Entrecampos Cuatro Socimi S.A. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 105.2M
Total Liabilities 34.6M
Shareholders Equity 70.5M
Debt to Equity 0.49

Cash Flow Metrics

Revenue & Profitability Trend

Entrecampos Cuatro Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.9M6.7M5.8M5.5M5.5M
Cost of Goods Sold i----2.2M
Gross Profit i----3.3M
Gross Margin % i0.0%0.0%0.0%0.0%61.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--1.9M1.8M1.6M
Other Operating Expenses i3.0M3.0M2.6M621.2K587.2K
Total Operating Expenses i3.0M3.0M4.6M2.4M2.1M
Operating Income i3.0M1.9M1.4M1.7M1.5M
Operating Margin % i38.5%28.0%23.7%30.8%27.0%
Non-Operating Items
Interest Income i-----
Interest Expense i1.1M914.1K332.5K259.7K241.4K
Other Non-Operating Income-----
Pre-tax Income i2.3M1.2M1.7M2.1M1.4M
Income Tax i66.5K82.6K176.0K134.8K-4.4K
Effective Tax Rate % i2.8%6.6%10.2%6.4%-0.3%
Net Income i2.3M1.2M1.6M2.0M1.4M
Net Margin % i29.0%17.4%26.8%35.9%26.1%
Key Metrics
EBITDA i5.7M4.3M3.7M4.1M3.9M
EPS (Basic) i-€0.02€0.03€0.04€0.03
EPS (Diluted) i-€0.02€0.03€0.04€0.03
Basic Shares Outstanding i-54615303546156565461557654617139
Diluted Shares Outstanding i-54615303546156565461557654617139

Income Statement Trend

Entrecampos Cuatro Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.1M505.1K3.7M4.9M744.2K
Short-term Investments i9221.4K60.3K72.2K-
Accounts Receivable i77.6K112.1K83.2K81.3K237.1K
Inventory i-028.2K12.8K0
Other Current Assets0----
Total Current Assets i4.5M622.0K3.8M5.1M1.0M
Non-Current Assets
Property, Plant & Equipment i445.6K399.2K309.2K175.9K246.2K
Goodwill i6.3K10.5K10.8K5.8K329
Intangible Assets i6.3K10.5K10.8K5.8K329
Long-term Investments776.0K731.2K746.7K691.1K706.7K
Other Non-Current Assets--00-
Total Non-Current Assets i100.7M102.6M100.8M100.4M99.7M
Total Assets i105.2M103.2M104.6M105.5M100.8M
Liabilities
Current Liabilities
Accounts Payable i47.4K54.4K106.9K24.9K4.6K
Short-term Debt i2.6M3.1M3.0M2.3M1.9M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i3.4M4.1M4.0M3.2M2.7M
Non-Current Liabilities
Long-term Debt i18.1M20.7M21.8M23.5M20.0M
Deferred Tax Liabilities i11.9M12.0M12.2M12.3M12.4M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i31.2M33.9M35.2M36.9M33.4M
Total Liabilities i34.6M38.0M39.2M40.0M36.1M
Equity
Common Stock i51.2M49.1M49.1M49.1M49.1M
Retained Earnings i2.3M1.2M1.6M1.9M1.3M
Treasury Stock i123.4K100.6K100.1K101.2K97.8K
Other Equity-----
Total Shareholders Equity i70.5M65.2M65.4M65.5M64.7M
Key Metrics
Total Debt i20.7M23.8M24.8M25.8M21.8M
Working Capital i1.0M-3.4M-177.7K1.9M-1.6M

Balance Sheet Composition

Entrecampos Cuatro Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.3M1.2M1.7M2.0M1.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-280.6K45140.8K188.3K-307.0K
Operating Cash Flow i3.1M2.1M2.1M2.4M1.2M
Investing Activities
Capital Expenditures i-65.9K-178.8K-341.7K-15.4K-10.5K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i030.0K70.0K--
Investing Cash Flow i35.1K-148.8K-201.7K-15.4K-10.5K
Financing Activities
Share Repurchases i-50.5K-1.6K-1.2K-4.4K-13.4K
Dividends Paid i-976.8K-1.3M-1.6M-1.1M-1.3M
Debt Issuance i02.0M1.5M5.6M800.8K
Debt Repayment i-3.1M-3.0M-2.5M-1.8M-1.8M
Financing Cash Flow i-135.7K-2.3M-2.6M2.7M-2.4M
Free Cash Flow i4.1M3.0M2.9M3.8M2.9M
Net Change in Cash i3.0M-352.7K-722.9K5.1M-1.2M

Cash Flow Trend

Entrecampos Cuatro Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 45.00
Price to Book 1.50
Price to Sales 13.62

Profitability Ratios

Profit Margin 24.11%
Operating Margin 40.00%
Return on Equity 2.79%
Return on Assets 1.57%

Financial Health

Current Ratio 0.30
Debt to Equity 33.90
Beta 0.08

Per Share Data

EPS (TTM) €0.04
Book Value per Share €1.20
Revenue per Share €0.14

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yent102.5M45.001.502.79%24.11%33.90
GMP Property SOCIMI 1.2B8.130.769.69%128.80%56.26
Zambal Spain Socimi 584.2M22.630.743.46%43.15%9.94
Isc Fresh Water 134.9M12.243.4329.05%41.75%324.86
Torimbia Socimi S.A 108.2M13.45-17.47%100.04%1.88
Meridia Real Estate 102.4M-1.07-19.37%-216.36%124.00

Financial data is updated regularly. All figures are in the company's reporting currency.