TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 49.1M
Gross Profit 49.1M 100.00%
Operating Income 5.4M 10.94%
Net Income 5.4M 10.94%
EPS (Diluted) ₹0.24

Balance Sheet Metrics

Total Assets 199.8M
Total Liabilities 19.3M
Shareholders Equity 180.5M
Debt to Equity 0.11

Cash Flow Metrics

Revenue & Profitability Trend

7Seas Entertainment Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i163.4M117.9M55.2M5.2M155.1K
Cost of Goods Sold i00000
Gross Profit i163.4M117.9M55.2M5.2M155.0K
Gross Margin % i100.0%100.0%100.0%100.0%99.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i15.3M12.6M6.9M1.6M432.8K
Other Operating Expenses i21.7M8.7M8.5M3.3M3.3M
Total Operating Expenses i37.0M21.4M15.3M4.9M3.7M
Operating Income i17.7M12.5M5.0M-3.5M17.8M
Operating Margin % i10.8%10.6%9.0%-67.1%11,462.6%
Non-Operating Items
Interest Income i1.2M0371.0K221.0K0
Interest Expense i11.0K2.2M2.0K00
Other Non-Operating Income-----
Pre-tax Income i18.0M10.3M5.3M247.0K17.8M
Income Tax i1.3M706.0K1.0M00
Effective Tax Rate % i7.3%6.8%19.2%0.0%0.0%
Net Income i16.6M9.6M4.3M247.0K17.8M
Net Margin % i10.2%8.2%7.8%4.8%11,462.6%
Key Metrics
EBITDA i24.0M16.4M6.1M259.0K22.9M
EPS (Basic) i₹0.75₹0.52₹0.28₹0.02₹1.60
EPS (Diluted) i₹0.75₹0.52₹0.28₹0.01₹1.60
Basic Shares Outstanding i2232200018660000151360001513590011110900
Diluted Shares Outstanding i2232200018660000151360001513590011110900

Income Statement Trend

7Seas Entertainment Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.1M11.7M4.4M17.3M16.0K
Short-term Investments i---10.2M-
Accounts Receivable i21.4M5.7M4.7M1.8M115.2K
Inventory i00000
Other Current Assets-1.0K-1.0K2.3M1.4M1.1M
Total Current Assets i94.6M68.2M17.9M31.9M1.4M
Non-Current Assets
Property, Plant & Equipment i15.2M2.4M5.8M1.2M1.2M
Goodwill i32.6M16.9M5.2M53.0K53.4K
Intangible Assets i32.6M16.9M5.2M53.0K53.4K
Long-term Investments-----
Other Non-Current Assets1.0K----
Total Non-Current Assets i105.2M40.5M14.5M1.3M53.4K
Total Assets i199.8M108.7M32.4M33.2M1.4M
Liabilities
Current Liabilities
Accounts Payable i2.1M586.0K241.0K257.0K1.3M
Short-term Debt i11.7M3.6M39.7M44.1M53.1M
Current Portion of Long-term Debt-----
Other Current Liabilities-1.0K205.0K106.0K348.0K-
Total Current Liabilities i16.2M5.4M40.3M46.4M59.2M
Non-Current Liabilities
Long-term Debt i00000
Deferred Tax Liabilities i3.0M1.7M1.0M0-
Other Non-Current Liabilities-1.0K1.0K1.0K-1
Total Non-Current Liabilities i3.0M1.7M1.0M1.0K-1
Total Liabilities i19.3M7.1M41.3M46.4M59.2M
Equity
Common Stock i223.2M186.6M151.4M151.4M111.1M
Retained Earnings i-252.4M-269.0M-278.6M-283.0M-283.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i180.5M101.7M-8.9M-13.2M-57.7M
Key Metrics
Total Debt i11.7M3.6M39.7M44.1M53.1M
Working Capital i78.3M62.9M-22.4M-14.5M-57.8M

Balance Sheet Composition

7Seas Entertainment Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i18.0M10.3M5.3M247.0K17.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-55.9M-84.9M-5.1M-25.0M-21.7M
Operating Cash Flow i-39.1M-74.6M-108.0K-24.7M-3.9M
Investing Activities
Capital Expenditures i-40.7M-23.3M-14.0M-1.3M0
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-40.7M-23.3M-14.0M-2.6M0
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i00000
Debt Repayment i-----
Financing Cash Flow i62.2M100.9M044.3M0
Free Cash Flow i-71.9M-93.6M-13.3M-27.0M-8.7K
Net Change in Cash i-17.6M3.1M-14.1M17.0M-3.9M

Cash Flow Trend

7Seas Entertainment Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 106.32
Price to Book 11.25
Price to Sales 11.63
PEG Ratio 1.08

Profitability Ratios

Profit Margin 10.89%
Operating Margin 10.94%
Return on Equity 9.22%
Return on Assets 8.33%

Financial Health

Current Ratio 5.82
Debt to Equity 6.47
Beta -0.35

Per Share Data

EPS (TTM) ₹0.87
Book Value per Share ₹8.22
Revenue per Share ₹8.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
7seasl2.2B106.3211.259.22%10.89%6.47
Nazara Technologies 103.6B80.623.312.34%4.87%6.76
Bharti Airtel 11.6T32.159.6529.46%19.22%126.51
Vodafone Idea 1.0T-2.12-1.2738.94%-62.67%-3.32
Indus Towers 931.9B9.612.7130.81%31.63%60.33
Info Edge India 894.0B84.752.472.61%34.59%0.73

Financial data is updated regularly. All figures are in the company's reporting currency.