
Promotora de (PRS) | Financial Analysis & Statements
Promotora de Informaciones, S.A. | Mid-cap | Communication Services
Promotora de Informaciones, S.A. | Mid-cap | Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
232.0M
Operating Income
46.0M
19.83%
Net Income
-4.0M
-1.72%
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
932.0M
Total Liabilities
1.3B
Shareholders Equity
-335.0M
Cash Flow Metrics
Operating Cash Flow
46.0M
Revenue & Profitability Trend
Promotora de Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 880.6M | 929.4M | 830.8M | 729.4M | 690.9M |
Cost of Goods Sold | 110.7M | 146.3M | 127.6M | 103.1M | 105.9M |
Gross Profit | 770.0M | 783.1M | 703.1M | 626.3M | 585.0M |
Gross Margin % | 87.4% | 84.3% | 84.6% | 85.9% | 84.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 100.9M | 98.5M | 99.0M | 97.4M | 96.9M |
Other Operating Expenses | 186.4M | 189.0M | 176.6M | 162.9M | 160.6M |
Total Operating Expenses | 287.4M | 287.4M | 275.6M | 260.4M | 257.5M |
Operating Income | 117.9M | 110.8M | 66.6M | -15.2M | -6.5M |
Operating Margin % | 13.4% | 11.9% | 8.0% | -2.1% | -0.9% |
Non-Operating Items | |||||
Interest Income | 6.2M | 2.1M | 2.4M | 10.5M | 1.3M |
Interest Expense | 82.6M | 86.6M | 71.5M | 49.7M | 71.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 19.3M | 4.2M | -3.0M | -81.6M | -166.4M |
Income Tax | 30.2M | 35.4M | 10.3M | 21.0M | 81.1M |
Effective Tax Rate % | 156.7% | 845.8% | 0.0% | 0.0% | 0.0% |
Net Income | -10.6M | -31.6M | -13.3M | -105.8M | 75.4M |
Net Margin % | -1.2% | -3.4% | -1.6% | -14.5% | 10.9% |
Key Metrics | |||||
EBITDA | 186.3M | 199.1M | 99.8M | 81.6M | 61.5M |
EPS (Basic) | €-0.01 | €-0.04 | €-0.02 | €-0.15 | €0.13 |
EPS (Diluted) | €-0.01 | €-0.04 | €-0.02 | €-0.15 | €0.13 |
Basic Shares Outstanding | 1334559000 | 905291000 | 723395000 | 706422000 | 706864000 |
Diluted Shares Outstanding | 1334559000 | 905291000 | 723395000 | 706422000 | 706864000 |
Income Statement Trend
Promotora de Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 156.0M | 176.6M | 189.5M | 158.7M | 211.9M |
Short-term Investments | 875.0K | 1.6M | 416.0K | 625.0K | 4.8M |
Accounts Receivable | 289.7M | 300.0M | 285.5M | 265.0M | 252.1M |
Inventory | 49.3M | 63.7M | 74.7M | 39.9M | 45.7M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 491.7M | 544.1M | 556.7M | 479.1M | 528.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 121.4M | 117.6M | 112.6M | 192.7M | 218.1M |
Goodwill | 315.3M | 339.3M | 339.4M | 315.1M | 322.5M |
Intangible Assets | 95.1M | 104.0M | 104.9M | 96.0M | 97.5M |
Long-term Investments | 0 | 5.1M | 4.0M | 0 | - |
Other Non-Current Assets | 13.0K | 15.0K | 12.0K | 14.0K | 16.0K |
Total Non-Current Assets | 388.4M | 430.7M | 425.9M | 399.2M | 443.3M |
Total Assets | 880.1M | 974.8M | 982.7M | 878.3M | 971.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 198.4M | 233.0M | 254.8M | 196.0M | 191.5M |
Short-term Debt | 44.4M | 55.5M | 63.7M | 30.5M | 121.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 79.4M | 93.9M | 85.6M | 79.0M | 69.6M |
Total Current Liabilities | 368.0M | 431.5M | 441.5M | 356.3M | 426.2M |
Non-Current Liabilities | |||||
Long-term Debt | 844.4M | 934.6M | 1.0B | 988.1M | 909.8M |
Deferred Tax Liabilities | 22.7M | 22.1M | 19.9M | 21.3M | 16.8M |
Other Non-Current Liabilities | 1.3M | 2.6M | 3.4M | 3.3M | 2.6M |
Total Non-Current Liabilities | 880.5M | 971.4M | 1.1B | 1.0B | 948.5M |
Total Liabilities | 1.2B | 1.4B | 1.5B | 1.4B | 1.4B |
Equity | |||||
Common Stock | 108.6M | 100.8M | 74.1M | 70.9M | 70.9M |
Retained Earnings | -11.6M | -32.5M | -12.9M | -106.5M | 89.7M |
Treasury Stock | 953.0K | 1.4M | 401.0K | 1.3M | 1.5M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -368.5M | -428.2M | -532.2M | -511.8M | -403.0M |
Key Metrics | |||||
Total Debt | 888.8M | 990.0M | 1.1B | 1.0B | 1.0B |
Working Capital | 123.7M | 112.6M | 115.3M | 122.8M | 102.3M |
Balance Sheet Composition
Promotora de Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 19.3M | 4.2M | -3.0M | -81.6M | -166.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 11.8M | -11.4M | -46.1M | -21.3M | 128.3M |
Operating Cash Flow | 124.2M | 100.1M | 77.6M | -54.0M | 90.7M |
Investing Activities | |||||
Capital Expenditures | -11.8M | -11.9M | -11.2M | -10.9M | -13.9M |
Acquisitions | 13.1M | 5.4M | 3.4M | 8.2M | 461.3M |
Investment Purchases | -492.0K | -1.6M | -2.2M | -12.3M | -921.0K |
Investment Sales | 1.4M | - | - | - | - |
Investing Cash Flow | 2.6M | 1.5M | -9.8M | -13.4M | 457.4M |
Financing Activities | |||||
Share Repurchases | -1.2M | - | - | - | - |
Dividends Paid | -1.6M | -2.1M | -5.2M | -1.8M | -2.5M |
Debt Issuance | - | - | - | - | 93.4M |
Debt Repayment | - | - | - | - | -428.0M |
Financing Cash Flow | -8.2M | -144.4M | 40.7M | -49.8M | -711.1M |
Free Cash Flow | 81.4M | 82.9M | 55.4M | 33.4M | 8.7M |
Net Change in Cash | 118.6M | -42.9M | 108.5M | -117.1M | -163.0M |
Cash Flow Trend
Promotora de Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-34.60
Forward P/E
34.60
Price to Sales
0.52
PEG Ratio
34.60
Profitability Ratios
Profit Margin
-1.65%
Operating Margin
-7.90%
Return on Equity
3.14%
Return on Assets
7.80%
Financial Health
Current Ratio
1.31
Debt to Equity
-2.31
Beta
0.64
Per Share Data
EPS (TTM)
€-0.01
Book Value per Share
€-0.29
Revenue per Share
€0.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
prs | 466.2M | -34.60 | - | 3.14% | -1.65% | -2.31 |
Vocento S.A | 74.9M | 61.00 | 0.70 | -34.53% | -22.73% | 39.19 |
Telefonica S.A | 26.2B | 13.96 | 1.52 | -1.29% | -5.67% | 213.10 |
MFE-Mediaforeurope | 1.5B | 9.04 | 0.52 | 6.02% | 5.92% | 15.84 |
Atresmedia | 1.2B | 10.16 | 1.51 | 14.84% | 12.75% | 19.62 |
Secuoya Grupo de | 206.8M | 26.33 | 15.49 | 77.38% | 6.13% | 580.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.