
Singular People (SNG) | Financial Analysis & Statements
Singular People Inc. | Small-cap | Technology
Singular People Inc. | Small-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
83.0M
Total Liabilities
34.3M
Shareholders Equity
48.7M
Debt to Equity
0.70
Cash Flow Metrics
Revenue & Profitability Trend
Singular People Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 106.9M | 101.1M | 92.0M | 59.2M | 45.4M |
Cost of Goods Sold | 10.6M | 657.1K | 630.4K | 846.5K | 1.9M |
Gross Profit | 96.3M | 100.4M | 91.4M | 58.3M | 43.5M |
Gross Margin % | 90.1% | 99.4% | 99.3% | 98.6% | 95.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 9.6M | 6.9M | 5.7M |
Other Operating Expenses | 9.6M | 10.0M | 9.1M | 7.0M | 5.7M |
Total Operating Expenses | 9.6M | 10.0M | 18.7M | 13.8M | 11.4M |
Operating Income | 7.9M | 10.2M | 11.4M | 7.9M | 5.4M |
Operating Margin % | 7.4% | 10.1% | 12.4% | 13.4% | 11.8% |
Non-Operating Items | |||||
Interest Income | - | 142.5K | 79.2K | 2.6K | 20.8K |
Interest Expense | 635.4K | 576.9K | 436.3K | 134.5K | 95.4K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.8M | 9.1M | 12.1M | 7.7M | 5.4M |
Income Tax | 1.3M | 1.8M | 2.4M | 1.2M | 1.3M |
Effective Tax Rate % | 19.3% | 19.9% | 19.9% | 15.5% | 23.9% |
Net Income | 5.5M | 7.3M | 9.7M | 6.5M | 4.1M |
Net Margin % | 5.1% | 7.2% | 10.5% | 11.0% | 9.1% |
Key Metrics | |||||
EBITDA | 10.7M | 13.1M | 14.0M | 9.5M | 6.4M |
EPS (Basic) | €0.10 | €0.14 | €0.18 | €0.12 | €0.08 |
EPS (Diluted) | €0.10 | €0.14 | €0.18 | €0.12 | €0.08 |
Basic Shares Outstanding | 53852526 | 53852526 | 53852526 | 53290870 | 53852526 |
Diluted Shares Outstanding | 53852526 | 53852526 | 53852526 | 53290870 | 53852526 |
Income Statement Trend
Singular People Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.4M | 4.5M | 6.8M | 19.9M | 3.4M |
Short-term Investments | 59.8K | 2.5M | 137.0K | 31.4K | 9.3K |
Accounts Receivable | 26.0M | 25.4M | 28.0M | 16.0M | 10.2M |
Inventory | - | - | 0 | 82.1K | 0 |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 33.3M | 33.0M | 35.4M | 36.6M | 13.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.1M | 5.9M | 5.5M | 2.7M | 672.3K |
Goodwill | 72.5M | 57.5M | 60.4M | 18.7M | 8.7M |
Intangible Assets | 14.4M | 10.5M | 9.8M | 5.4M | 2.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 49.7M | 37.9M | 39.8M | 16.4M | 8.6M |
Total Assets | 83.0M | 70.9M | 75.2M | 53.0M | 22.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.8M | 162.9K | 122.0K | 436.2K | 3.1M |
Short-term Debt | 9.2M | 4.5M | 6.1M | 3.5M | 3.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 43.9K | 73.5K | 72.8K | - |
Total Current Liabilities | 20.8M | 17.3M | 18.9M | 12.7M | 6.5M |
Non-Current Liabilities | |||||
Long-term Debt | 9.9M | 7.3M | 9.7M | 6.0M | 5.0M |
Deferred Tax Liabilities | 639.9K | 785.0K | 1.3M | 64.6K | 152.8K |
Other Non-Current Liabilities | - | 131.6K | 178.2K | 314.7K | - |
Total Non-Current Liabilities | 13.5M | 8.8M | 15.6M | 7.1M | 5.2M |
Total Liabilities | 34.3M | 26.1M | 34.5M | 19.8M | 11.6M |
Equity | |||||
Common Stock | 5.4M | 5.4M | 5.4M | 5.4M | 111.3K |
Retained Earnings | 26.5M | 23.5M | 18.9M | 9.5M | 4.1M |
Treasury Stock | 2.5M | 3.5M | 2.7M | 614.6K | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 48.7M | 44.8M | 40.7M | 33.2M | 10.7M |
Key Metrics | |||||
Total Debt | 19.1M | 11.8M | 15.8M | 9.5M | 8.4M |
Working Capital | 12.5M | 15.8M | 16.5M | 23.9M | 7.3M |
Balance Sheet Composition
Singular People Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.8M | 9.1M | 12.1M | 7.7M | 5.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.5M | 1.1M | -11.7M | -4.1M | -420.6K |
Operating Cash Flow | 2.7M | 8.1M | -5.3M | 2.3M | 4.4M |
Investing Activities | |||||
Capital Expenditures | -777.5K | -415.7K | -1.6M | -707.4K | -320.3K |
Acquisitions | -8.7M | -1.8M | -14.1M | -5.1M | 0 |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | 46.5K | 95.5K | 195.7K | 0 | 165.7K |
Investing Cash Flow | -9.8M | -2.1M | -14.6M | -5.8M | -154.6K |
Financing Activities | |||||
Share Repurchases | -225.0K | -790.6K | -2.1M | -924.4K | -1.1M |
Dividends Paid | -2.2M | -2.2M | - | - | - |
Debt Issuance | 7.8M | 0 | 7.7M | 5.1M | 9.1M |
Debt Repayment | -1.9M | -3.9M | -42.7K | -3.3M | -5.2M |
Financing Cash Flow | 4.6M | -6.8M | 5.8M | 18.2M | 3.0M |
Free Cash Flow | 6.0M | 6.4M | -5.1M | 3.3M | -1.2M |
Net Change in Cash | -2.5M | -794.1K | -14.1M | 14.8M | 7.3M |
Cash Flow Trend
Singular People Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.20
Price to Book
3.07
Price to Sales
1.35
Profitability Ratios
Profit Margin
4.98%
Operating Margin
7.75%
Return on Equity
11.74%
Return on Assets
6.66%
Financial Health
Current Ratio
1.60
Debt to Equity
39.24
Beta
0.19
Per Share Data
EPS (TTM)
€0.10
Book Value per Share
€0.92
Revenue per Share
€2.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sng | 149.5M | 28.20 | 3.07 | 11.74% | 4.98% | 39.24 |
Seresco S.A | 71.0M | 14.80 | 6.21 | 41.95% | 84.45% | 1.05 |
Facephi Biometria | 69.3M | 36.50 | 3.53 | -45.19% | -26.55% | 63.71 |
Soluciones | 44.0M | 41.25 | - | 9.79% | 30.64% | 0.75 |
Amadeus IT | 31.9B | 24.44 | 6.06 | 27.09% | 20.99% | 59.12 |
Indra Sistemas S.A | 6.0B | 15.87 | 4.17 | 29.07% | 7.44% | 55.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.