
Zambal Spain Socimi (YZBL) | Financial Analysis & Statements
Zambal Spain Socimi S.A. | Mid-cap | Real Estate
Zambal Spain Socimi S.A. | Mid-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
868.8M
Total Liabilities
87.4M
Shareholders Equity
781.4M
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Zambal Spain Socimi Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 58.6M | 56.7M | 59.4M | 49.4M | 61.0M |
Cost of Goods Sold | - | - | 1.1M | 703.5K | 719.0K |
Gross Profit | - | - | 58.3M | 48.6M | 60.2M |
Gross Margin % | 0.0% | 0.0% | 98.1% | 98.6% | 98.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 5.4M | 5.3M | 6.3M | 5.1M | 5.1M |
Other Operating Expenses | 11.1M | 9.4M | 9.1M | 6.6M | 8.2M |
Total Operating Expenses | 16.5M | 14.7M | 15.4M | 11.6M | 13.3M |
Operating Income | 27.6M | 27.4M | 36.9M | 27.1M | 33.0M |
Operating Margin % | 47.1% | 48.2% | 62.2% | 54.9% | 54.2% |
Non-Operating Items | |||||
Interest Income | 1.2M | 7.0K | 2.1M | 6.8M | 2.0K |
Interest Expense | 2.3M | 1.8M | 1.0M | 615.1K | 3.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 25.8M | 25.4M | 37.9M | 33.2M | 29.8M |
Income Tax | 21.0K | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 25.8M | 25.4M | 37.9M | 33.1M | 100.0M |
Net Margin % | 43.9% | 44.9% | 63.9% | 67.2% | 164.1% |
Key Metrics | |||||
EBITDA | 43.2M | 41.9M | 53.7M | 46.6M | 47.5M |
EPS (Basic) | - | €0.04 | €0.06 | €0.05 | €0.15 |
EPS (Diluted) | - | €0.04 | €0.06 | €0.05 | €0.15 |
Basic Shares Outstanding | - | 646006452 | 646006452 | 646006452 | 646006452 |
Diluted Shares Outstanding | - | 646006452 | 646006452 | 646006452 | 646006452 |
Income Statement Trend
Zambal Spain Socimi Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 18.9M | 50.5M | 57.4M | 28.7M | 26.2M |
Short-term Investments | 49.0K | - | - | 980.7K | 10.7M |
Accounts Receivable | 2.8M | 4.6M | 5.1M | 3.0M | 2.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 22.1M | 55.3M | 62.7M | 32.8M | 39.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 846.7M | 785.5M | 789.4M | 802.1M | 816.6M |
Total Assets | 868.8M | 840.7M | 852.1M | 834.9M | 856.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.0M | 4.7M | 3.5M | 2.8M | 2.0M |
Short-term Debt | 50.0M | 50.0M | 50.6M | 50.0M | 14.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 61.7M | 54.7M | 57.4M | 52.8M | 9.5M |
Non-Current Liabilities | |||||
Long-term Debt | 25.7M | 7.4M | 7.4M | 6.8M | 56.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 25.7M | 7.4M | 7.4M | 5.5M | 56.9M |
Total Liabilities | 87.4M | 62.2M | 64.8M | 58.3M | 66.4M |
Equity | |||||
Common Stock | 646.0M | 646.0M | 646.0M | 646.0M | 646.0M |
Retained Earnings | 25.8M | 25.4M | 37.9M | 33.1M | 100.0M |
Treasury Stock | 613.0K | 613.3K | 581.0K | 537.6K | 506.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 781.4M | 778.6M | 787.3M | 776.6M | 789.9M |
Key Metrics | |||||
Total Debt | 75.7M | 57.4M | 58.0M | 56.8M | 56.9M |
Working Capital | -39.6M | 562.6K | 5.3M | -20.0M | 30.2M |
Balance Sheet Composition
Zambal Spain Socimi Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 25.8M | 25.4M | 37.9M | 33.2M | 29.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 3.3M | -1.2M | 3.6M | 763.6K | 6.7M |
Operating Cash Flow | 30.2M | 26.0M | 40.5M | 27.7M | 39.6M |
Investing Activities | |||||
Capital Expenditures | - | 0 | 989 | -989 | - |
Acquisitions | 1.5M | - | 980.7K | 13.0M | 71.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | 71.0M |
Investing Cash Flow | 1.5M | 0 | 981.7K | 13.0M | 142.0M |
Financing Activities | |||||
Share Repurchases | 0 | -32.0K | -43.4K | -32.0K | - |
Dividends Paid | -22.9M | -34.1M | -27.9M | -44.6M | -55.4M |
Debt Issuance | 20.5M | - | 50.0M | 0 | 0 |
Debt Repayment | - | 0 | -50.0M | 0 | -130.0M |
Financing Cash Flow | -2.4M | -34.2M | -27.9M | -44.7M | -315.4M |
Free Cash Flow | 50.2M | 39.6M | 56.7M | 42.0M | 47.6M |
Net Change in Cash | 29.3M | -8.1M | 13.6M | -3.9M | -133.7M |
Cash Flow Trend
Zambal Spain Socimi Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.63
Price to Book
0.74
Price to Sales
9.28
Profitability Ratios
Profit Margin
43.15%
Operating Margin
43.77%
Return on Equity
3.46%
Return on Assets
2.13%
Financial Health
Current Ratio
4.87
Debt to Equity
9.94
Beta
0.08
Per Share Data
EPS (TTM)
€0.04
Book Value per Share
€1.22
Revenue per Share
€0.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yzbl | 584.2M | 22.63 | 0.74 | 3.46% | 43.15% | 9.94 |
GMP Property SOCIMI | 1.2B | 8.13 | 0.76 | 9.69% | 128.80% | 56.26 |
Testa Residencial | 410.7M | 28.36 | 0.41 | 1.56% | 13.37% | 157.47 |
Silicius Real Estate | 342.0M | 9.48 | 1.00 | -4.10% | -41.33% | 50.87 |
All Iron RE I SOCIMI | 192.7M | 15.31 | 0.88 | 6.22% | 157.72% | 47.60 |
Albirana Properties | 169.9M | - | 1.54 | -4.75% | -81.77% | 49.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.