Redeia Corporation S.A. | Large-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 407.4M
Gross Profit 417.7M 102.52%
Operating Income 193.7M 47.54%
Net Income 139.7M 34.29%

Balance Sheet Metrics

Total Assets 15.1B
Total Liabilities 9.8B
Shareholders Equity 5.3B
Debt to Equity 1.87

Cash Flow Metrics

Operating Cash Flow 186.1M
Free Cash Flow 186.4M

Revenue & Profitability Trend

Redeia Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.6B2.1B2.0B2.0B2.0B
Cost of Goods Sold i-38.3M-12.5M-25.8M-37.1M-30.4M
Gross Profit i1.6B2.1B2.0B2.0B2.0B
Gross Margin % i102.4%100.6%101.3%101.9%101.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i401.3M487.4M467.1M344.3M316.9M
Total Operating Expenses i401.3M487.4M467.1M344.3M316.9M
Operating Income i708.4M923.9M911.6M961.7M1.0B
Operating Margin % i44.4%44.8%45.2%49.2%51.5%
Non-Operating Items
Interest Income i48.1M24.1M602.0K368.0K4.7M
Interest Expense i143.6M133.1M116.5M115.5M133.6M
Other Non-Operating Income-----
Pre-tax Income i675.6M910.1M869.5M888.1M806.0M
Income Tax i148.8M190.5M188.3M201.8M194.8M
Effective Tax Rate % i22.0%20.9%21.7%22.7%24.2%
Net Income i388.6M719.7M681.2M686.3M611.2M
Net Margin % i24.4%34.9%33.8%35.1%30.8%
Key Metrics
EBITDA i1.3B1.6B1.5B1.5B1.6B
EPS (Basic) i€0.68€1.28€1.23€1.26€1.15
EPS (Diluted) i€0.68€1.28€1.23€1.26€1.15
Basic Shares Outstanding i541080000541080000541080000539029181538840069
Diluted Shares Outstanding i541080000541080000541080000539029181538840069

Income Statement Trend

Redeia Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i889.6M675.4M794.8M1.6B481.8M
Short-term Investments i33.6M39.2M752.5M25.4M35.8M
Accounts Receivable i16.7M73.1M75.1M59.7M43.1M
Inventory i97.7M61.3M41.3M26.5M34.9M
Other Current Assets-----
Total Current Assets i3.5B2.2B2.9B2.9B1.9B
Non-Current Assets
Property, Plant & Equipment i17.3B16.2B16.0B15.5B15.2B
Goodwill i496.1M1.1B1.1B952.3M922.3M
Intangible Assets i488.2M540.9M568.2M488.9M459.4M
Long-term Investments21.0M84.0M110.6M23.6M146.0K
Other Non-Current Assets1.0M4.7M3.5M2.0M2.4M
Total Non-Current Assets i11.5B12.3B11.8B11.1B10.9B
Total Assets i15.1B14.5B14.8B14.0B12.8B
Liabilities
Current Liabilities
Accounts Payable i397.2M406.9M485.6M382.3M460.5M
Short-term Debt i1.3B589.6M729.4M1.4B217.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i3.0B2.1B2.9B3.0B1.5B
Non-Current Liabilities
Long-term Debt i5.1B5.2B5.5B5.9B6.4B
Deferred Tax Liabilities i363.1M378.5M417.6M397.8M417.4M
Other Non-Current Liabilities24.4M134.8M114.5M102.3M326.7M
Total Non-Current Liabilities i6.8B6.9B7.0B7.3B7.9B
Total Liabilities i9.8B9.0B9.9B10.3B9.4B
Equity
Common Stock i270.5M270.5M270.5M270.5M270.5M
Retained Earnings i368.4M689.6M664.7M680.6M621.2M
Treasury Stock i11.8M19.5M26.3M31.6M36.6M
Other Equity-----
Total Shareholders Equity i5.3B5.5B4.9B3.7B3.5B
Key Metrics
Total Debt i6.4B5.8B6.2B7.3B6.7B
Working Capital i533.0M119.2M44.3M-86.0M455.7M

Balance Sheet Composition

Redeia Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i675.6M910.1M869.5M888.1M806.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-127.5M-89.2M71.5M98.6M8.8M
Operating Cash Flow i589.6M860.9M1.0B1.1B902.2M
Investing Activities
Capital Expenditures i-1.1B-953.9M-535.9M-555.6M-544.6M
Acquisitions i-1.8M-1.1M-305.1M-9.3M-374.3M
Investment Purchases i-1.7B-684.8M-1.5B-16.2M-8.2M
Investment Sales i1.5B1.3B687.0M10.7M-
Investing Cash Flow i-947.4M-66.5M-1.6B-537.6M-905.5M
Financing Activities
Share Repurchases i-0-13.6M0-22.9M
Dividends Paid i-572.5M-569.3M-543.9M-539.0M-566.8M
Debt Issuance i---1.1B2.6B
Debt Repayment i----507.5M-2.3B
Financing Cash Flow i324.5M-547.2M-708.2M609.6M-38.4M
Free Cash Flow i-123.0M-464.3M-379.5M1.0B835.1M
Net Change in Cash i-33.3M247.3M-1.3B1.1B-41.8M

Cash Flow Trend

Redeia Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.81
Forward P/E 13.83
Price to Book 1.77
Price to Sales 5.39
PEG Ratio 13.83

Profitability Ratios

Profit Margin 21.97%
Operating Margin 40.44%
Return on Equity 10.04%
Return on Assets 2.53%

Financial Health

Current Ratio 1.03
Debt to Equity 119.06
Beta 0.54

Per Share Data

EPS (TTM) €0.94
Book Value per Share €9.45
Revenue per Share €3.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
red8.9B17.811.7710.04%21.97%119.06
Endesa S.A 28.0B13.223.3725.46%9.95%113.96
Companhia Paranaense 6.0B15.380.2310.08%12.75%79.09
Neoenergia S.A 5.5B8.180.1612.96%8.48%146.46
Iberdrola S.A 104.9B21.052.238.81%11.24%94.88
Naturgy Energy 24.7B12.693.2621.88%9.95%173.29

Financial data is updated regularly. All figures are in the company's reporting currency.