TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 157.1M
Total Liabilities 45.4M
Shareholders Equity 111.7M
Debt to Equity 0.41

Cash Flow Metrics

Revenue & Profitability Trend

Inversa Prime SOCIMI Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.4M3.1M2.2M1.2M534.6K
Cost of Goods Sold i378.5K480.2K337.7K232.1K102.7K
Gross Profit i3.0M2.6M1.9M991.7K432.0K
Gross Margin % i88.8%84.4%84.6%81.0%80.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.6M2.7M3.0M2.3M974.2K
Other Operating Expenses i1.4M1.5M1.2M861.4K430.6K
Total Operating Expenses i3.9M4.2M4.2M3.2M1.4M
Operating Income i-1.1M-1.7M-2.5M-2.3M-971.7K
Operating Margin % i-32.0%-55.3%-112.4%-186.2%-181.7%
Non-Operating Items
Interest Income i19.8K3.5K3031
Interest Expense i1.9M1.1M377.7K191.4K113.2K
Other Non-Operating Income-----
Pre-tax Income i5.9M-3.2M10.9M16.4M5.1M
Income Tax i169.7K78.7K111.6K00
Effective Tax Rate % i2.9%0.0%1.0%0.0%0.0%
Net Income i5.7M-3.3M10.8M16.4M5.1M
Net Margin % i170.3%-107.3%489.4%1,336.2%958.1%
Key Metrics
EBITDA i-1.1M-1.7M-2.5M-2.3M-983.5K
EPS (Basic) i-€-0.04€0.14€0.28€0.16
EPS (Diluted) i-€-0.04€0.14€0.28€0.16
Basic Shares Outstanding i-77506324777682495840210431104308
Diluted Shares Outstanding i-77506324777682495840210431104308

Income Statement Trend

Inversa Prime SOCIMI Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.3M10.2M7.0M26.7M18.6M
Short-term Investments i682.8K982.9K648.9K753.1K560.1K
Accounts Receivable i353.4K204.6K60.6K33.9K5.8K
Inventory i----71.1K
Other Current Assets--1---
Total Current Assets i5.7M11.5M7.8M27.7M19.2M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i46.5K59.9K41.5K41.3K0
Intangible Assets i46.5K59.9K41.5K41.3K-
Long-term Investments-----
Other Non-Current Assets--1---
Total Non-Current Assets i151.4M155.4M157.8M105.6M43.0M
Total Assets i157.1M166.8M165.6M133.2M62.2M
Liabilities
Current Liabilities
Accounts Payable i31.9K130.3K254.8K313.0K200
Short-term Debt i4.9M4.4M5.1M3.0M2.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i6.0M4.6M6.2M4.5M2.3M
Non-Current Liabilities
Long-term Debt i39.0M40.7M34.2M13.8M10.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities--1---
Total Non-Current Liabilities i39.4M41.1M34.4M13.9M10.1M
Total Liabilities i45.4M45.7M40.6M18.4M12.4M
Equity
Common Stock i73.7M78.4M78.4M78.4M38.4M
Retained Earnings i33.8M30.6M34.1M23.3M8.4M
Treasury Stock i3.0M1.1M744.2K200.0K291.2K
Other Equity-----
Total Shareholders Equity i111.7M121.2M125.0M114.8M49.8M
Key Metrics
Total Debt i43.9M45.0M39.3M16.8M12.1M
Working Capital i-246.7K6.9M1.7M23.2M16.9M

Balance Sheet Composition

Inversa Prime SOCIMI Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i5.9M-3.2M10.9M16.4M5.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-496.1K286.0K1.5M2.0M827.6K
Operating Cash Flow i7.3M-1.8M12.8M18.6M6.1M
Investing Activities
Capital Expenditures i-44.8K-37.1K0--
Acquisitions i-----
Investment Purchases i--334.0K-514.8K-361.0K-24
Investment Sales i300.1K----
Investing Cash Flow i255.2K-371.1K-514.8K-361.0K-24
Financing Activities
Share Repurchases i-12.7M-322.5K-544.2K--10.5K
Dividends Paid i-2.5M-210.5K---
Debt Issuance i-6.1M19.6M5.1M4.1M
Debt Repayment i-280.0K--3.3M-1.8M-919.7K
Financing Cash Flow i-15.5M5.6M15.8M53.4M19.1M
Free Cash Flow i-3.8M-3.9M-1.9M-4.1M-473.0K
Net Change in Cash i-7.9M3.3M28.1M71.6M25.2M

Cash Flow Trend

Inversa Prime SOCIMI Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.63
Price to Book 0.69
Price to Sales 22.74

Profitability Ratios

Profit Margin 170.34%
Operating Margin -36.16%
Return on Equity 4.93%
Return on Assets -0.42%

Financial Health

Current Ratio 0.96
Debt to Equity 34.15
Beta -0.06

Per Share Data

EPS (TTM) €0.08
Book Value per Share €1.47
Revenue per Share €0.04

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yips79.7M12.630.694.93%170.34%34.15
Vivenio Residencial 1.0B12.450.907.48%132.83%62.52
Fidere Patrimonio 342.5M12.9876.48-99.33%-15.16%11,335.44
Advero Properties 77.3M221.671.620.94%11.80%27.55
Gavari Properties 40.6M140.00-0.06%101.79%0.23
Home Capital Rentals 39.7M9.93--1.86%93.93%0.50

Financial data is updated regularly. All figures are in the company's reporting currency.