Facephi Biometria S.A. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 49.7M
Total Liabilities 30.5M
Shareholders Equity 19.2M
Debt to Equity 1.59

Cash Flow Metrics

Revenue & Profitability Trend

Facephi Biometria Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i28.9M25.2M22.3M13.2M7.3M
Cost of Goods Sold i15.7M10.3M8.7M-297.5K293.3K
Gross Profit i13.2M14.8M13.6M13.5M7.0M
Gross Margin % i45.7%59.0%60.9%102.3%96.0%
Operating Expenses
Research & Development i-5.0K02.0K-
Selling, General & Administrative i10.1M8.2M5.9M4.7M2.2M
Other Operating Expenses i965.3K1.6M1.1M623.6K551.1K
Total Operating Expenses i11.1M9.8M7.0M5.3M2.8M
Operating Income i-6.0M-4.1M2.6M-412.1K120.9K
Operating Margin % i-20.8%-16.2%11.6%-3.1%1.7%
Non-Operating Items
Interest Income i603.0K311.2K946285173.8K
Interest Expense i1.5M1.7M300.0K389.9K130.1K
Other Non-Operating Income-----
Pre-tax Income i-7.3M-7.1M1.0M-853.4K-2.0M
Income Tax i1.6M-2.7M-81.0K-299.5K-147.2K
Effective Tax Rate % i0.0%0.0%-7.9%0.0%0.0%
Net Income i-8.9M-4.3M1.1M-553.9K-1.9M
Net Margin % i-30.8%-17.1%5.0%-4.2%-25.5%
Key Metrics
EBITDA i201.3K970.2K4.8M1.1M578.4K
EPS (Basic) i€-0.37€-0.20€0.06€-0.04€-0.13
EPS (Diluted) i€-0.37€-0.20€0.06€-0.04€-0.13
Basic Shares Outstanding i2428470921131174172776241502419314368390
Diluted Shares Outstanding i2428470921131174172776241502419314368390

Income Statement Trend

Facephi Biometria Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i5.5M2.4M1.9M1.3M6.0M
Short-term Investments i179.8K169.3K155.6K44.2K517.2K
Accounts Receivable i18.7M13.6M11.2M8.0M4.2M
Inventory i-----
Other Current Assets--1-111
Total Current Assets i29.1M19.1M15.9M10.5M11.1M
Non-Current Assets
Property, Plant & Equipment i961.5K905.7K1.0M448.6K138.2K
Goodwill i11.8M11.8M7.6M5.1M4.1M
Intangible Assets i11.8M11.8M7.6M5.1M2.4M
Long-term Investments-----
Other Non-Current Assets-2---1-1
Total Non-Current Assets i20.6M26.6M16.4M7.9M4.9M
Total Assets i49.7M45.7M32.3M18.4M16.0M
Liabilities
Current Liabilities
Accounts Payable i6.3M3.8M574.3K415.2K238.6K
Short-term Debt i9.3M8.7M4.0M1.2M983.7K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i27.0M22.4M12.8M4.5M2.8M
Non-Current Liabilities
Long-term Debt i920.4K3.0M3.8M5.0M6.1M
Deferred Tax Liabilities i694.7K209.9K64.1K42.5K68.4K
Other Non-Current Liabilities-33-11-
Total Non-Current Liabilities i3.5M3.3M4.3M5.2M6.1M
Total Liabilities i30.5M25.7M17.0M9.6M9.0M
Equity
Common Stock i1.0M851.6K697.3K605.4K577.1K
Retained Earnings i-8.9M-4.3M1.1M-553.9K-1.9M
Treasury Stock i341.6K394.0K454.1K556.5K341.8K
Other Equity-----
Total Shareholders Equity i19.2M20.0M15.2M8.7M7.0M
Key Metrics
Total Debt i10.2M11.7M7.8M6.2M7.0M
Working Capital i2.1M-3.3M3.1M6.0M8.3M

Balance Sheet Composition

Facephi Biometria Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-7.3M-7.1M1.0M-853.4K-2.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.1M-5.0M-9.3M-5.3M3.1M
Operating Cash Flow i-8.8M-10.9M-12.0M-5.9M992.7K
Investing Activities
Capital Expenditures i-243.6K-1.5M-1.5M-303.3K-163.3K
Acquisitions i-8.0K00-188-157.6K
Investment Purchases i-0-172.0K-63.8K-206.4K
Investment Sales i009.5K474.9K-
Investing Cash Flow i-277.4K-1.5M-1.7M107.6K-533.8K
Financing Activities
Share Repurchases i-380.5K-450.7K-338.1K-585.9K-1.8M
Dividends Paid i-----
Debt Issuance i05.2M1.6M07.0M
Debt Repayment i-1.5M-1.3M-10.5K-809.7K-3.1M
Financing Cash Flow i7.6M9.5M8.6M1.3M6.6M
Free Cash Flow i-4.5M-9.0M-7.9M-6.2M-861.0K
Net Change in Cash i-1.5M-2.9M-5.1M-4.5M7.1M

Cash Flow Trend

Facephi Biometria Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 36.50
Forward P/E -67.25
Price to Book 3.53
Price to Sales 2.07
PEG Ratio -67.25

Profitability Ratios

Profit Margin -26.55%
Operating Margin -0.73%
Return on Equity -45.19%
Return on Assets -7.90%

Financial Health

Current Ratio 1.08
Debt to Equity 63.71
Beta 1.11

Per Share Data

EPS (TTM) €-0.35
Book Value per Share €0.76
Revenue per Share €1.33

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
face69.3M36.503.53-45.19%-26.55%63.71
Singular People 149.5M28.203.0711.74%4.98%39.24
Seresco S.A 71.0M14.806.2141.95%84.45%1.05
Soluciones 44.0M41.25-9.79%30.64%0.75
Amadeus IT 31.9B24.446.0627.09%20.99%59.12
Indra Sistemas S.A 6.0B15.874.1729.07%7.44%55.27

Financial data is updated regularly. All figures are in the company's reporting currency.