Endesa S.A. | Large-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 4.9B
Gross Profit 1.6B 31.78%
Operating Income 744.0M 15.17%
Net Income 473.0M 9.65%

Balance Sheet Metrics

Total Assets 37.3B
Total Liabilities 27.5B
Shareholders Equity 9.8B
Debt to Equity 2.80

Cash Flow Metrics

Operating Cash Flow 868.0M
Free Cash Flow 778.0M

Revenue & Profitability Trend

Endesa S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i20.9B25.1B32.5B20.5B16.7B
Cost of Goods Sold i13.4B16.6B23.7B15.6B11.4B
Gross Profit i7.5B8.4B8.8B4.9B5.4B
Gross Margin % i35.8%33.6%27.2%23.8%32.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i322.0M341.0M339.0M339.0M150.0M
Other Operating Expenses i717.0M781.0M706.0M609.0M877.0M
Total Operating Expenses i1.0B1.1B1.0B948.0M1.0B
Operating Income i4.2B5.1B5.8B2.2B2.3B
Operating Margin % i20.0%20.3%17.9%10.5%13.8%
Non-Operating Items
Interest Income i60.0M--121.0M23.0M
Interest Expense i457.0M491.0M241.0M137.0M133.0M
Other Non-Operating Income-----
Pre-tax Income i2.6B1.1B3.5B1.9B1.8B
Income Tax i696.0M303.0M891.0M467.0M388.0M
Effective Tax Rate % i26.9%28.5%25.6%24.3%21.7%
Net Income i1.9B762.0M2.6B1.5B1.4B
Net Margin % i9.0%3.0%8.0%7.1%8.4%
Key Metrics
EBITDA i6.2B6.9B7.5B4.6B4.3B
EPS (Basic) i€1.78€0.70€2.40€1.36€1.32
EPS (Diluted) i€1.78€0.70€2.40€1.36€1.32
Basic Shares Outstanding i10584586501058471772105856675110586502331058731417
Diluted Shares Outstanding i10584586501058471772105856675110586502331058731417

Income Statement Trend

Endesa S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i840.0M2.1B871.0M703.0M396.0M
Short-term Investments i501.0M1.2B6.3B876.0M38.0M
Accounts Receivable i3.5B4.1B4.4B4.3B2.2B
Inventory i1.8B2.1B2.1B1.3B1.1B
Other Current Assets448.0M473.0M2.3B917.0M879.0M
Total Current Assets i9.1B12.5B19.9B11.7B6.2B
Non-Current Assets
Property, Plant & Equipment i57.7B56.3B55.0B53.7B29.3B
Goodwill i2.5B2.6B2.6B2.5B2.3B
Intangible Assets i1.5B1.6B1.6B1.5B1.4B
Long-term Investments377.0M879.0M1.2B774.0M169.0M
Other Non-Current Assets486.0M386.0M304.0M264.0M244.0M
Total Non-Current Assets i28.2B28.8B30.1B28.3B25.8B
Total Assets i37.3B41.3B50.1B40.0B32.1B
Liabilities
Current Liabilities
Accounts Payable i4.1B5.0B4.8B3.8B3.7B
Short-term Debt i613.0M4.1B6.8B3.2B1.4B
Current Portion of Long-term Debt-----
Other Current Liabilities584.0M----
Total Current Liabilities i9.0B14.6B20.7B15.8B8.6B
Non-Current Liabilities
Long-term Debt i9.9B9.6B11.7B7.2B5.9B
Deferred Tax Liabilities i1.0B1.3B1.4B1.5B1.1B
Other Non-Current Liabilities5.0B-588.0M690.0M1.0M
Total Non-Current Liabilities i19.3B19.5B23.6B18.6B16.0B
Total Liabilities i28.3B34.1B44.3B34.4B24.6B
Equity
Common Stock i1.3B1.3B1.3B1.3B1.3B
Retained Earnings i6.8B5.9B6.8B5.8B6.5B
Treasury Stock i4.0M----
Other Equity-----
Total Shareholders Equity i9.1B7.2B5.8B5.5B7.5B
Key Metrics
Total Debt i10.5B13.7B18.5B10.4B7.3B
Working Capital i143.0M-2.1B-757.0M-4.2B-2.3B

Balance Sheet Composition

Endesa S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.6B1.1B3.5B1.9B1.8B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-42.0M1.2B-3.2B-2.7B-166.0M
Operating Cash Flow i3.4B4.3B895.0M-656.0M1.9B
Investing Activities
Capital Expenditures i-1.8B-2.3B-2.1B-2.0B-1.7B
Acquisitions i027.0M136.0M-96.0M4.0M
Investment Purchases i-620.0M-377.0M-6.3B-1.1B-269.0M
Investment Sales i908.0M5.7B33.0M38.0M88.0M
Investing Cash Flow i-1.3B3.2B-8.2B-3.1B-1.7B
Financing Activities
Share Repurchases i-14.0M--21.0M--
Dividends Paid i-1.1B-1.7B-1.5B-2.1B-1.6B
Debt Issuance i818.0M3.3B3.9B1.4B843.0M
Debt Repayment i-40.0M-1.2B-9.0M-22.0M-575.0M
Financing Cash Flow i-6.7B-6.6B6.7B761.0M-1.0B
Free Cash Flow i1.7B2.4B-460.0M539.0M1.2B
Net Change in Cash i-4.7B905.0M-594.0M-3.0B-883.0M

Cash Flow Trend

Endesa S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.75
Forward P/E 14.23
Price to Book 3.27
Price to Sales 1.25
PEG Ratio 14.23

Profitability Ratios

Profit Margin 9.95%
Operating Margin 14.02%
Return on Equity 25.46%
Return on Assets 5.16%

Financial Health

Current Ratio 0.90
Debt to Equity 113.96
Beta 0.54

Per Share Data

EPS (TTM) €2.02
Book Value per Share €7.88
Revenue per Share €20.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ele26.8B12.753.2725.46%9.95%113.96
Redeia 8.9B17.611.7510.04%21.97%118.85
Companhia Paranaense 5.2B15.080.209.58%12.73%72.95
Neoenergia S.A 5.0B7.140.1412.96%8.55%145.80
Iberdrola S.A 103.3B20.622.188.81%11.24%94.88
Naturgy Energy 24.9B12.453.2021.88%9.95%173.29

Financial data is updated regularly. All figures are in the company's reporting currency.