
Veracruz Properties (YVCP) | Financial Analysis & Statements
Veracruz Properties Socimi, S.A. | Small-cap | Real Estate
Veracruz Properties Socimi, S.A. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2018Income Metrics
Revenue
1.6M
Gross Profit
1.8M
109.37%
Operating Income
719.2K
44.89%
Net Income
563.9K
35.20%
Balance Sheet Metrics
Total Assets
93.6M
Total Liabilities
34.1M
Shareholders Equity
59.6M
Debt to Equity
0.57
Cash Flow Metrics
Revenue & Profitability Trend
Veracruz Properties Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.3M | 10.9M | 9.8M | 8.9M | 7.7M |
Cost of Goods Sold | 1.1M | 1.1M | 1.0M | 205.4K | 148.2K |
Gross Profit | 10.2M | 9.7M | 8.8M | 8.7M | 7.5M |
Gross Margin % | 89.9% | 89.8% | 89.6% | 97.7% | 98.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 548.4K | 548.0K | 477.5K | 425.1K | 425.1K |
Other Operating Expenses | 2.1M | 2.1M | 2.2M | 2.8M | 2.5M |
Total Operating Expenses | 2.7M | 2.7M | 2.7M | 3.2M | 2.9M |
Operating Income | 4.5M | 4.3M | 3.5M | 3.1M | 2.3M |
Operating Margin % | 40.0% | 39.2% | 35.6% | 34.2% | 30.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 1.0M | 1.0M | 765.8K | 707.8K | 735.4K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.6M | 3.2M | 2.6M | 2.3M | 1.6M |
Income Tax | - | - | 0 | 24.8K | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 1.1% | 0.0% |
Net Income | 3.6M | 3.2M | 2.6M | 2.2M | 1.6M |
Net Margin % | 31.7% | 29.5% | 26.7% | 25.1% | 20.5% |
Key Metrics | |||||
EBITDA | 6.6M | 6.4M | 5.5M | 5.0M | 4.1M |
EPS (Basic) | - | €1.13 | €0.99 | €0.85 | €0.59 |
EPS (Diluted) | - | €1.13 | €0.99 | €0.85 | €0.59 |
Basic Shares Outstanding | - | 2838751 | - | 2647555 | 2643385 |
Diluted Shares Outstanding | - | 2838751 | - | 2647555 | 2643385 |
Income Statement Trend
Veracruz Properties Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.5M | 856.3K | 1.2M | 575.1K | 1.6M |
Short-term Investments | 143.6K | 173.7K | - | - | - |
Accounts Receivable | 426.1K | 738.2K | 854.6K | 838.4K | 535.7K |
Inventory | - | - | - | - | - |
Other Current Assets | 1 | - | 1 | - | -1 |
Total Current Assets | 3.8M | 2.8M | 2.5M | 1.8M | 2.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.7M | 2.6M | 2.9M | 2.5M | 2.0M |
Goodwill | - | 0 | 914 | 342 | 1.4K |
Intangible Assets | - | - | 914 | 342 | 1.4K |
Long-term Investments | 345.4K | 570.1K | 1.0M | 0 | - |
Other Non-Current Assets | 1 | - | -1 | -1 | -1 |
Total Non-Current Assets | 89.8M | 90.9M | 92.5M | 91.0M | 90.5M |
Total Assets | 93.6M | 93.7M | 95.0M | 92.7M | 93.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 0 | 1.9K | 0 |
Short-term Debt | 4.3M | 4.0M | 4.1M | 3.7M | 3.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 1 | - |
Total Current Liabilities | 6.7M | 5.6M | 7.1M | 6.7M | 5.3M |
Non-Current Liabilities | |||||
Long-term Debt | 25.5M | 27.0M | 29.4M | 32.4M | 35.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | -2 | - | - | -1 | - |
Total Non-Current Liabilities | 27.3M | 28.7M | 30.8M | 33.9M | 37.1M |
Total Liabilities | 34.1M | 34.3M | 38.0M | 40.6M | 42.3M |
Equity | |||||
Common Stock | 28.4M | 28.4M | 27.8M | 26.6M | 26.6M |
Retained Earnings | 3.6M | 3.2M | 2.6M | 2.2M | 1.6M |
Treasury Stock | 30.9K | 30.9K | 34.1K | 34.1K | 635.6K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 59.6M | 59.4M | 57.1M | 52.1M | 50.7M |
Key Metrics | |||||
Total Debt | 29.8M | 31.0M | 33.5M | 36.1M | 39.3M |
Working Capital | -3.0M | -2.8M | -4.6M | -4.9M | -2.8M |
Balance Sheet Composition
Veracruz Properties Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.6M | 3.2M | 2.6M | 2.3M | 1.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.4M | -1.0M | 234.2K | 365.9K | 213.6K |
Operating Cash Flow | 5.8M | 3.1M | 3.6M | 3.3M | 2.5M |
Investing Activities | |||||
Capital Expenditures | -309.8K | -278.2K | -383.1K | -497.5K | -1.0M |
Acquisitions | -741.0K | -400.0K | -2.0M | 0 | - |
Investment Purchases | - | -539.7K | - | - | - |
Investment Sales | 93.4K | 0 | - | - | - |
Investing Cash Flow | -987.5K | -1.2M | -2.4M | -497.5K | -797.1K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -3.1M | -2.7M | -2.4M | -1.6M | -1.3M |
Debt Issuance | - | 0 | 3.5M | 0 | 2.0M |
Debt Repayment | -1.3M | -3.9M | -3.0M | -1.4M | -5.6M |
Financing Cash Flow | -4.4M | -3.2M | -1.9M | -3.0M | -5.0M |
Free Cash Flow | 6.7M | 4.0M | 4.6M | 3.9M | 3.1M |
Net Change in Cash | 444.0K | -1.3M | -661.9K | -196.2K | -3.2M |
Cash Flow Trend
Veracruz Properties Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.13
Price to Book
1.45
Price to Sales
7.72
Profitability Ratios
Profit Margin
31.69%
Operating Margin
42.67%
Return on Equity
6.02%
Return on Assets
3.01%
Financial Health
Current Ratio
0.37
Debt to Equity
55.70
Beta
-0.00
Per Share Data
EPS (TTM)
€1.26
Book Value per Share
€20.98
Revenue per Share
€3.98
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yvcp | 87.1M | 24.13 | 1.45 | 6.02% | 31.69% | 55.70 |
GMP Property SOCIMI | 1.2B | 8.13 | 0.76 | 9.69% | 128.80% | 56.26 |
Zambal Spain Socimi | 584.2M | 22.63 | 0.74 | 3.46% | 43.15% | 9.94 |
Isc Fresh Water | 134.9M | 12.24 | 3.43 | 29.05% | 41.75% | 324.86 |
Torimbia Socimi S.A | 108.2M | 13.45 | - | 17.47% | 100.04% | 1.88 |
Entrecampos Cuatro | 102.5M | 45.00 | 1.50 | 2.79% | 24.11% | 33.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.