
Redeia (RED) | Financial Analysis & Statements
Redeia Corporation S.A. | Large-cap | Utilities
Redeia Corporation S.A. | Large-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
407.4M
Gross Profit
417.7M
102.52%
Operating Income
193.7M
47.54%
Net Income
139.7M
34.29%
Balance Sheet Metrics
Total Assets
15.1B
Total Liabilities
9.8B
Shareholders Equity
5.3B
Debt to Equity
1.87
Cash Flow Metrics
Operating Cash Flow
186.1M
Free Cash Flow
186.4M
Revenue & Profitability Trend
Redeia Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.6B | 2.1B | 2.0B | 2.0B | 2.0B |
Cost of Goods Sold | -38.3M | -12.5M | -25.8M | -37.1M | -30.4M |
Gross Profit | 1.6B | 2.1B | 2.0B | 2.0B | 2.0B |
Gross Margin % | 102.4% | 100.6% | 101.3% | 101.9% | 101.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 401.3M | 487.4M | 467.1M | 344.3M | 316.9M |
Total Operating Expenses | 401.3M | 487.4M | 467.1M | 344.3M | 316.9M |
Operating Income | 708.4M | 923.9M | 911.6M | 961.7M | 1.0B |
Operating Margin % | 44.4% | 44.8% | 45.2% | 49.2% | 51.5% |
Non-Operating Items | |||||
Interest Income | 48.1M | 24.1M | 602.0K | 368.0K | 4.7M |
Interest Expense | 143.6M | 133.1M | 116.5M | 115.5M | 133.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 675.6M | 910.1M | 869.5M | 888.1M | 806.0M |
Income Tax | 148.8M | 190.5M | 188.3M | 201.8M | 194.8M |
Effective Tax Rate % | 22.0% | 20.9% | 21.7% | 22.7% | 24.2% |
Net Income | 388.6M | 719.7M | 681.2M | 686.3M | 611.2M |
Net Margin % | 24.4% | 34.9% | 33.8% | 35.1% | 30.8% |
Key Metrics | |||||
EBITDA | 1.3B | 1.6B | 1.5B | 1.5B | 1.6B |
EPS (Basic) | €0.68 | €1.28 | €1.23 | €1.26 | €1.15 |
EPS (Diluted) | €0.68 | €1.28 | €1.23 | €1.26 | €1.15 |
Basic Shares Outstanding | 541080000 | 541080000 | 541080000 | 539029181 | 538840069 |
Diluted Shares Outstanding | 541080000 | 541080000 | 541080000 | 539029181 | 538840069 |
Income Statement Trend
Redeia Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 889.6M | 675.4M | 794.8M | 1.6B | 481.8M |
Short-term Investments | 33.6M | 39.2M | 752.5M | 25.4M | 35.8M |
Accounts Receivable | 16.7M | 73.1M | 75.1M | 59.7M | 43.1M |
Inventory | 97.7M | 61.3M | 41.3M | 26.5M | 34.9M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 3.5B | 2.2B | 2.9B | 2.9B | 1.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 17.3B | 16.2B | 16.0B | 15.5B | 15.2B |
Goodwill | 496.1M | 1.1B | 1.1B | 952.3M | 922.3M |
Intangible Assets | 488.2M | 540.9M | 568.2M | 488.9M | 459.4M |
Long-term Investments | 21.0M | 84.0M | 110.6M | 23.6M | 146.0K |
Other Non-Current Assets | 1.0M | 4.7M | 3.5M | 2.0M | 2.4M |
Total Non-Current Assets | 11.5B | 12.3B | 11.8B | 11.1B | 10.9B |
Total Assets | 15.1B | 14.5B | 14.8B | 14.0B | 12.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 397.2M | 406.9M | 485.6M | 382.3M | 460.5M |
Short-term Debt | 1.3B | 589.6M | 729.4M | 1.4B | 217.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 3.0B | 2.1B | 2.9B | 3.0B | 1.5B |
Non-Current Liabilities | |||||
Long-term Debt | 5.1B | 5.2B | 5.5B | 5.9B | 6.4B |
Deferred Tax Liabilities | 363.1M | 378.5M | 417.6M | 397.8M | 417.4M |
Other Non-Current Liabilities | 24.4M | 134.8M | 114.5M | 102.3M | 326.7M |
Total Non-Current Liabilities | 6.8B | 6.9B | 7.0B | 7.3B | 7.9B |
Total Liabilities | 9.8B | 9.0B | 9.9B | 10.3B | 9.4B |
Equity | |||||
Common Stock | 270.5M | 270.5M | 270.5M | 270.5M | 270.5M |
Retained Earnings | 368.4M | 689.6M | 664.7M | 680.6M | 621.2M |
Treasury Stock | 11.8M | 19.5M | 26.3M | 31.6M | 36.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.3B | 5.5B | 4.9B | 3.7B | 3.5B |
Key Metrics | |||||
Total Debt | 6.4B | 5.8B | 6.2B | 7.3B | 6.7B |
Working Capital | 533.0M | 119.2M | 44.3M | -86.0M | 455.7M |
Balance Sheet Composition
Redeia Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 675.6M | 910.1M | 869.5M | 888.1M | 806.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -127.5M | -89.2M | 71.5M | 98.6M | 8.8M |
Operating Cash Flow | 589.6M | 860.9M | 1.0B | 1.1B | 902.2M |
Investing Activities | |||||
Capital Expenditures | -1.1B | -953.9M | -535.9M | -555.6M | -544.6M |
Acquisitions | -1.8M | -1.1M | -305.1M | -9.3M | -374.3M |
Investment Purchases | -1.7B | -684.8M | -1.5B | -16.2M | -8.2M |
Investment Sales | 1.5B | 1.3B | 687.0M | 10.7M | - |
Investing Cash Flow | -947.4M | -66.5M | -1.6B | -537.6M | -905.5M |
Financing Activities | |||||
Share Repurchases | - | 0 | -13.6M | 0 | -22.9M |
Dividends Paid | -572.5M | -569.3M | -543.9M | -539.0M | -566.8M |
Debt Issuance | - | - | - | 1.1B | 2.6B |
Debt Repayment | - | - | - | -507.5M | -2.3B |
Financing Cash Flow | 324.5M | -547.2M | -708.2M | 609.6M | -38.4M |
Free Cash Flow | -123.0M | -464.3M | -379.5M | 1.0B | 835.1M |
Net Change in Cash | -33.3M | 247.3M | -1.3B | 1.1B | -41.8M |
Cash Flow Trend
Redeia Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.81
Forward P/E
13.83
Price to Book
1.77
Price to Sales
5.39
PEG Ratio
13.83
Profitability Ratios
Profit Margin
21.97%
Operating Margin
40.44%
Return on Equity
10.04%
Return on Assets
2.53%
Financial Health
Current Ratio
1.03
Debt to Equity
119.06
Beta
0.54
Per Share Data
EPS (TTM)
€0.94
Book Value per Share
€9.45
Revenue per Share
€3.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
red | 8.9B | 17.81 | 1.77 | 10.04% | 21.97% | 119.06 |
Endesa S.A | 28.0B | 13.22 | 3.37 | 25.46% | 9.95% | 113.96 |
Companhia Paranaense | 6.0B | 15.38 | 0.23 | 10.08% | 12.75% | 79.09 |
Neoenergia S.A | 5.5B | 8.18 | 0.16 | 12.96% | 8.48% | 146.46 |
Iberdrola S.A | 104.9B | 21.05 | 2.23 | 8.81% | 11.24% | 94.88 |
Naturgy Energy | 24.7B | 12.69 | 3.26 | 21.88% | 9.95% | 173.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.