Altius Telecom Infrastructure Ltd. | Large-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2024

Income Metrics

Revenue 40.2B
Gross Profit 16.9B 41.91%
Operating Income 9.6B 23.79%
Net Income 2.1B 5.23%
EPS (Diluted) ₹0.77

Balance Sheet Metrics

Total Assets 779.1B
Total Liabilities 586.5B
Shareholders Equity 192.6B
Debt to Equity 3.04

Cash Flow Metrics

Revenue & Profitability Trend

Altius Telecom Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i194.5B128.8B111.0B97.9B82.4B
Cost of Goods Sold i107.5B77.3B66.3B60.8B51.4B
Gross Profit i87.0B51.5B44.7B37.1B31.1B
Gross Margin % i44.7%40.0%40.3%37.9%37.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.0B851.0M339.0M440.0M326.0M
Other Operating Expenses i1.9B428.0M284.0M1.1B21.0M
Total Operating Expenses i3.0B1.3B623.0M1.6B347.0M
Operating Income i46.7B31.8B27.9B21.6B11.0B
Operating Margin % i24.0%24.7%25.1%22.1%13.3%
Non-Operating Items
Interest Income i818.0M2.5B415.0M267.0M104.0M
Interest Expense i34.3B23.6B16.7B14.5B20.0B
Other Non-Operating Income-----
Pre-tax Income i9.2B11.1B7.9B5.5B-9.8B
Income Tax i839.0M-98.0M-39.0M8.0M0
Effective Tax Rate % i9.1%-0.9%-0.5%0.1%0.0%
Net Income i8.4B11.2B8.0B5.5B-9.8B
Net Margin % i4.3%8.7%7.2%5.6%-11.9%
Key Metrics
EBITDA i80.3B50.0B39.9B33.6B29.9B
EPS (Basic) i-₹4.30₹3.06₹2.16₹-6.68
EPS (Diluted) i-₹4.30₹3.06₹2.16₹-6.68
Basic Shares Outstanding i-2603000000260300000025272520551471450685
Diluted Shares Outstanding i-2603000000260300000025272520551471450685

Income Statement Trend

Altius Telecom Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i10.2B6.5B5.8B6.2B10.0B
Short-term Investments i3.3B-69.0M1.4B-
Accounts Receivable i15.3B1.0B1.8B570.0M153.0M
Inventory i-----
Other Current Assets16.0M2.0M1.0M--
Total Current Assets i61.4B21.1B17.6B16.2B26.3B
Non-Current Assets
Property, Plant & Equipment i0000380.3B
Goodwill i116.6B20.3B20.8B21.5B0
Intangible Assets i51.3B4.3B4.8B5.6B-
Long-term Investments-----
Other Non-Current Assets995.0M140.0M0--
Total Non-Current Assets i686.0B475.5B495.7B440.4B388.1B
Total Assets i747.4B496.6B513.3B456.6B414.5B
Liabilities
Current Liabilities
Accounts Payable i14.5B7.5B4.6B3.2B2.0B
Short-term Debt i30.2B29.8B20.4B7.7B18.0M
Current Portion of Long-term Debt-----
Other Current Liabilities3.4B1.5B444.0M4.4B4.9B
Total Current Liabilities i63.5B41.9B34.5B21.7B18.1B
Non-Current Liabilities
Long-term Debt i476.3B283.7B275.9B212.1B181.8B
Deferred Tax Liabilities i12.6B1.1B1.2B1.4B0
Other Non-Current Liabilities-----
Total Non-Current Liabilities i533.3B321.0B309.0B242.2B195.4B
Total Liabilities i596.7B362.9B343.5B264.0B213.5B
Equity
Common Stock i312.7B261.0B261.2B261.2B252.2B
Retained Earnings i-160.1B-125.9B-90.4B-67.8B-51.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i150.6B133.7B169.9B192.7B200.9B
Key Metrics
Total Debt i506.5B313.5B296.3B219.8B181.8B
Working Capital i-2.1B-20.8B-16.8B-5.5B8.2B

Balance Sheet Composition

Altius Telecom Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i9.2B11.1B7.9B5.5B-9.8B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-8.4B4.4B213.0M-4.5B12.5B
Operating Cash Flow i35.3B35.8B24.9B16.0B22.9B
Investing Activities
Capital Expenditures i-6.1B-3.0B-71.6B-35.1B-110.6B
Acquisitions i-132.9B-2.4B0-3.2B-1.1B
Investment Purchases i-3.4B-53.0M-6.0M-18.8B-45.1B
Investment Sales i-01.4B17.3B45.1B
Investing Cash Flow i-142.3B-5.5B-70.3B-39.8B-111.7B
Financing Activities
Share Repurchases i-----
Dividends Paid i-57.5B-46.8B-30.6B-21.8B-10.3B
Debt Issuance i159.5B37.6B136.8B109.4B301.8B
Debt Repayment i-95.7B-22.3B-65.3B-74.1B-391.7B
Financing Cash Flow i14.8B-31.4B41.0B16.6B118.2B
Free Cash Flow i63.8B55.3B-28.1B-3.0B-107.9B
Net Change in Cash i-92.2B-1.1B-4.4B-7.1B29.5B

Cash Flow Trend

Altius Telecom Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 50.83
Price to Book 2.12
Price to Sales 2.34
PEG Ratio 0.80

Profitability Ratios

Profit Margin 44.73%
Operating Margin 22.39%
Return on Equity 5.58%
Return on Assets 1.12%

Financial Health

Current Ratio 1.37
Debt to Equity 2.59

Per Share Data

EPS (TTM) ₹2.94
Book Value per Share ₹70.50

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
altiusinvit455.4B50.832.125.58%44.73%2.59
Nirlon 51.0B22.4914.2961.13%35.29%321.18
Efco (Cambodia 33.9B21.776.2519.42%17.06%151.12
Shipping 23.3B52.490.78-6.31%6.23%0.00
Elpro International 15.6B16.770.763.25%20.24%49.60
Texmaco 12.6B232.660.76-0.54%-26.07%2.26

Financial data is updated regularly. All figures are in the company's reporting currency.