
Albirana Properties (YAPS) | Financial Analysis & Statements
Albirana Properties Socimi S.A. | Mid-cap | Real Estate
Albirana Properties Socimi S.A. | Mid-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
172.6M
Total Liabilities
62.2M
Shareholders Equity
110.4M
Debt to Equity
0.56
Cash Flow Metrics
Revenue & Profitability Trend
Albirana Properties Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.6M | 8.4M | 8.7M | 19.5M | 34.2M |
Cost of Goods Sold | 1.2M | 2.7M | 3.9M | 7.6M | 9.8M |
Gross Profit | 5.3M | 5.7M | 4.8M | 12.0M | 24.4M |
Gross Margin % | 81.2% | 68.2% | 55.6% | 61.2% | 71.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 9.2M | 13.3M | 12.7M | 22.5M | 21.0M |
Other Operating Expenses | 1.5M | 4.6M | 7.8M | 17.0M | 39.3M |
Total Operating Expenses | 10.7M | 17.9M | 20.5M | 39.5M | 60.4M |
Operating Income | -9.2M | -18.8M | -23.0M | -42.6M | -55.3M |
Operating Margin % | -139.4% | -223.6% | -265.3% | -218.2% | -162.0% |
Non-Operating Items | |||||
Interest Income | 24.7K | 13.9K | 102 | 18.7K | 80.7K |
Interest Expense | 2.2M | 5.3M | 5.7M | 14.1M | 13.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -5.3M | -5.0M | -25.0M | 26.8M | -26.8M |
Income Tax | 44.0K | 0 | -22.6K | 55.1K | 46.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.2% | 0.0% |
Net Income | -5.4M | -5.0M | -25.0M | 26.7M | -26.9M |
Net Margin % | -81.8% | -59.2% | -287.8% | 136.7% | -78.7% |
Key Metrics | |||||
EBITDA | 515.1K | 7.5M | -11.9M | 55.4M | 8.0M |
EPS (Basic) | - | €-0.52 | €-2.59 | €2.77 | €-2.80 |
EPS (Diluted) | - | €-0.52 | €-2.59 | €2.77 | €-2.80 |
Basic Shares Outstanding | - | 9642535 | 9642535 | 9650870 | 9650870 |
Diluted Shares Outstanding | - | 9642535 | 9642535 | 9650870 | 9650870 |
Income Statement Trend
Albirana Properties Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.1M | 19.5M | 2.3M | 48.7M | 9.7M |
Short-term Investments | 205.0K | 7.7M | 446.2K | 2.3M | 2.6M |
Accounts Receivable | 909.8K | 2.7M | 428.8K | 1.7M | 1.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 45.6K | 52.7K | 36.4K | 25.3K | 20.0K |
Total Current Assets | 4.0M | 32.5M | 3.3M | 53.9M | 16.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | -10.0K | - |
Total Non-Current Assets | 168.6M | 219.5M | 341.2M | 407.7M | 852.7M |
Total Assets | 172.6M | 252.1M | 344.5M | 461.6M | 869.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.5M | 8.9M | 8.2M | 13.7M | 21.4M |
Short-term Debt | 4.5M | 9.6M | 35.2M | 48.0M | 114.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 1 |
Total Current Liabilities | 9.7M | 19.9M | 44.8M | 63.2M | 137.0M |
Non-Current Liabilities | |||||
Long-term Debt | 50.7M | 114.6M | 177.3M | 250.7M | 607.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 52.4M | 116.3M | 178.8M | 252.7M | 613.1M |
Total Liabilities | 62.2M | 136.2M | 223.6M | 315.9M | 750.1M |
Equity | |||||
Common Stock | 9.7M | 9.7M | 9.7M | 9.7M | 9.7M |
Retained Earnings | -10.6M | -9.8M | -29.4M | 22.8M | -30.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 110.4M | 115.9M | 120.9M | 145.7M | 119.2M |
Key Metrics | |||||
Total Debt | 55.1M | 124.2M | 212.5M | 298.7M | 721.6M |
Working Capital | -5.8M | 12.6M | -41.5M | -9.3M | -120.4M |
Balance Sheet Composition
Albirana Properties Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -5.3M | -5.0M | -25.0M | 26.8M | -26.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 4.1M | -4.6M | 3.4M | 635.5K | 869.3K |
Operating Cash Flow | 926.5K | -4.2M | -15.9M | 41.5M | -13.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 7.4M | -7.6M | 2.3M | 283.4K | -1.2M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 7.4M | -7.6M | 2.3M | 283.4K | -1.2M |
Financing Activities | |||||
Share Repurchases | -85.3K | 0 | 0 | -270.6K | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 37.1M | 87.3M | 107.9M | 361.5M | 367.7M |
Debt Repayment | -106.0M | -103.3M | -194.1M | -351.8M | -429.1M |
Financing Cash Flow | -68.9M | -16.0M | -86.3M | 9.5M | -61.4M |
Free Cash Flow | -10.6M | -20.6M | -21.0M | -114.7M | -50.5M |
Net Change in Cash | -60.6M | -27.8M | -99.9M | 51.2M | -75.5M |
Cash Flow Trend
Albirana Properties Key Financial Ratios
Valuation Ratios
Price to Book
1.54
Price to Sales
25.85
Profitability Ratios
Profit Margin
-81.77%
Operating Margin
-159.33%
Return on Equity
-4.75%
Return on Assets
-3.44%
Financial Health
Current Ratio
0.39
Debt to Equity
49.92
Beta
0.04
Per Share Data
EPS (TTM)
€-5.38
Book Value per Share
€11.46
Revenue per Share
€0.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yaps | 169.9M | - | 1.54 | -4.75% | -81.77% | 49.92 |
GMP Property SOCIMI | 1.2B | 8.13 | 0.76 | 9.69% | 128.80% | 56.26 |
Zambal Spain Socimi | 584.2M | 22.63 | 0.74 | 3.46% | 43.15% | 9.94 |
Testa Residencial | 413.4M | 28.55 | 0.41 | 1.56% | 13.37% | 157.47 |
Silicius Real Estate | 342.0M | 9.48 | 1.12 | -4.10% | -41.33% | 50.87 |
All Iron RE I SOCIMI | 194.3M | 15.31 | 0.88 | 6.22% | 157.72% | 47.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.