TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 633.0K
Gross Profit 633.0K 100.00%
Operating Income -524.0K -82.78%
Net Income 2.3M 365.56%
EPS (Diluted) ₹0.88

Balance Sheet Metrics

Total Assets 411.5M
Total Liabilities 46.3M
Shareholders Equity 365.2M
Debt to Equity 0.13

Cash Flow Metrics

Revenue & Profitability Trend

Asia Pack Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.1M835.2K520.0K500.0K1.5M
Cost of Goods Sold i00000
Gross Profit i2.1M835.0K520.0K500.0K1.5M
Gross Margin % i100.0%100.0%100.0%100.0%100.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-716.9K646.3K635.1K665.7K
Other Operating Expenses i3.7M672.1K513.3K456.5K531.3K
Total Operating Expenses i3.7M1.4M1.2M1.1M1.2M
Operating Income i-4.8M-4.0M-3.6M-3.7M-3.1M
Operating Margin % i-226.5%-473.6%-696.6%-733.9%-212.1%
Non-Operating Items
Interest Income i-8.9M6.7M5.8M5.8M
Interest Expense i00000
Other Non-Operating Income-----
Pre-tax Income i3.9M4.9M2.7M2.0M1.7M
Income Tax i-190.0K1.2M600.5K78.4K724.2K
Effective Tax Rate % i-4.9%25.1%22.1%4.0%42.5%
Net Income i4.1M3.7M2.1M1.9M979.8K
Net Margin % i191.5%441.4%406.1%378.1%67.3%
Key Metrics
EBITDA i4.3M-3.4M-3.1M-3.0M-1.9M
EPS (Basic) i₹1.55₹1.40₹0.80₹0.72₹0.37
EPS (Diluted) i₹1.55₹1.40₹0.80₹0.72₹0.37
Basic Shares Outstanding i26303232637420263742026374202637420
Diluted Shares Outstanding i26303232637420263742026374202637420

Income Statement Trend

Asia Pack Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.3M26.6M42.0K187.2K652.5K
Short-term Investments i21.1M214.1K---
Accounts Receivable i74.0K93.1K384.0K431.2K-
Inventory i-----
Other Current Assets--20-3.1K
Total Current Assets i23.1M27.7M1.0M1.2M1.1M
Non-Current Assets
Property, Plant & Equipment i858.0K3.8M3.8M3.8M3.8M
Goodwill i2.0K3.3K4.2K5.1K6.1K
Intangible Assets i2.0K3.3K4.2K5.1K6.1K
Long-term Investments-----
Other Non-Current Assets--1--
Total Non-Current Assets i388.4M353.0M194.0M191.4M189.6M
Total Assets i411.5M380.7M195.0M192.7M190.7M
Liabilities
Current Liabilities
Accounts Payable i00000
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities452.0K428.0K367.0K291.0K2.0K
Total Current Liabilities i555.0K529.6K460.5K370.1K444.9K
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i44.5M39.7M2.0M1.9M1.8M
Other Non-Current Liabilities----90.0K-
Total Non-Current Liabilities i45.7M40.8M2.9M2.8M2.7M
Total Liabilities i46.3M41.3M3.4M3.2M3.1M
Equity
Common Stock i27.3M27.3M27.3M27.3M27.3M
Retained Earnings i-25.6M21.9M19.8M17.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i365.2M339.4M191.6M189.5M187.6M
Key Metrics
Total Debt i00000
Working Capital i22.6M27.1M569.2K877.7K670.7K

Balance Sheet Composition

Asia Pack Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.9M4.9M2.7M2.0M1.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i119.0K126.4K72.9K51.9K-321.8K
Operating Cash Flow i-3.0M-3.8M-3.9M-3.7M-4.2M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-29.2M-500.0K0-15.0M-24.6M
Investment Sales i10.0M300.0K015.0M24.7M
Investing Cash Flow i-19.2M-200.0K039.7K2.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-----
Free Cash Flow i-3.3M-3.9M-3.4M-3.6M-2.4M
Net Change in Cash i-22.3M-4.0M-3.9M-3.7M-1.8M

Cash Flow Trend

Asia Pack Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 35.97
Price to Book 0.47
Price to Sales 78.92
PEG Ratio 0.91

Profitability Ratios

Profit Margin 218.53%
Operating Margin -82.78%
Return on Equity 1.12%
Return on Assets 0.99%

Financial Health

Current Ratio 41.65
Debt to Equity 0.00
Beta 0.13

Per Share Data

EPS (TTM) ₹1.80
Book Value per Share ₹137.60
Revenue per Share ₹0.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
asiapak175.9M35.970.471.12%218.53%0.00
Altius Telecom 464.1B50.842.115.58%44.73%2.59
Nirlon 49.5B21.6013.7261.13%35.29%321.18
Efco (Cambodia 32.3B20.755.9619.42%17.06%151.12
Shipping 24.3B52.490.81-6.31%6.23%0.00
Elpro International 16.7B18.010.813.25%20.24%49.60

Financial data is updated regularly. All figures are in the company's reporting currency.