Grifols, S.A. | Large-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.9B
Gross Profit 743.8M 39.33%
Operating Income 349.5M 18.48%
Net Income 138.4M 7.32%
EPS (Diluted) €0.17

Balance Sheet Metrics

Total Assets 19.8B
Total Liabilities 12.2B
Shareholders Equity 7.6B
Debt to Equity 1.60

Cash Flow Metrics

Operating Cash Flow 1.2B
Free Cash Flow 371.9M

Revenue & Profitability Trend

Grifols, S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.2B6.6B6.1B4.9B5.3B
Cost of Goods Sold i4.4B4.1B3.8B3.0B3.1B
Gross Profit i2.8B2.5B2.2B2.0B2.3B
Gross Margin % i38.7%37.7%36.8%39.8%42.2%
Operating Expenses
Research & Development i384.0M395.3M361.1M354.9M294.2M
Selling, General & Administrative i1.1B1.4B523.3M436.7M985.6M
Other Operating Expenses i--3.0M556.8M515.8M-
Total Operating Expenses i1.5B1.8B1.4B1.3B1.3B
Operating Income i1.2B718.6M702.2M562.5M975.3M
Operating Margin % i16.0%10.9%11.6%11.4%18.3%
Non-Operating Items
Interest Income i44.4M62.4M33.9M11.6M8.0M
Interest Expense i602.6M516.1M444.5M233.8M222.9M
Other Non-Operating Income-10.1M47.9M103.5M44.1M144.9M
Pre-tax Income i444.0M207.0M361.3M350.5M878.6M
Income Tax i231.2M43.3M90.1M85.1M169.6M
Effective Tax Rate % i52.1%20.9%24.9%24.3%19.3%
Net Income i212.8M163.7M271.1M265.3M709.0M
Net Margin % i3.0%2.5%4.5%5.4%13.3%
Key Metrics
EBITDA i1.5B1.2B1.2B965.7M1.4B
EPS (Basic) i€0.23€0.06€0.31€0.27€0.90
EPS (Diluted) i€0.23€0.06€0.31€0.27€0.90
Basic Shares Outstanding i679668551679756294679805142681556937685515740
Diluted Shares Outstanding i679668551679756294679805142681556937685515740

Income Statement Trend

Grifols, S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i979.8M529.6M548.0M655.5M579.6M
Short-term Investments i21.2M14.9M30.6M2.0B10.9M
Accounts Receivable i705.5M645.1M608.7M432.2M383.2M
Inventory i3.6B3.5B3.2B2.3B2.0B
Other Current Assets72.5M73.9M81.8M64.1M51.8M
Total Current Assets i5.7B6.1B4.7B5.5B3.2B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i17.7B16.4B17.0B14.1B12.2B
Intangible Assets i2.9B2.8B2.9B1.6B1.6B
Long-term Investments1.2M1.0M27.0M2.1M0
Other Non-Current Assets478.9M436.0M174.9M152.5M149.9M
Total Non-Current Assets i15.7B14.9B16.9B13.7B12.1B
Total Assets i21.4B21.0B21.5B19.2B15.3B
Liabilities
Current Liabilities
Accounts Payable i852.3M823.0M731.9M629.0M601.6M
Short-term Debt i639.7M987.9M681.3M2.4B319.6M
Current Portion of Long-term Debt-----
Other Current Liabilities43.3M42.8M114.4M44.1M105.0M
Total Current Liabilities i2.2B2.3B2.0B3.5B1.3B
Non-Current Liabilities
Long-term Debt i9.4B10.0B9.1B6.9B6.6B
Deferred Tax Liabilities i1.0B988.6M1.0B634.0M556.8M
Other Non-Current Liabilities45.4M48.5M887.7M839.2M26.7M
Total Non-Current Liabilities i10.6B11.2B11.1B8.4B7.2B
Total Liabilities i12.8B13.5B13.1B11.9B8.6B
Equity
Common Stock i119.6M119.6M119.6M119.6M119.6M
Retained Earnings i156.9M42.3M208.3M188.7M618.5M
Treasury Stock i134.4M152.7M162.2M164.2M43.7M
Other Equity-----
Total Shareholders Equity i8.6B7.5B8.5B7.3B6.7B
Key Metrics
Total Debt i10.1B11.0B9.8B9.3B6.9B
Working Capital i3.6B3.8B2.7B2.0B1.8B

Balance Sheet Composition

Grifols, S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i444.0M207.0M361.3M350.5M878.6M
Depreciation & Amortization i437.9M446.4M407.9M359.8M321.5M
Stock-Based Compensation i-----
Working Capital Changes i-6.4M-467.3M-689.4M-181.4M108.6M
Operating Cash Flow i1.6B743.0M485.4M742.3M1.5B
Investing Activities
Capital Expenditures i-209.0M-201.2M-263.2M-246.7M-279.9M
Acquisitions i-285.9M-29.5M-1.4B-498.7M-468.6M
Investment Purchases i-43.9M-93.3M-164.7M-42.5M-27.2M
Investment Sales i015.1M01.5M0
Investing Cash Flow i1.0B-308.8M-1.9B-786.4M-775.7M
Financing Activities
Share Repurchases i00-3.5M-125.7M0
Dividends Paid i-962.0K0-592.0K-258.9M-113.2M
Debt Issuance i----108.5M
Debt Repayment i-111.5M-116.4M-104.3M-82.7M-79.0M
Financing Cash Flow i-1.4B171.5M-173.5M2.3B-245.9M
Free Cash Flow i530.8M-91.6M-386.4M281.9M747.8M
Net Change in Cash i1.2B605.6M-1.6B2.3B471.7M

Cash Flow Trend

Grifols, S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.30
Forward P/E 20.36
Price to Book 1.58
Price to Sales 0.98
PEG Ratio 20.36

Profitability Ratios

Profit Margin 4.00%
Operating Margin 18.48%
Return on Equity 4.99%
Return on Assets 4.43%

Financial Health

Current Ratio 2.64
Debt to Equity 126.87
Beta 0.98

Per Share Data

EPS (TTM) €0.44
Book Value per Share €7.60
Revenue per Share €11.33

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
grf7.4B27.301.584.99%4.00%126.87
Laboratorios 3.0B23.385.5025.01%17.66%22.50
Almirall S.A 2.4B112.201.651.45%2.02%26.47
Pharma Mar S.A 1.6B35.677.2221.94%22.20%25.51
Faes Farma S.A 1.3B12.401.8014.83%19.37%11.48
Clinica Baviera S.A 715.6M18.427.9446.33%13.51%70.72

Financial data is updated regularly. All figures are in the company's reporting currency.