
7Seas Entertainment (7SEASL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
49.1M
Gross Profit
49.1M
100.00%
Operating Income
5.4M
10.94%
Net Income
5.4M
10.94%
EPS (Diluted)
₹0.24
Balance Sheet Metrics
Total Assets
199.8M
Total Liabilities
19.3M
Shareholders Equity
180.5M
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
7Seas Entertainment Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 163.4M | 117.9M | 55.2M | 5.2M | 155.1K |
Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
Gross Profit | 163.4M | 117.9M | 55.2M | 5.2M | 155.0K |
Gross Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 99.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 15.3M | 12.6M | 6.9M | 1.6M | 432.8K |
Other Operating Expenses | 21.7M | 8.7M | 8.5M | 3.3M | 3.3M |
Total Operating Expenses | 37.0M | 21.4M | 15.3M | 4.9M | 3.7M |
Operating Income | 17.7M | 12.5M | 5.0M | -3.5M | 17.8M |
Operating Margin % | 10.8% | 10.6% | 9.0% | -67.1% | 11,462.6% |
Non-Operating Items | |||||
Interest Income | 1.2M | 0 | 371.0K | 221.0K | 0 |
Interest Expense | 11.0K | 2.2M | 2.0K | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 18.0M | 10.3M | 5.3M | 247.0K | 17.8M |
Income Tax | 1.3M | 706.0K | 1.0M | 0 | 0 |
Effective Tax Rate % | 7.3% | 6.8% | 19.2% | 0.0% | 0.0% |
Net Income | 16.6M | 9.6M | 4.3M | 247.0K | 17.8M |
Net Margin % | 10.2% | 8.2% | 7.8% | 4.8% | 11,462.6% |
Key Metrics | |||||
EBITDA | 24.0M | 16.4M | 6.1M | 259.0K | 22.9M |
EPS (Basic) | ₹0.75 | ₹0.52 | ₹0.28 | ₹0.02 | ₹1.60 |
EPS (Diluted) | ₹0.75 | ₹0.52 | ₹0.28 | ₹0.01 | ₹1.60 |
Basic Shares Outstanding | 22322000 | 18660000 | 15136000 | 15135900 | 11110900 |
Diluted Shares Outstanding | 22322000 | 18660000 | 15136000 | 15135900 | 11110900 |
Income Statement Trend
7Seas Entertainment Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.1M | 11.7M | 4.4M | 17.3M | 16.0K |
Short-term Investments | - | - | - | 10.2M | - |
Accounts Receivable | 21.4M | 5.7M | 4.7M | 1.8M | 115.2K |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | -1.0K | -1.0K | 2.3M | 1.4M | 1.1M |
Total Current Assets | 94.6M | 68.2M | 17.9M | 31.9M | 1.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 15.2M | 2.4M | 5.8M | 1.2M | 1.2M |
Goodwill | 32.6M | 16.9M | 5.2M | 53.0K | 53.4K |
Intangible Assets | 32.6M | 16.9M | 5.2M | 53.0K | 53.4K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0K | - | - | - | - |
Total Non-Current Assets | 105.2M | 40.5M | 14.5M | 1.3M | 53.4K |
Total Assets | 199.8M | 108.7M | 32.4M | 33.2M | 1.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.1M | 586.0K | 241.0K | 257.0K | 1.3M |
Short-term Debt | 11.7M | 3.6M | 39.7M | 44.1M | 53.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | -1.0K | 205.0K | 106.0K | 348.0K | - |
Total Current Liabilities | 16.2M | 5.4M | 40.3M | 46.4M | 59.2M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 3.0M | 1.7M | 1.0M | 0 | - |
Other Non-Current Liabilities | - | 1.0K | 1.0K | 1.0K | -1 |
Total Non-Current Liabilities | 3.0M | 1.7M | 1.0M | 1.0K | -1 |
Total Liabilities | 19.3M | 7.1M | 41.3M | 46.4M | 59.2M |
Equity | |||||
Common Stock | 223.2M | 186.6M | 151.4M | 151.4M | 111.1M |
Retained Earnings | -252.4M | -269.0M | -278.6M | -283.0M | -283.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 180.5M | 101.7M | -8.9M | -13.2M | -57.7M |
Key Metrics | |||||
Total Debt | 11.7M | 3.6M | 39.7M | 44.1M | 53.1M |
Working Capital | 78.3M | 62.9M | -22.4M | -14.5M | -57.8M |
Balance Sheet Composition
7Seas Entertainment Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 18.0M | 10.3M | 5.3M | 247.0K | 17.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -55.9M | -84.9M | -5.1M | -25.0M | -21.7M |
Operating Cash Flow | -39.1M | -74.6M | -108.0K | -24.7M | -3.9M |
Investing Activities | |||||
Capital Expenditures | -40.7M | -23.3M | -14.0M | -1.3M | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -40.7M | -23.3M | -14.0M | -2.6M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 0 | 0 | 0 |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 62.2M | 100.9M | 0 | 44.3M | 0 |
Free Cash Flow | -71.9M | -93.6M | -13.3M | -27.0M | -8.7K |
Net Change in Cash | -17.6M | 3.1M | -14.1M | 17.0M | -3.9M |
Cash Flow Trend
7Seas Entertainment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
106.32
Price to Book
11.25
Price to Sales
11.63
PEG Ratio
1.08
Profitability Ratios
Profit Margin
10.89%
Operating Margin
10.94%
Return on Equity
9.22%
Return on Assets
8.33%
Financial Health
Current Ratio
5.82
Debt to Equity
6.47
Beta
-0.35
Per Share Data
EPS (TTM)
₹0.87
Book Value per Share
₹8.22
Revenue per Share
₹8.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
7seasl | 2.2B | 106.32 | 11.25 | 9.22% | 10.89% | 6.47 |
Nazara Technologies | 103.6B | 80.62 | 3.31 | 2.34% | 4.87% | 6.76 |
Bharti Airtel | 11.6T | 32.15 | 9.65 | 29.46% | 19.22% | 126.51 |
Vodafone Idea | 1.0T | -2.12 | -1.27 | 38.94% | -62.67% | -3.32 |
Indus Towers | 931.9B | 9.61 | 2.71 | 30.81% | 31.63% | 60.33 |
Info Edge India | 894.0B | 84.75 | 2.47 | 2.61% | 34.59% | 0.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.