Veracruz Properties Socimi, S.A. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2018

Income Metrics

Revenue 1.6M
Gross Profit 1.8M 109.37%
Operating Income 719.2K 44.89%
Net Income 563.9K 35.20%

Balance Sheet Metrics

Total Assets 93.6M
Total Liabilities 34.1M
Shareholders Equity 59.6M
Debt to Equity 0.57

Cash Flow Metrics

Revenue & Profitability Trend

Veracruz Properties Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i11.3M10.9M9.8M8.9M7.7M
Cost of Goods Sold i1.1M1.1M1.0M205.4K148.2K
Gross Profit i10.2M9.7M8.8M8.7M7.5M
Gross Margin % i89.9%89.8%89.6%97.7%98.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i548.4K548.0K477.5K425.1K425.1K
Other Operating Expenses i2.1M2.1M2.2M2.8M2.5M
Total Operating Expenses i2.7M2.7M2.7M3.2M2.9M
Operating Income i4.5M4.3M3.5M3.1M2.3M
Operating Margin % i40.0%39.2%35.6%34.2%30.2%
Non-Operating Items
Interest Income i-----
Interest Expense i1.0M1.0M765.8K707.8K735.4K
Other Non-Operating Income-----
Pre-tax Income i3.6M3.2M2.6M2.3M1.6M
Income Tax i--024.8K0
Effective Tax Rate % i0.0%0.0%0.0%1.1%0.0%
Net Income i3.6M3.2M2.6M2.2M1.6M
Net Margin % i31.7%29.5%26.7%25.1%20.5%
Key Metrics
EBITDA i6.6M6.4M5.5M5.0M4.1M
EPS (Basic) i-€1.13€0.99€0.85€0.59
EPS (Diluted) i-€1.13€0.99€0.85€0.59
Basic Shares Outstanding i-2838751-26475552643385
Diluted Shares Outstanding i-2838751-26475552643385

Income Statement Trend

Veracruz Properties Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.5M856.3K1.2M575.1K1.6M
Short-term Investments i143.6K173.7K---
Accounts Receivable i426.1K738.2K854.6K838.4K535.7K
Inventory i-----
Other Current Assets1-1--1
Total Current Assets i3.8M2.8M2.5M1.8M2.5M
Non-Current Assets
Property, Plant & Equipment i2.7M2.6M2.9M2.5M2.0M
Goodwill i-09143421.4K
Intangible Assets i--9143421.4K
Long-term Investments345.4K570.1K1.0M0-
Other Non-Current Assets1--1-1-1
Total Non-Current Assets i89.8M90.9M92.5M91.0M90.5M
Total Assets i93.6M93.7M95.0M92.7M93.0M
Liabilities
Current Liabilities
Accounts Payable i--01.9K0
Short-term Debt i4.3M4.0M4.1M3.7M3.7M
Current Portion of Long-term Debt-----
Other Current Liabilities---1-
Total Current Liabilities i6.7M5.6M7.1M6.7M5.3M
Non-Current Liabilities
Long-term Debt i25.5M27.0M29.4M32.4M35.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-2---1-
Total Non-Current Liabilities i27.3M28.7M30.8M33.9M37.1M
Total Liabilities i34.1M34.3M38.0M40.6M42.3M
Equity
Common Stock i28.4M28.4M27.8M26.6M26.6M
Retained Earnings i3.6M3.2M2.6M2.2M1.6M
Treasury Stock i30.9K30.9K34.1K34.1K635.6K
Other Equity-----
Total Shareholders Equity i59.6M59.4M57.1M52.1M50.7M
Key Metrics
Total Debt i29.8M31.0M33.5M36.1M39.3M
Working Capital i-3.0M-2.8M-4.6M-4.9M-2.8M

Balance Sheet Composition

Veracruz Properties Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i3.6M3.2M2.6M2.3M1.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.4M-1.0M234.2K365.9K213.6K
Operating Cash Flow i5.8M3.1M3.6M3.3M2.5M
Investing Activities
Capital Expenditures i-309.8K-278.2K-383.1K-497.5K-1.0M
Acquisitions i-741.0K-400.0K-2.0M0-
Investment Purchases i--539.7K---
Investment Sales i93.4K0---
Investing Cash Flow i-987.5K-1.2M-2.4M-497.5K-797.1K
Financing Activities
Share Repurchases i-----
Dividends Paid i-3.1M-2.7M-2.4M-1.6M-1.3M
Debt Issuance i-03.5M02.0M
Debt Repayment i-1.3M-3.9M-3.0M-1.4M-5.6M
Financing Cash Flow i-4.4M-3.2M-1.9M-3.0M-5.0M
Free Cash Flow i6.7M4.0M4.6M3.9M3.1M
Net Change in Cash i444.0K-1.3M-661.9K-196.2K-3.2M

Cash Flow Trend

Veracruz Properties Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.13
Price to Book 1.45
Price to Sales 7.72

Profitability Ratios

Profit Margin 31.69%
Operating Margin 42.67%
Return on Equity 6.02%
Return on Assets 3.01%

Financial Health

Current Ratio 0.37
Debt to Equity 55.70
Beta -0.00

Per Share Data

EPS (TTM) €1.26
Book Value per Share €20.98
Revenue per Share €3.98

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yvcp87.1M24.131.456.02%31.69%55.70
GMP Property SOCIMI 1.2B8.130.769.69%128.80%56.26
Zambal Spain Socimi 584.2M22.630.743.46%43.15%9.94
Isc Fresh Water 134.9M12.243.4329.05%41.75%324.86
Torimbia Socimi S.A 108.2M13.45-17.47%100.04%1.88
Entrecampos Cuatro 102.5M45.001.502.79%24.11%33.90

Financial data is updated regularly. All figures are in the company's reporting currency.