
Grupo Empresarial (GSJ) | Financial Analysis & Statements
Grupo Empresarial San José S.A. | Mid-cap | Industrials
Grupo Empresarial San José S.A. | Mid-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
390.1M
Gross Profit
108.9M
27.93%
Operating Income
16.1M
4.13%
Net Income
6.8M
1.75%
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
1.1B
Shareholders Equity
263.4M
Debt to Equity
4.04
Cash Flow Metrics
Revenue & Profitability Trend
Grupo Empresarial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.3B | 1.1B | 927.7M | 962.0M |
Cost of Goods Sold | 1.2B | 977.8M | 773.0M | 657.9M | 669.8M |
Gross Profit | 393.6M | 358.0M | 319.2M | 269.8M | 292.2M |
Gross Margin % | 25.3% | 26.8% | 29.2% | 29.1% | 30.4% |
Operating Expenses | |||||
Research & Development | 14.0K | 10.0K | 29.0K | 5.0K | 7.0K |
Selling, General & Administrative | 31.5M | 30.9M | 29.0M | 27.7M | 23.1M |
Other Operating Expenses | 59.0M | 64.0M | 73.4M | 49.4M | 48.0M |
Total Operating Expenses | 90.5M | 94.9M | 102.4M | 77.1M | 71.1M |
Operating Income | 58.8M | 49.1M | 49.3M | 43.8M | 64.6M |
Operating Margin % | 3.8% | 3.7% | 4.5% | 4.7% | 6.7% |
Non-Operating Items | |||||
Interest Income | 16.5M | 12.5M | 5.8M | 3.6M | 12.9M |
Interest Expense | 3.2M | 3.6M | 3.8M | 3.9M | 4.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 47.5M | 31.9M | 25.3M | 23.0M | 35.9M |
Income Tax | 15.1M | 10.4M | 9.9M | 9.1M | 13.9M |
Effective Tax Rate % | 31.8% | 32.8% | 39.2% | 39.7% | 38.6% |
Net Income | 32.4M | 21.4M | 15.4M | 13.9M | 22.1M |
Net Margin % | 2.1% | 1.6% | 1.4% | 1.5% | 2.3% |
Key Metrics | |||||
EBITDA | 79.6M | 67.8M | 59.6M | 49.4M | 77.0M |
EPS (Basic) | €0.51 | €0.31 | €0.26 | €0.19 | €0.35 |
EPS (Diluted) | €0.51 | €0.31 | €0.26 | €0.19 | €0.35 |
Basic Shares Outstanding | 65026083 | 65026083 | 65026083 | 65026083 | 65026083 |
Diluted Shares Outstanding | 65026083 | 65026083 | 65026083 | 65026083 | 65026083 |
Income Statement Trend
Grupo Empresarial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 481.1M | 406.8M | 307.0M | 295.5M | 285.3M |
Short-term Investments | 9.6M | 4.9M | 21.5M | 18.4M | 75.9M |
Accounts Receivable | 401.2M | 368.9M | 273.4M | 255.0M | 247.8M |
Inventory | 75.1M | 69.1M | 75.8M | 72.5M | 78.2M |
Other Current Assets | -2.0K | - | - | - | - |
Total Current Assets | 1.1B | 955.8M | 786.4M | 745.7M | 800.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 107.4M | 101.7M | 100.3M | 98.1M | 92.5M |
Goodwill | 33.6M | 35.4M | 37.0M | 37.6M | 36.0M |
Intangible Assets | 13.6M | 15.5M | 17.0M | 17.6M | 16.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 224.3M | 180.7M | 192.2M | 187.3M | 188.2M |
Total Assets | 1.3B | 1.1B | 978.7M | 933.1M | 988.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 621.7M | 563.6M | 455.7M | 406.6M | 388.7M |
Short-term Debt | 8.5M | 9.5M | 10.2M | 11.4M | 51.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 885.6M | 766.0M | 625.6M | 595.5M | 640.0M |
Non-Current Liabilities | |||||
Long-term Debt | 3.2M | 2.7M | 3.4M | 102.9M | 114.7M |
Deferred Tax Liabilities | 17.1M | 12.2M | 18.3M | 17.9M | 25.2M |
Other Non-Current Liabilities | - | - | - | -2.1M | -6.6M |
Total Non-Current Liabilities | 165.7M | 153.6M | 146.5M | 155.4M | 179.0M |
Total Liabilities | 1.1B | 919.6M | 772.1M | 750.9M | 819.0M |
Equity | |||||
Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
Retained Earnings | 33.0M | 19.9M | 16.6M | 12.1M | 22.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 252.7M | 216.9M | 206.6M | 182.1M | 169.5M |
Key Metrics | |||||
Total Debt | 11.7M | 12.2M | 13.6M | 114.2M | 166.6M |
Working Capital | 194.1M | 189.8M | 160.8M | 150.2M | 160.2M |
Balance Sheet Composition
Grupo Empresarial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 47.5M | 31.9M | 25.3M | 23.0M | 35.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.1M | -53.0M | -28.8M | -26.1M | -21.6M |
Operating Cash Flow | 27.9M | -29.4M | -4.2M | 1.4M | 14.7M |
Investing Activities | |||||
Capital Expenditures | -5.2M | -5.1M | -5.9M | -3.9M | -1.9M |
Acquisitions | -36.4M | - | - | - | - |
Investment Purchases | -36.4M | -3.5M | -5.9M | -2.1M | -23.3M |
Investment Sales | 1.2M | 2.6M | 896.0K | 713.0K | 766.0K |
Investing Cash Flow | -86.0M | 8.2M | -12.8M | 40.9M | 25.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -9.8M | -6.5M | -6.9M | -6.6M | -6.7M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -12.8M | -8.6M | -13.6M | -49.0M | -34.2M |
Free Cash Flow | 116.5M | 97.9M | 25.2M | 24.4M | 71.7M |
Net Change in Cash | -70.9M | -29.7M | -30.6M | -6.8M | 5.6M |
Cash Flow Trend
Grupo Empresarial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.66
Forward P/E
17.51
Price to Book
2.07
Price to Sales
0.29
PEG Ratio
17.51
Profitability Ratios
Profit Margin
1.71%
Operating Margin
2.41%
Return on Equity
11.34%
Return on Assets
2.58%
Financial Health
Current Ratio
1.20
Debt to Equity
49.60
Beta
0.90
Per Share Data
EPS (TTM)
€0.41
Book Value per Share
€3.30
Revenue per Share
€23.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gsj | 444.1M | 16.66 | 2.07 | 11.34% | 1.71% | 49.60 |
Ferrovial SE | 35.0B | 10.60 | 5.98 | 53.86% | 35.99% | 135.11 |
ACS Actividades de | 17.5B | 21.14 | 4.19 | 24.09% | 1.83% | 322.27 |
Obrascón Huarte Lain | 629.2M | 15.44 | 1.02 | -6.37% | -1.25% | 85.61 |
Acciona S.A | 9.1B | 10.84 | 1.98 | 17.46% | 3.84% | 219.42 |
Sacyr S.A | 2.9B | 30.93 | 2.86 | 13.61% | 1.96% | 401.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.