
Arrienda Rental (YARP) | Financial Analysis & Statements
Arrienda Rental Properties Inc. | Small-cap | Real Estate
Arrienda Rental Properties Inc. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
47.2M
Total Liabilities
22.1M
Shareholders Equity
25.1M
Debt to Equity
0.88
Cash Flow Metrics
Revenue & Profitability Trend
Arrienda Rental Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.3M | 3.2M | 2.5M | 2.0M | 1.7M |
Cost of Goods Sold | 16 | 3.8K | 0 | - | - |
Gross Profit | 4.3M | 3.2M | 2.5M | - | - |
Gross Margin % | 100.0% | 99.9% | 100.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 174.5K | 158.3K | 164.3K |
Other Operating Expenses | 942.1K | 697.6K | 584.6K | 647.6K | 600.1K |
Total Operating Expenses | 942.1K | 697.6K | 759.1K | 805.9K | 764.4K |
Operating Income | 2.7M | 2.0M | 1.6M | 1.0M | 818.5K |
Operating Margin % | 61.8% | 62.7% | 61.8% | 49.9% | 47.1% |
Non-Operating Items | |||||
Interest Income | 429 | 1.5K | 638 | 239 | 42.7K |
Interest Expense | 512.3K | 321.9K | 93.7K | 85.4K | 93.9K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.2M | 1.7M | 1.5M | 1.7M | 57.7K |
Income Tax | 25.0K | 22.0K | 25.0K | 0 | 0 |
Effective Tax Rate % | 1.2% | 1.3% | 1.7% | 0.0% | 0.0% |
Net Income | 2.1M | 1.7M | 1.5M | 1.7M | 57.7K |
Net Margin % | 49.3% | 52.0% | 58.4% | 81.3% | 3.3% |
Key Metrics | |||||
EBITDA | 3.3M | 2.4M | 1.9M | 1.4M | 1.2M |
EPS (Basic) | - | €0.08 | €0.07 | €0.08 | €0.00 |
EPS (Diluted) | - | €0.08 | €0.07 | €0.08 | €0.00 |
Basic Shares Outstanding | - | 20567151 | 20558299 | - | 20551936 |
Diluted Shares Outstanding | - | 20567151 | 20558299 | - | 20551936 |
Income Statement Trend
Arrienda Rental Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 251.7K | 137.6K | 415.8K | 970.8K | 4.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.4M | 1.1M | 763.4K | 404.1K | 192 |
Inventory | - | - | - | - | - |
Other Current Assets | 0 | 0 | - | - | - |
Total Current Assets | 1.7M | 1.3M | 1.2M | 1.4M | 5.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 449.7K | 325.6K | 276.1K | 247.4K | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 45.5M | 40.1M | 32.6M | 30.3M | 26.2M |
Total Assets | 47.2M | 41.4M | 33.8M | 31.7M | 31.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 120.7K | 43.1K | 742.3K | 0 | 0 |
Short-term Debt | 613.0K | 858.8K | 910.7K | 909.9K | 754.3K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 991.5K | 1.1M | 1.9M | 1.3M | 1.7M |
Non-Current Liabilities | |||||
Long-term Debt | 19.7M | 14.7M | 6.7M | 5.8M | 6.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 21.1M | 15.9M | 7.8M | 6.9M | 7.0M |
Total Liabilities | 22.1M | 17.0M | 9.7M | 8.2M | 8.7M |
Equity | |||||
Common Stock | 20.6M | 20.6M | 20.6M | 20.6M | 20.6M |
Retained Earnings | 2.1M | 1.7M | 1.5M | 1.7M | 57.7K |
Treasury Stock | 87.1K | 98.0K | 121.0K | 129.1K | 139.2K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 25.1M | 24.4M | 24.1M | 23.5M | 22.5M |
Key Metrics | |||||
Total Debt | 20.3M | 15.5M | 7.6M | 6.7M | 7.4M |
Working Capital | 710.1K | 180.8K | -712.4K | 70.3K | 3.2M |
Balance Sheet Composition
Arrienda Rental Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.2M | 1.7M | 1.5M | 1.7M | 57.7K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -340.1K | -400.5K | -361.3K | -404.5K | 896.4K |
Operating Cash Flow | 2.3M | 1.6M | 1.2M | 1.3M | 1.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | 0 | 5.1M |
Investment Purchases | -124.1K | -49.5K | -28.7K | 0 | - |
Investment Sales | - | - | - | 0 | 8.3K |
Investing Cash Flow | -124.1K | -49.5K | -28.7K | 0 | 5.1M |
Financing Activities | |||||
Share Repurchases | -288 | -10.2K | -2.9K | -10.3K | -37.5K |
Dividends Paid | -1.5M | -1.3M | -888.1K | -664.4K | -1.2M |
Debt Issuance | 8.7M | 8.8M | 1.8M | 0 | 1.5M |
Debt Repayment | -4.0M | -881.8K | -897.8K | -737.1K | -522.6K |
Financing Cash Flow | 3.2M | 6.6M | 57.4K | -1.4M | -235.6K |
Free Cash Flow | 2.7M | 1.8M | 1.3M | 1.1M | 1.3M |
Net Change in Cash | 5.4M | 8.2M | 1.3M | -43.4K | 5.9M |
Cash Flow Trend
Arrienda Rental Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.20
Price to Book
2.40
Price to Sales
13.88
Profitability Ratios
Profit Margin
49.34%
Operating Margin
58.95%
Return on Equity
8.63%
Return on Assets
3.74%
Financial Health
Current Ratio
2.04
Debt to Equity
16.24
Beta
-0.01
Per Share Data
EPS (TTM)
€0.10
Book Value per Share
€1.22
Revenue per Share
€0.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yarp | 60.1M | 29.20 | 2.40 | 8.63% | 49.34% | 16.24 |
GMP Property SOCIMI | 1.2B | 8.13 | 0.76 | 9.69% | 128.80% | 56.26 |
Zambal Spain Socimi | 584.2M | 22.63 | 0.74 | 3.46% | 43.15% | 9.94 |
Isc Fresh Water | 134.9M | 12.24 | 3.43 | 29.05% | 41.75% | 324.86 |
Torimbia Socimi S.A | 108.2M | 13.45 | - | 17.47% | 100.04% | 1.88 |
Entrecampos Cuatro | 102.5M | 45.00 | 1.50 | 2.79% | 24.11% | 33.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.