
Asia Pack (ASIAPAK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
633.0K
Gross Profit
633.0K
100.00%
Operating Income
-524.0K
-82.78%
Net Income
2.3M
365.56%
EPS (Diluted)
₹0.88
Balance Sheet Metrics
Total Assets
411.5M
Total Liabilities
46.3M
Shareholders Equity
365.2M
Debt to Equity
0.13
Cash Flow Metrics
Revenue & Profitability Trend
Asia Pack Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.1M | 835.2K | 520.0K | 500.0K | 1.5M |
Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
Gross Profit | 2.1M | 835.0K | 520.0K | 500.0K | 1.5M |
Gross Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 716.9K | 646.3K | 635.1K | 665.7K |
Other Operating Expenses | 3.7M | 672.1K | 513.3K | 456.5K | 531.3K |
Total Operating Expenses | 3.7M | 1.4M | 1.2M | 1.1M | 1.2M |
Operating Income | -4.8M | -4.0M | -3.6M | -3.7M | -3.1M |
Operating Margin % | -226.5% | -473.6% | -696.6% | -733.9% | -212.1% |
Non-Operating Items | |||||
Interest Income | - | 8.9M | 6.7M | 5.8M | 5.8M |
Interest Expense | 0 | 0 | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.9M | 4.9M | 2.7M | 2.0M | 1.7M |
Income Tax | -190.0K | 1.2M | 600.5K | 78.4K | 724.2K |
Effective Tax Rate % | -4.9% | 25.1% | 22.1% | 4.0% | 42.5% |
Net Income | 4.1M | 3.7M | 2.1M | 1.9M | 979.8K |
Net Margin % | 191.5% | 441.4% | 406.1% | 378.1% | 67.3% |
Key Metrics | |||||
EBITDA | 4.3M | -3.4M | -3.1M | -3.0M | -1.9M |
EPS (Basic) | ₹1.55 | ₹1.40 | ₹0.80 | ₹0.72 | ₹0.37 |
EPS (Diluted) | ₹1.55 | ₹1.40 | ₹0.80 | ₹0.72 | ₹0.37 |
Basic Shares Outstanding | 2630323 | 2637420 | 2637420 | 2637420 | 2637420 |
Diluted Shares Outstanding | 2630323 | 2637420 | 2637420 | 2637420 | 2637420 |
Income Statement Trend
Asia Pack Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3M | 26.6M | 42.0K | 187.2K | 652.5K |
Short-term Investments | 21.1M | 214.1K | - | - | - |
Accounts Receivable | 74.0K | 93.1K | 384.0K | 431.2K | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | 20 | - | 3.1K |
Total Current Assets | 23.1M | 27.7M | 1.0M | 1.2M | 1.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 858.0K | 3.8M | 3.8M | 3.8M | 3.8M |
Goodwill | 2.0K | 3.3K | 4.2K | 5.1K | 6.1K |
Intangible Assets | 2.0K | 3.3K | 4.2K | 5.1K | 6.1K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 1 | - | - |
Total Non-Current Assets | 388.4M | 353.0M | 194.0M | 191.4M | 189.6M |
Total Assets | 411.5M | 380.7M | 195.0M | 192.7M | 190.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 0 | 0 | 0 | 0 |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 452.0K | 428.0K | 367.0K | 291.0K | 2.0K |
Total Current Liabilities | 555.0K | 529.6K | 460.5K | 370.1K | 444.9K |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 44.5M | 39.7M | 2.0M | 1.9M | 1.8M |
Other Non-Current Liabilities | - | - | - | -90.0K | - |
Total Non-Current Liabilities | 45.7M | 40.8M | 2.9M | 2.8M | 2.7M |
Total Liabilities | 46.3M | 41.3M | 3.4M | 3.2M | 3.1M |
Equity | |||||
Common Stock | 27.3M | 27.3M | 27.3M | 27.3M | 27.3M |
Retained Earnings | - | 25.6M | 21.9M | 19.8M | 17.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 365.2M | 339.4M | 191.6M | 189.5M | 187.6M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 22.6M | 27.1M | 569.2K | 877.7K | 670.7K |
Balance Sheet Composition
Asia Pack Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.9M | 4.9M | 2.7M | 2.0M | 1.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 119.0K | 126.4K | 72.9K | 51.9K | -321.8K |
Operating Cash Flow | -3.0M | -3.8M | -3.9M | -3.7M | -4.2M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -29.2M | -500.0K | 0 | -15.0M | -24.6M |
Investment Sales | 10.0M | 300.0K | 0 | 15.0M | 24.7M |
Investing Cash Flow | -19.2M | -200.0K | 0 | 39.7K | 2.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | -3.3M | -3.9M | -3.4M | -3.6M | -2.4M |
Net Change in Cash | -22.3M | -4.0M | -3.9M | -3.7M | -1.8M |
Cash Flow Trend
Asia Pack Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.97
Price to Book
0.47
Price to Sales
78.92
PEG Ratio
0.91
Profitability Ratios
Profit Margin
218.53%
Operating Margin
-82.78%
Return on Equity
1.12%
Return on Assets
0.99%
Financial Health
Current Ratio
41.65
Debt to Equity
0.00
Beta
0.13
Per Share Data
EPS (TTM)
₹1.80
Book Value per Share
₹137.60
Revenue per Share
₹0.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
asiapak | 175.9M | 35.97 | 0.47 | 1.12% | 218.53% | 0.00 |
Altius Telecom | 464.1B | 50.84 | 2.11 | 5.58% | 44.73% | 2.59 |
Nirlon | 49.5B | 21.60 | 13.72 | 61.13% | 35.29% | 321.18 |
Efco (Cambodia | 32.3B | 20.75 | 5.96 | 19.42% | 17.06% | 151.12 |
Shipping | 24.3B | 52.49 | 0.81 | -6.31% | 6.23% | 0.00 |
Elpro International | 16.7B | 18.01 | 0.81 | 3.25% | 20.24% | 49.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.