S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.50
Forward P/E 18.43
Price to Book 1.22
Price to Sales 0.85
PEG Ratio 18.43

Profitability Ratios

Profit Margin 6.33%
Operating Margin 9.98%
Return on Equity 9.72%
Return on Assets 4.97%

Financial Health

Current Ratio 1.37
Debt to Equity 25.71
Beta 0.19

Per Share Data

EPS (TTM) €1.27
Book Value per Share €14.07
Revenue per Share €20.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ebro2.6B13.501.229.72%6.33%25.71
Naturhouse Health 109.4M11.413.4631.65%19.96%13.48
Deoleo S.A 94.0M19.980.45-12.07%-3.00%33.16
Coca-Cola 38.9B23.204.4117.93%7.35%142.86
Puig Brands S.A 2.5B27.293.8348.50%9.12%71.01
Distribuidora 1.6B22.99-208.95%-1.34%-26.15

Financial data is updated regularly. All figures are in the company's reporting currency.