
Endesa S.A (ELE) | Financial Analysis & Statements
Endesa S.A. | Large-cap | Utilities
Endesa S.A. | Large-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.9B
Gross Profit
1.6B
31.78%
Operating Income
744.0M
15.17%
Net Income
473.0M
9.65%
Balance Sheet Metrics
Total Assets
37.3B
Total Liabilities
27.5B
Shareholders Equity
9.8B
Debt to Equity
2.80
Cash Flow Metrics
Operating Cash Flow
868.0M
Free Cash Flow
778.0M
Revenue & Profitability Trend
Endesa S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 20.9B | 25.1B | 32.5B | 20.5B | 16.7B |
Cost of Goods Sold | 13.4B | 16.6B | 23.7B | 15.6B | 11.4B |
Gross Profit | 7.5B | 8.4B | 8.8B | 4.9B | 5.4B |
Gross Margin % | 35.8% | 33.6% | 27.2% | 23.8% | 32.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 322.0M | 341.0M | 339.0M | 339.0M | 150.0M |
Other Operating Expenses | 717.0M | 781.0M | 706.0M | 609.0M | 877.0M |
Total Operating Expenses | 1.0B | 1.1B | 1.0B | 948.0M | 1.0B |
Operating Income | 4.2B | 5.1B | 5.8B | 2.2B | 2.3B |
Operating Margin % | 20.0% | 20.3% | 17.9% | 10.5% | 13.8% |
Non-Operating Items | |||||
Interest Income | 60.0M | - | - | 121.0M | 23.0M |
Interest Expense | 457.0M | 491.0M | 241.0M | 137.0M | 133.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.6B | 1.1B | 3.5B | 1.9B | 1.8B |
Income Tax | 696.0M | 303.0M | 891.0M | 467.0M | 388.0M |
Effective Tax Rate % | 26.9% | 28.5% | 25.6% | 24.3% | 21.7% |
Net Income | 1.9B | 762.0M | 2.6B | 1.5B | 1.4B |
Net Margin % | 9.0% | 3.0% | 8.0% | 7.1% | 8.4% |
Key Metrics | |||||
EBITDA | 6.2B | 6.9B | 7.5B | 4.6B | 4.3B |
EPS (Basic) | €1.78 | €0.70 | €2.40 | €1.36 | €1.32 |
EPS (Diluted) | €1.78 | €0.70 | €2.40 | €1.36 | €1.32 |
Basic Shares Outstanding | 1058458650 | 1058471772 | 1058566751 | 1058650233 | 1058731417 |
Diluted Shares Outstanding | 1058458650 | 1058471772 | 1058566751 | 1058650233 | 1058731417 |
Income Statement Trend
Endesa S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 840.0M | 2.1B | 871.0M | 703.0M | 396.0M |
Short-term Investments | 501.0M | 1.2B | 6.3B | 876.0M | 38.0M |
Accounts Receivable | 3.5B | 4.1B | 4.4B | 4.3B | 2.2B |
Inventory | 1.8B | 2.1B | 2.1B | 1.3B | 1.1B |
Other Current Assets | 448.0M | 473.0M | 2.3B | 917.0M | 879.0M |
Total Current Assets | 9.1B | 12.5B | 19.9B | 11.7B | 6.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 57.7B | 56.3B | 55.0B | 53.7B | 29.3B |
Goodwill | 2.5B | 2.6B | 2.6B | 2.5B | 2.3B |
Intangible Assets | 1.5B | 1.6B | 1.6B | 1.5B | 1.4B |
Long-term Investments | 377.0M | 879.0M | 1.2B | 774.0M | 169.0M |
Other Non-Current Assets | 486.0M | 386.0M | 304.0M | 264.0M | 244.0M |
Total Non-Current Assets | 28.2B | 28.8B | 30.1B | 28.3B | 25.8B |
Total Assets | 37.3B | 41.3B | 50.1B | 40.0B | 32.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.1B | 5.0B | 4.8B | 3.8B | 3.7B |
Short-term Debt | 613.0M | 4.1B | 6.8B | 3.2B | 1.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 584.0M | - | - | - | - |
Total Current Liabilities | 9.0B | 14.6B | 20.7B | 15.8B | 8.6B |
Non-Current Liabilities | |||||
Long-term Debt | 9.9B | 9.6B | 11.7B | 7.2B | 5.9B |
Deferred Tax Liabilities | 1.0B | 1.3B | 1.4B | 1.5B | 1.1B |
Other Non-Current Liabilities | 5.0B | - | 588.0M | 690.0M | 1.0M |
Total Non-Current Liabilities | 19.3B | 19.5B | 23.6B | 18.6B | 16.0B |
Total Liabilities | 28.3B | 34.1B | 44.3B | 34.4B | 24.6B |
Equity | |||||
Common Stock | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
Retained Earnings | 6.8B | 5.9B | 6.8B | 5.8B | 6.5B |
Treasury Stock | 4.0M | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.1B | 7.2B | 5.8B | 5.5B | 7.5B |
Key Metrics | |||||
Total Debt | 10.5B | 13.7B | 18.5B | 10.4B | 7.3B |
Working Capital | 143.0M | -2.1B | -757.0M | -4.2B | -2.3B |
Balance Sheet Composition
Endesa S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.6B | 1.1B | 3.5B | 1.9B | 1.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -42.0M | 1.2B | -3.2B | -2.7B | -166.0M |
Operating Cash Flow | 3.4B | 4.3B | 895.0M | -656.0M | 1.9B |
Investing Activities | |||||
Capital Expenditures | -1.8B | -2.3B | -2.1B | -2.0B | -1.7B |
Acquisitions | 0 | 27.0M | 136.0M | -96.0M | 4.0M |
Investment Purchases | -620.0M | -377.0M | -6.3B | -1.1B | -269.0M |
Investment Sales | 908.0M | 5.7B | 33.0M | 38.0M | 88.0M |
Investing Cash Flow | -1.3B | 3.2B | -8.2B | -3.1B | -1.7B |
Financing Activities | |||||
Share Repurchases | -14.0M | - | -21.0M | - | - |
Dividends Paid | -1.1B | -1.7B | -1.5B | -2.1B | -1.6B |
Debt Issuance | 818.0M | 3.3B | 3.9B | 1.4B | 843.0M |
Debt Repayment | -40.0M | -1.2B | -9.0M | -22.0M | -575.0M |
Financing Cash Flow | -6.7B | -6.6B | 6.7B | 761.0M | -1.0B |
Free Cash Flow | 1.7B | 2.4B | -460.0M | 539.0M | 1.2B |
Net Change in Cash | -4.7B | 905.0M | -594.0M | -3.0B | -883.0M |
Cash Flow Trend
Endesa S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.75
Forward P/E
14.23
Price to Book
3.27
Price to Sales
1.25
PEG Ratio
14.23
Profitability Ratios
Profit Margin
9.95%
Operating Margin
14.02%
Return on Equity
25.46%
Return on Assets
5.16%
Financial Health
Current Ratio
0.90
Debt to Equity
113.96
Beta
0.54
Per Share Data
EPS (TTM)
€2.02
Book Value per Share
€7.88
Revenue per Share
€20.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ele | 26.8B | 12.75 | 3.27 | 25.46% | 9.95% | 113.96 |
Redeia | 8.9B | 17.61 | 1.75 | 10.04% | 21.97% | 118.85 |
Companhia Paranaense | 5.2B | 15.08 | 0.20 | 9.58% | 12.73% | 72.95 |
Neoenergia S.A | 5.0B | 7.14 | 0.14 | 12.96% | 8.55% | 145.80 |
Iberdrola S.A | 103.3B | 20.62 | 2.18 | 8.81% | 11.24% | 94.88 |
Naturgy Energy | 24.9B | 12.45 | 3.20 | 21.88% | 9.95% | 173.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.