
Entrecampos Cuatro (YENT) | Financial Analysis & Statements
Entrecampos Cuatro Socimi S.A. | Small-cap | Real Estate
Entrecampos Cuatro Socimi S.A. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
105.2M
Total Liabilities
34.6M
Shareholders Equity
70.5M
Debt to Equity
0.49
Cash Flow Metrics
Revenue & Profitability Trend
Entrecampos Cuatro Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.9M | 6.7M | 5.8M | 5.5M | 5.5M |
Cost of Goods Sold | - | - | - | - | 2.2M |
Gross Profit | - | - | - | - | 3.3M |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 61.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 1.9M | 1.8M | 1.6M |
Other Operating Expenses | 3.0M | 3.0M | 2.6M | 621.2K | 587.2K |
Total Operating Expenses | 3.0M | 3.0M | 4.6M | 2.4M | 2.1M |
Operating Income | 3.0M | 1.9M | 1.4M | 1.7M | 1.5M |
Operating Margin % | 38.5% | 28.0% | 23.7% | 30.8% | 27.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 1.1M | 914.1K | 332.5K | 259.7K | 241.4K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.3M | 1.2M | 1.7M | 2.1M | 1.4M |
Income Tax | 66.5K | 82.6K | 176.0K | 134.8K | -4.4K |
Effective Tax Rate % | 2.8% | 6.6% | 10.2% | 6.4% | -0.3% |
Net Income | 2.3M | 1.2M | 1.6M | 2.0M | 1.4M |
Net Margin % | 29.0% | 17.4% | 26.8% | 35.9% | 26.1% |
Key Metrics | |||||
EBITDA | 5.7M | 4.3M | 3.7M | 4.1M | 3.9M |
EPS (Basic) | - | €0.02 | €0.03 | €0.04 | €0.03 |
EPS (Diluted) | - | €0.02 | €0.03 | €0.04 | €0.03 |
Basic Shares Outstanding | - | 54615303 | 54615656 | 54615576 | 54617139 |
Diluted Shares Outstanding | - | 54615303 | 54615656 | 54615576 | 54617139 |
Income Statement Trend
Entrecampos Cuatro Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.1M | 505.1K | 3.7M | 4.9M | 744.2K |
Short-term Investments | 922 | 1.4K | 60.3K | 72.2K | - |
Accounts Receivable | 77.6K | 112.1K | 83.2K | 81.3K | 237.1K |
Inventory | - | 0 | 28.2K | 12.8K | 0 |
Other Current Assets | 0 | - | - | - | - |
Total Current Assets | 4.5M | 622.0K | 3.8M | 5.1M | 1.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 445.6K | 399.2K | 309.2K | 175.9K | 246.2K |
Goodwill | 6.3K | 10.5K | 10.8K | 5.8K | 329 |
Intangible Assets | 6.3K | 10.5K | 10.8K | 5.8K | 329 |
Long-term Investments | 776.0K | 731.2K | 746.7K | 691.1K | 706.7K |
Other Non-Current Assets | - | - | 0 | 0 | - |
Total Non-Current Assets | 100.7M | 102.6M | 100.8M | 100.4M | 99.7M |
Total Assets | 105.2M | 103.2M | 104.6M | 105.5M | 100.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 47.4K | 54.4K | 106.9K | 24.9K | 4.6K |
Short-term Debt | 2.6M | 3.1M | 3.0M | 2.3M | 1.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 3.4M | 4.1M | 4.0M | 3.2M | 2.7M |
Non-Current Liabilities | |||||
Long-term Debt | 18.1M | 20.7M | 21.8M | 23.5M | 20.0M |
Deferred Tax Liabilities | 11.9M | 12.0M | 12.2M | 12.3M | 12.4M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 31.2M | 33.9M | 35.2M | 36.9M | 33.4M |
Total Liabilities | 34.6M | 38.0M | 39.2M | 40.0M | 36.1M |
Equity | |||||
Common Stock | 51.2M | 49.1M | 49.1M | 49.1M | 49.1M |
Retained Earnings | 2.3M | 1.2M | 1.6M | 1.9M | 1.3M |
Treasury Stock | 123.4K | 100.6K | 100.1K | 101.2K | 97.8K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 70.5M | 65.2M | 65.4M | 65.5M | 64.7M |
Key Metrics | |||||
Total Debt | 20.7M | 23.8M | 24.8M | 25.8M | 21.8M |
Working Capital | 1.0M | -3.4M | -177.7K | 1.9M | -1.6M |
Balance Sheet Composition
Entrecampos Cuatro Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.3M | 1.2M | 1.7M | 2.0M | 1.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -280.6K | 451 | 40.8K | 188.3K | -307.0K |
Operating Cash Flow | 3.1M | 2.1M | 2.1M | 2.4M | 1.2M |
Investing Activities | |||||
Capital Expenditures | -65.9K | -178.8K | -341.7K | -15.4K | -10.5K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | 0 | 30.0K | 70.0K | - | - |
Investing Cash Flow | 35.1K | -148.8K | -201.7K | -15.4K | -10.5K |
Financing Activities | |||||
Share Repurchases | -50.5K | -1.6K | -1.2K | -4.4K | -13.4K |
Dividends Paid | -976.8K | -1.3M | -1.6M | -1.1M | -1.3M |
Debt Issuance | 0 | 2.0M | 1.5M | 5.6M | 800.8K |
Debt Repayment | -3.1M | -3.0M | -2.5M | -1.8M | -1.8M |
Financing Cash Flow | -135.7K | -2.3M | -2.6M | 2.7M | -2.4M |
Free Cash Flow | 4.1M | 3.0M | 2.9M | 3.8M | 2.9M |
Net Change in Cash | 3.0M | -352.7K | -722.9K | 5.1M | -1.2M |
Cash Flow Trend
Entrecampos Cuatro Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
45.00
Price to Book
1.50
Price to Sales
13.62
Profitability Ratios
Profit Margin
24.11%
Operating Margin
40.00%
Return on Equity
2.79%
Return on Assets
1.57%
Financial Health
Current Ratio
0.30
Debt to Equity
33.90
Beta
0.08
Per Share Data
EPS (TTM)
€0.04
Book Value per Share
€1.20
Revenue per Share
€0.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yent | 102.5M | 45.00 | 1.50 | 2.79% | 24.11% | 33.90 |
GMP Property SOCIMI | 1.2B | 8.13 | 0.76 | 9.69% | 128.80% | 56.26 |
Zambal Spain Socimi | 584.2M | 22.63 | 0.74 | 3.46% | 43.15% | 9.94 |
Isc Fresh Water | 134.9M | 12.24 | 3.43 | 29.05% | 41.75% | 324.86 |
Torimbia Socimi S.A | 108.2M | 13.45 | - | 17.47% | 100.04% | 1.88 |
Meridia Real Estate | 102.4M | - | 1.07 | -19.37% | -216.36% | 124.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.