TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 172.6M
Total Liabilities 62.2M
Shareholders Equity 110.4M
Debt to Equity 0.56

Cash Flow Metrics

Revenue & Profitability Trend

Albirana Properties Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.6M8.4M8.7M19.5M34.2M
Cost of Goods Sold i1.2M2.7M3.9M7.6M9.8M
Gross Profit i5.3M5.7M4.8M12.0M24.4M
Gross Margin % i81.2%68.2%55.6%61.2%71.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i9.2M13.3M12.7M22.5M21.0M
Other Operating Expenses i1.5M4.6M7.8M17.0M39.3M
Total Operating Expenses i10.7M17.9M20.5M39.5M60.4M
Operating Income i-9.2M-18.8M-23.0M-42.6M-55.3M
Operating Margin % i-139.4%-223.6%-265.3%-218.2%-162.0%
Non-Operating Items
Interest Income i24.7K13.9K10218.7K80.7K
Interest Expense i2.2M5.3M5.7M14.1M13.1M
Other Non-Operating Income-----
Pre-tax Income i-5.3M-5.0M-25.0M26.8M-26.8M
Income Tax i44.0K0-22.6K55.1K46.0K
Effective Tax Rate % i0.0%0.0%0.0%0.2%0.0%
Net Income i-5.4M-5.0M-25.0M26.7M-26.9M
Net Margin % i-81.8%-59.2%-287.8%136.7%-78.7%
Key Metrics
EBITDA i515.1K7.5M-11.9M55.4M8.0M
EPS (Basic) i-€-0.52€-2.59€2.77€-2.80
EPS (Diluted) i-€-0.52€-2.59€2.77€-2.80
Basic Shares Outstanding i-9642535964253596508709650870
Diluted Shares Outstanding i-9642535964253596508709650870

Income Statement Trend

Albirana Properties Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.1M19.5M2.3M48.7M9.7M
Short-term Investments i205.0K7.7M446.2K2.3M2.6M
Accounts Receivable i909.8K2.7M428.8K1.7M1.2M
Inventory i-----
Other Current Assets45.6K52.7K36.4K25.3K20.0K
Total Current Assets i4.0M32.5M3.3M53.9M16.6M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets----10.0K-
Total Non-Current Assets i168.6M219.5M341.2M407.7M852.7M
Total Assets i172.6M252.1M344.5M461.6M869.4M
Liabilities
Current Liabilities
Accounts Payable i4.5M8.9M8.2M13.7M21.4M
Short-term Debt i4.5M9.6M35.2M48.0M114.5M
Current Portion of Long-term Debt-----
Other Current Liabilities----1
Total Current Liabilities i9.7M19.9M44.8M63.2M137.0M
Non-Current Liabilities
Long-term Debt i50.7M114.6M177.3M250.7M607.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i52.4M116.3M178.8M252.7M613.1M
Total Liabilities i62.2M136.2M223.6M315.9M750.1M
Equity
Common Stock i9.7M9.7M9.7M9.7M9.7M
Retained Earnings i-10.6M-9.8M-29.4M22.8M-30.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i110.4M115.9M120.9M145.7M119.2M
Key Metrics
Total Debt i55.1M124.2M212.5M298.7M721.6M
Working Capital i-5.8M12.6M-41.5M-9.3M-120.4M

Balance Sheet Composition

Albirana Properties Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-5.3M-5.0M-25.0M26.8M-26.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i4.1M-4.6M3.4M635.5K869.3K
Operating Cash Flow i926.5K-4.2M-15.9M41.5M-13.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i7.4M-7.6M2.3M283.4K-1.2M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i7.4M-7.6M2.3M283.4K-1.2M
Financing Activities
Share Repurchases i-85.3K00-270.6K0
Dividends Paid i-----
Debt Issuance i37.1M87.3M107.9M361.5M367.7M
Debt Repayment i-106.0M-103.3M-194.1M-351.8M-429.1M
Financing Cash Flow i-68.9M-16.0M-86.3M9.5M-61.4M
Free Cash Flow i-10.6M-20.6M-21.0M-114.7M-50.5M
Net Change in Cash i-60.6M-27.8M-99.9M51.2M-75.5M

Cash Flow Trend

Albirana Properties Key Financial Ratios

Valuation Ratios

Price to Book 1.54
Price to Sales 25.85

Profitability Ratios

Profit Margin -81.77%
Operating Margin -159.33%
Return on Equity -4.75%
Return on Assets -3.44%

Financial Health

Current Ratio 0.39
Debt to Equity 49.92
Beta 0.04

Per Share Data

EPS (TTM) €-5.38
Book Value per Share €11.46
Revenue per Share €0.68

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yaps169.9M-1.54-4.75%-81.77%49.92
GMP Property SOCIMI 1.2B8.130.769.69%128.80%56.26
Zambal Spain Socimi 584.2M22.630.743.46%43.15%9.94
Testa Residencial 413.4M28.550.411.56%13.37%157.47
Silicius Real Estate 342.0M9.481.12-4.10%-41.33%50.87
All Iron RE I SOCIMI 194.3M15.310.886.22%157.72%47.60

Financial data is updated regularly. All figures are in the company's reporting currency.