Promotora de Informaciones, S.A. | Mid-cap | Communication Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 232.0M
Operating Income 46.0M 19.83%
Net Income -4.0M -1.72%
EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 932.0M
Total Liabilities 1.3B
Shareholders Equity -335.0M

Cash Flow Metrics

Operating Cash Flow 46.0M

Revenue & Profitability Trend

Promotora de Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i880.6M929.4M830.8M729.4M690.9M
Cost of Goods Sold i110.7M146.3M127.6M103.1M105.9M
Gross Profit i770.0M783.1M703.1M626.3M585.0M
Gross Margin % i87.4%84.3%84.6%85.9%84.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i100.9M98.5M99.0M97.4M96.9M
Other Operating Expenses i186.4M189.0M176.6M162.9M160.6M
Total Operating Expenses i287.4M287.4M275.6M260.4M257.5M
Operating Income i117.9M110.8M66.6M-15.2M-6.5M
Operating Margin % i13.4%11.9%8.0%-2.1%-0.9%
Non-Operating Items
Interest Income i6.2M2.1M2.4M10.5M1.3M
Interest Expense i82.6M86.6M71.5M49.7M71.1M
Other Non-Operating Income-----
Pre-tax Income i19.3M4.2M-3.0M-81.6M-166.4M
Income Tax i30.2M35.4M10.3M21.0M81.1M
Effective Tax Rate % i156.7%845.8%0.0%0.0%0.0%
Net Income i-10.6M-31.6M-13.3M-105.8M75.4M
Net Margin % i-1.2%-3.4%-1.6%-14.5%10.9%
Key Metrics
EBITDA i186.3M199.1M99.8M81.6M61.5M
EPS (Basic) i€-0.01€-0.04€-0.02€-0.15€0.13
EPS (Diluted) i€-0.01€-0.04€-0.02€-0.15€0.13
Basic Shares Outstanding i1334559000905291000723395000706422000706864000
Diluted Shares Outstanding i1334559000905291000723395000706422000706864000

Income Statement Trend

Promotora de Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i156.0M176.6M189.5M158.7M211.9M
Short-term Investments i875.0K1.6M416.0K625.0K4.8M
Accounts Receivable i289.7M300.0M285.5M265.0M252.1M
Inventory i49.3M63.7M74.7M39.9M45.7M
Other Current Assets-----
Total Current Assets i491.7M544.1M556.7M479.1M528.5M
Non-Current Assets
Property, Plant & Equipment i121.4M117.6M112.6M192.7M218.1M
Goodwill i315.3M339.3M339.4M315.1M322.5M
Intangible Assets i95.1M104.0M104.9M96.0M97.5M
Long-term Investments05.1M4.0M0-
Other Non-Current Assets13.0K15.0K12.0K14.0K16.0K
Total Non-Current Assets i388.4M430.7M425.9M399.2M443.3M
Total Assets i880.1M974.8M982.7M878.3M971.7M
Liabilities
Current Liabilities
Accounts Payable i198.4M233.0M254.8M196.0M191.5M
Short-term Debt i44.4M55.5M63.7M30.5M121.2M
Current Portion of Long-term Debt-----
Other Current Liabilities79.4M93.9M85.6M79.0M69.6M
Total Current Liabilities i368.0M431.5M441.5M356.3M426.2M
Non-Current Liabilities
Long-term Debt i844.4M934.6M1.0B988.1M909.8M
Deferred Tax Liabilities i22.7M22.1M19.9M21.3M16.8M
Other Non-Current Liabilities1.3M2.6M3.4M3.3M2.6M
Total Non-Current Liabilities i880.5M971.4M1.1B1.0B948.5M
Total Liabilities i1.2B1.4B1.5B1.4B1.4B
Equity
Common Stock i108.6M100.8M74.1M70.9M70.9M
Retained Earnings i-11.6M-32.5M-12.9M-106.5M89.7M
Treasury Stock i953.0K1.4M401.0K1.3M1.5M
Other Equity-----
Total Shareholders Equity i-368.5M-428.2M-532.2M-511.8M-403.0M
Key Metrics
Total Debt i888.8M990.0M1.1B1.0B1.0B
Working Capital i123.7M112.6M115.3M122.8M102.3M

Balance Sheet Composition

Promotora de Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i19.3M4.2M-3.0M-81.6M-166.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i11.8M-11.4M-46.1M-21.3M128.3M
Operating Cash Flow i124.2M100.1M77.6M-54.0M90.7M
Investing Activities
Capital Expenditures i-11.8M-11.9M-11.2M-10.9M-13.9M
Acquisitions i13.1M5.4M3.4M8.2M461.3M
Investment Purchases i-492.0K-1.6M-2.2M-12.3M-921.0K
Investment Sales i1.4M----
Investing Cash Flow i2.6M1.5M-9.8M-13.4M457.4M
Financing Activities
Share Repurchases i-1.2M----
Dividends Paid i-1.6M-2.1M-5.2M-1.8M-2.5M
Debt Issuance i----93.4M
Debt Repayment i-----428.0M
Financing Cash Flow i-8.2M-144.4M40.7M-49.8M-711.1M
Free Cash Flow i81.4M82.9M55.4M33.4M8.7M
Net Change in Cash i118.6M-42.9M108.5M-117.1M-163.0M

Cash Flow Trend

Promotora de Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -34.60
Forward P/E 34.60
Price to Sales 0.52
PEG Ratio 34.60

Profitability Ratios

Profit Margin -1.65%
Operating Margin -7.90%
Return on Equity 3.14%
Return on Assets 7.80%

Financial Health

Current Ratio 1.31
Debt to Equity -2.31
Beta 0.64

Per Share Data

EPS (TTM) €-0.01
Book Value per Share €-0.29
Revenue per Share €0.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
prs466.2M-34.60-3.14%-1.65%-2.31
Vocento S.A 74.9M61.000.70-34.53%-22.73%39.19
Telefonica S.A 26.2B13.961.52-1.29%-5.67%213.10
MFE-Mediaforeurope 1.5B9.040.526.02%5.92%15.84
Atresmedia 1.2B10.161.5114.84%12.75%19.62
Secuoya Grupo de 206.8M26.3315.4977.38%6.13%580.77

Financial data is updated regularly. All figures are in the company's reporting currency.