TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 868.8M
Total Liabilities 87.4M
Shareholders Equity 781.4M
Debt to Equity 0.11

Cash Flow Metrics

Revenue & Profitability Trend

Zambal Spain Socimi Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue i58.6M56.7M59.4M49.4M61.0M
Cost of Goods Sold i--1.1M703.5K719.0K
Gross Profit i--58.3M48.6M60.2M
Gross Margin % i0.0%0.0%98.1%98.6%98.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i5.4M5.3M6.3M5.1M5.1M
Other Operating Expenses i11.1M9.4M9.1M6.6M8.2M
Total Operating Expenses i16.5M14.7M15.4M11.6M13.3M
Operating Income i27.6M27.4M36.9M27.1M33.0M
Operating Margin % i47.1%48.2%62.2%54.9%54.2%
Non-Operating Items
Interest Income i1.2M7.0K2.1M6.8M2.0K
Interest Expense i2.3M1.8M1.0M615.1K3.1M
Other Non-Operating Income-----
Pre-tax Income i25.8M25.4M37.9M33.2M29.8M
Income Tax i21.0K0000
Effective Tax Rate % i0.1%0.0%0.0%0.0%0.0%
Net Income i25.8M25.4M37.9M33.1M100.0M
Net Margin % i43.9%44.9%63.9%67.2%164.1%
Key Metrics
EBITDA i43.2M41.9M53.7M46.6M47.5M
EPS (Basic) i-€0.04€0.06€0.05€0.15
EPS (Diluted) i-€0.04€0.06€0.05€0.15
Basic Shares Outstanding i-646006452646006452646006452646006452
Diluted Shares Outstanding i-646006452646006452646006452646006452

Income Statement Trend

Zambal Spain Socimi Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets
Cash & Equivalents i18.9M50.5M57.4M28.7M26.2M
Short-term Investments i49.0K--980.7K10.7M
Accounts Receivable i2.8M4.6M5.1M3.0M2.6M
Inventory i-----
Other Current Assets-----
Total Current Assets i22.1M55.3M62.7M32.8M39.7M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i846.7M785.5M789.4M802.1M816.6M
Total Assets i868.8M840.7M852.1M834.9M856.3M
Liabilities
Current Liabilities
Accounts Payable i11.0M4.7M3.5M2.8M2.0M
Short-term Debt i50.0M50.0M50.6M50.0M14.0K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i61.7M54.7M57.4M52.8M9.5M
Non-Current Liabilities
Long-term Debt i25.7M7.4M7.4M6.8M56.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i25.7M7.4M7.4M5.5M56.9M
Total Liabilities i87.4M62.2M64.8M58.3M66.4M
Equity
Common Stock i646.0M646.0M646.0M646.0M646.0M
Retained Earnings i25.8M25.4M37.9M33.1M100.0M
Treasury Stock i613.0K613.3K581.0K537.6K506.0K
Other Equity-----
Total Shareholders Equity i781.4M778.6M787.3M776.6M789.9M
Key Metrics
Total Debt i75.7M57.4M58.0M56.8M56.9M
Working Capital i-39.6M562.6K5.3M-20.0M30.2M

Balance Sheet Composition

Zambal Spain Socimi Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income i25.8M25.4M37.9M33.2M29.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i3.3M-1.2M3.6M763.6K6.7M
Operating Cash Flow i30.2M26.0M40.5M27.7M39.6M
Investing Activities
Capital Expenditures i-0989-989-
Acquisitions i1.5M-980.7K13.0M71.0M
Investment Purchases i-----
Investment Sales i----71.0M
Investing Cash Flow i1.5M0981.7K13.0M142.0M
Financing Activities
Share Repurchases i0-32.0K-43.4K-32.0K-
Dividends Paid i-22.9M-34.1M-27.9M-44.6M-55.4M
Debt Issuance i20.5M-50.0M00
Debt Repayment i-0-50.0M0-130.0M
Financing Cash Flow i-2.4M-34.2M-27.9M-44.7M-315.4M
Free Cash Flow i50.2M39.6M56.7M42.0M47.6M
Net Change in Cash i29.3M-8.1M13.6M-3.9M-133.7M

Cash Flow Trend

Zambal Spain Socimi Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.63
Price to Book 0.74
Price to Sales 9.28

Profitability Ratios

Profit Margin 43.15%
Operating Margin 43.77%
Return on Equity 3.46%
Return on Assets 2.13%

Financial Health

Current Ratio 4.87
Debt to Equity 9.94
Beta 0.08

Per Share Data

EPS (TTM) €0.04
Book Value per Share €1.22
Revenue per Share €0.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yzbl584.2M22.630.743.46%43.15%9.94
GMP Property SOCIMI 1.2B8.130.769.69%128.80%56.26
Testa Residencial 410.7M28.360.411.56%13.37%157.47
Silicius Real Estate 342.0M9.481.00-4.10%-41.33%50.87
All Iron RE I SOCIMI 192.7M15.310.886.22%157.72%47.60
Albirana Properties 169.9M-1.54-4.75%-81.77%49.92

Financial data is updated regularly. All figures are in the company's reporting currency.