
Altius Telecom (ALTIUSINVIT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
Revenue
40.2B
Gross Profit
16.9B
41.91%
Operating Income
9.6B
23.79%
Net Income
2.1B
5.23%
EPS (Diluted)
₹0.77
Balance Sheet Metrics
Total Assets
779.1B
Total Liabilities
586.5B
Shareholders Equity
192.6B
Debt to Equity
3.04
Cash Flow Metrics
Revenue & Profitability Trend
Altius Telecom Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 194.5B | 128.8B | 111.0B | 97.9B | 82.4B |
Cost of Goods Sold | 107.5B | 77.3B | 66.3B | 60.8B | 51.4B |
Gross Profit | 87.0B | 51.5B | 44.7B | 37.1B | 31.1B |
Gross Margin % | 44.7% | 40.0% | 40.3% | 37.9% | 37.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.0B | 851.0M | 339.0M | 440.0M | 326.0M |
Other Operating Expenses | 1.9B | 428.0M | 284.0M | 1.1B | 21.0M |
Total Operating Expenses | 3.0B | 1.3B | 623.0M | 1.6B | 347.0M |
Operating Income | 46.7B | 31.8B | 27.9B | 21.6B | 11.0B |
Operating Margin % | 24.0% | 24.7% | 25.1% | 22.1% | 13.3% |
Non-Operating Items | |||||
Interest Income | 818.0M | 2.5B | 415.0M | 267.0M | 104.0M |
Interest Expense | 34.3B | 23.6B | 16.7B | 14.5B | 20.0B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 9.2B | 11.1B | 7.9B | 5.5B | -9.8B |
Income Tax | 839.0M | -98.0M | -39.0M | 8.0M | 0 |
Effective Tax Rate % | 9.1% | -0.9% | -0.5% | 0.1% | 0.0% |
Net Income | 8.4B | 11.2B | 8.0B | 5.5B | -9.8B |
Net Margin % | 4.3% | 8.7% | 7.2% | 5.6% | -11.9% |
Key Metrics | |||||
EBITDA | 80.3B | 50.0B | 39.9B | 33.6B | 29.9B |
EPS (Basic) | - | ₹4.30 | ₹3.06 | ₹2.16 | ₹-6.68 |
EPS (Diluted) | - | ₹4.30 | ₹3.06 | ₹2.16 | ₹-6.68 |
Basic Shares Outstanding | - | 2603000000 | 2603000000 | 2527252055 | 1471450685 |
Diluted Shares Outstanding | - | 2603000000 | 2603000000 | 2527252055 | 1471450685 |
Income Statement Trend
Altius Telecom Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.2B | 6.5B | 5.8B | 6.2B | 10.0B |
Short-term Investments | 3.3B | - | 69.0M | 1.4B | - |
Accounts Receivable | 15.3B | 1.0B | 1.8B | 570.0M | 153.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 16.0M | 2.0M | 1.0M | - | - |
Total Current Assets | 61.4B | 21.1B | 17.6B | 16.2B | 26.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 380.3B |
Goodwill | 116.6B | 20.3B | 20.8B | 21.5B | 0 |
Intangible Assets | 51.3B | 4.3B | 4.8B | 5.6B | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 995.0M | 140.0M | 0 | - | - |
Total Non-Current Assets | 686.0B | 475.5B | 495.7B | 440.4B | 388.1B |
Total Assets | 747.4B | 496.6B | 513.3B | 456.6B | 414.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 14.5B | 7.5B | 4.6B | 3.2B | 2.0B |
Short-term Debt | 30.2B | 29.8B | 20.4B | 7.7B | 18.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.4B | 1.5B | 444.0M | 4.4B | 4.9B |
Total Current Liabilities | 63.5B | 41.9B | 34.5B | 21.7B | 18.1B |
Non-Current Liabilities | |||||
Long-term Debt | 476.3B | 283.7B | 275.9B | 212.1B | 181.8B |
Deferred Tax Liabilities | 12.6B | 1.1B | 1.2B | 1.4B | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 533.3B | 321.0B | 309.0B | 242.2B | 195.4B |
Total Liabilities | 596.7B | 362.9B | 343.5B | 264.0B | 213.5B |
Equity | |||||
Common Stock | 312.7B | 261.0B | 261.2B | 261.2B | 252.2B |
Retained Earnings | -160.1B | -125.9B | -90.4B | -67.8B | -51.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 150.6B | 133.7B | 169.9B | 192.7B | 200.9B |
Key Metrics | |||||
Total Debt | 506.5B | 313.5B | 296.3B | 219.8B | 181.8B |
Working Capital | -2.1B | -20.8B | -16.8B | -5.5B | 8.2B |
Balance Sheet Composition
Altius Telecom Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.2B | 11.1B | 7.9B | 5.5B | -9.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -8.4B | 4.4B | 213.0M | -4.5B | 12.5B |
Operating Cash Flow | 35.3B | 35.8B | 24.9B | 16.0B | 22.9B |
Investing Activities | |||||
Capital Expenditures | -6.1B | -3.0B | -71.6B | -35.1B | -110.6B |
Acquisitions | -132.9B | -2.4B | 0 | -3.2B | -1.1B |
Investment Purchases | -3.4B | -53.0M | -6.0M | -18.8B | -45.1B |
Investment Sales | - | 0 | 1.4B | 17.3B | 45.1B |
Investing Cash Flow | -142.3B | -5.5B | -70.3B | -39.8B | -111.7B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -57.5B | -46.8B | -30.6B | -21.8B | -10.3B |
Debt Issuance | 159.5B | 37.6B | 136.8B | 109.4B | 301.8B |
Debt Repayment | -95.7B | -22.3B | -65.3B | -74.1B | -391.7B |
Financing Cash Flow | 14.8B | -31.4B | 41.0B | 16.6B | 118.2B |
Free Cash Flow | 63.8B | 55.3B | -28.1B | -3.0B | -107.9B |
Net Change in Cash | -92.2B | -1.1B | -4.4B | -7.1B | 29.5B |
Cash Flow Trend
Altius Telecom Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.83
Price to Book
2.12
Price to Sales
2.34
PEG Ratio
0.80
Profitability Ratios
Profit Margin
44.73%
Operating Margin
22.39%
Return on Equity
5.58%
Return on Assets
1.12%
Financial Health
Current Ratio
1.37
Debt to Equity
2.59
Per Share Data
EPS (TTM)
₹2.94
Book Value per Share
₹70.50
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
altiusinvit | 455.4B | 50.83 | 2.12 | 5.58% | 44.73% | 2.59 |
Nirlon | 51.0B | 22.49 | 14.29 | 61.13% | 35.29% | 321.18 |
Efco (Cambodia | 33.9B | 21.77 | 6.25 | 19.42% | 17.06% | 151.12 |
Shipping | 23.3B | 52.49 | 0.78 | -6.31% | 6.23% | 0.00 |
Elpro International | 15.6B | 16.77 | 0.76 | 3.25% | 20.24% | 49.60 |
Texmaco | 12.6B | 232.66 | 0.76 | -0.54% | -26.07% | 2.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.