
Telefonica S.A (TEF) | Financial Analysis & Statements
Telefonica S.A. | Large-cap | Communication Services
Telefonica S.A. | Large-cap | Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
9.2B
Operating Income
737.0M
7.99%
Net Income
-1.3B
-13.78%
EPS (Diluted)
€-0.24
Balance Sheet Metrics
Total Assets
99.0B
Total Liabilities
75.3B
Shareholders Equity
23.7B
Debt to Equity
3.18
Cash Flow Metrics
Free Cash Flow
429.0M
Revenue & Profitability Trend
Telefonica S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 41.3B | 40.7B | 40.0B | 39.3B | 43.1B |
Cost of Goods Sold | 12.6B | 12.5B | 12.2B | 11.5B | 12.1B |
Gross Profit | 28.8B | 28.2B | 27.8B | 27.8B | 30.9B |
Gross Margin % | 69.6% | 69.3% | 69.6% | 70.8% | 71.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.0B | 7.3B | 5.6B | 6.8B | 5.4B |
Other Operating Expenses | 7.9B | 8.2B | 8.5B | 8.7B | 9.7B |
Total Operating Expenses | 13.8B | 15.5B | 14.1B | 15.5B | 15.1B |
Operating Income | 4.6B | 2.4B | 3.4B | 2.6B | 4.7B |
Operating Margin % | 11.1% | 5.9% | 8.5% | 6.5% | 11.0% |
Non-Operating Items | |||||
Interest Income | 980.0M | 1.1B | 1.8B | 614.0M | 677.0M |
Interest Expense | 3.0B | 3.0B | 3.0B | 2.0B | 2.4B |
Other Non-Operating Income | -2.0B | -2.0B | 795.0M | 10.9B | -408.0M |
Pre-tax Income | 557.0M | -1.5B | 3.0B | 12.1B | 2.6B |
Income Tax | 348.0M | -899.0M | 641.0M | 1.4B | 626.0M |
Effective Tax Rate % | 62.5% | 0.0% | 21.7% | 11.4% | 24.2% |
Net Income | 209.0M | -574.0M | 2.3B | 10.7B | 2.0B |
Net Margin % | 0.5% | -1.4% | 5.8% | 27.3% | 4.5% |
Key Metrics | |||||
EBITDA | 14.3B | 10.1B | 14.2B | 11.4B | 14.8B |
EPS (Basic) | €-0.06 | €-0.20 | €0.31 | €1.38 | €0.24 |
EPS (Diluted) | €-0.06 | €-0.20 | €0.31 | €1.38 | €0.24 |
Basic Shares Outstanding | 5635695000 | 5668142000 | 5740000000 | 5727000000 | 5471000000 |
Diluted Shares Outstanding | 5635695000 | 5668142000 | 5740000000 | 5727000000 | 5471000000 |
Income Statement Trend
Telefonica S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 8.1B | 7.2B | 7.2B | 8.6B | 5.6B |
Short-term Investments | 1.2B | 517.0M | 1.3B | 2.1B | 2.5B |
Accounts Receivable | 7.0B | 6.9B | 6.8B | 6.4B | 5.8B |
Inventory | 954.0M | 928.0M | 1.5B | 1.7B | 1.7B |
Other Current Assets | 1.1B | 998.0M | 885.0M | 668.0M | 580.0M |
Total Current Assets | 22.4B | 20.8B | 22.6B | 24.9B | 33.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 514.0M | 498.0M | 469.0M | 404.0M | 309.0M |
Goodwill | 42.8B | 48.8B | 49.0B | 44.8B | 45.6B |
Intangible Assets | 9.9B | 11.4B | 12.0B | 11.7B | 11.5B |
Long-term Investments | 2.6B | 1.9B | 2.7B | 2.8B | 3.7B |
Other Non-Current Assets | 9.2B | 8.9B | 7.4B | 7.3B | 7.5B |
Total Non-Current Assets | 78.1B | 83.6B | 87.1B | 84.3B | 71.4B |
Total Assets | 100.5B | 104.3B | 109.6B | 109.2B | 105.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.6B | 10.5B | 10.4B | 9.7B | 8.3B |
Short-term Debt | 7.6B | 5.7B | 2.0B | 1.7B | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 232.0M | 273.0M | 4.0B | 7.1B | 12.9B |
Total Current Liabilities | 25.7B | 23.4B | 23.1B | 25.5B | 28.1B |
Non-Current Liabilities | |||||
Long-term Debt | 37.4B | 38.4B | 6.7B | 6.4B | 4.0B |
Deferred Tax Liabilities | 2.9B | 2.7B | 3.1B | 2.6B | 2.6B |
Other Non-Current Liabilities | - | - | 35.1B | 35.3B | 42.3B |
Total Non-Current Liabilities | 52.0B | 53.8B | 54.8B | 55.0B | 58.7B |
Total Liabilities | 77.8B | 77.2B | 77.9B | 80.5B | 86.8B |
Equity | |||||
Common Stock | 5.7B | 5.8B | 5.8B | - | - |
Retained Earnings | 22.6B | 24.9B | 27.7B | - | - |
Treasury Stock | 106.0M | 429.0M | 341.0M | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.7B | 27.1B | 31.7B | 28.7B | 18.3B |
Key Metrics | |||||
Total Debt | 45.0B | 44.1B | 8.7B | 8.1B | 5.3B |
Working Capital | -3.4B | -2.6B | -511.0M | -566.0M | 5.5B |
Balance Sheet Composition
Telefonica S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -5.5B | -5.9B | -5.5B | -6.2B | -7.0B |
Acquisitions | 31.0M | -121.0M | -633.0M | 13.9B | 2.0M |
Investment Purchases | -1.2B | -1.5B | -2.6B | -3.1B | -3.3B |
Investment Sales | 1.5B | 2.3B | 4.5B | 2.0B | 2.3B |
Investing Cash Flow | -5.2B | -4.3B | -5.3B | 5.9B | -7.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | -604.0M | -223.0M |
Dividends Paid | -1.8B | -1.7B | -968.0M | -622.0M | -1.3B |
Debt Issuance | 3.5B | 2.7B | 2.6B | 3.6B | 8.5B |
Debt Repayment | -4.4B | -5.5B | -8.6B | -11.8B | -11.4B |
Financing Cash Flow | -4.7B | -7.2B | -7.9B | -13.6B | -5.4B |
Free Cash Flow | 5.2B | 5.5B | 5.4B | 3.5B | 6.2B |
Net Change in Cash | -9.9B | -11.5B | -13.3B | -7.7B | -13.2B |
Cash Flow Trend
Telefonica S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.96
Forward P/E
13.07
Price to Book
1.28
Price to Sales
0.63
PEG Ratio
13.07
Profitability Ratios
Profit Margin
-5.76%
Operating Margin
10.97%
Return on Equity
-1.29%
Return on Assets
2.85%
Financial Health
Current Ratio
0.85
Debt to Equity
213.10
Per Share Data
EPS (TTM)
€-0.14
Book Value per Share
€3.57
Revenue per Share
€8.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tef | 25.8B | 13.96 | 1.28 | -1.29% | -5.76% | 213.10 |
Parlem Telecom | 69.5M | -13.47 | 23.33 | -204.68% | -9.85% | 530.55 |
Optare Solutions | 26.0M | 75.50 | - | 5.39% | 87.16% | - |
Lleidanetworks | 19.5M | 20.58 | 4.63 | 25.15% | 4.55% | 177.65 |
Commcenter S.A | 11.4M | 17.82 | 1.73 | 9.80% | 1.12% | 239.85 |
América Móvil S.A.B | 0 | - | 0.12 | 13.16% | 5.56% | 172.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.