TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 127.2M
Gross Profit 52.8M 41.51%
Operating Income 14.8M 11.60%
Net Income 9.6M 7.52%

Balance Sheet Metrics

Total Assets 409.1M
Total Liabilities 177.5M
Shareholders Equity 231.6M
Debt to Equity 0.77

Cash Flow Metrics

Revenue & Profitability Trend

BCC Fuba (India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i470.7M322.1M285.9M284.9M444.2M
Cost of Goods Sold i271.0M197.3M191.9M216.5M401.4M
Gross Profit i199.7M124.9M94.0M68.4M42.7M
Gross Margin % i42.4%38.8%32.9%24.0%9.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-3.1M2.6M2.6M2.1M
Other Operating Expenses i59.4M20.5M13.2M12.8M6.7M
Total Operating Expenses i59.4M23.6M15.8M15.4M8.8M
Operating Income i57.6M38.1M30.7M13.4M8.0M
Operating Margin % i12.2%11.8%10.7%4.7%1.8%
Non-Operating Items
Interest Income i-582.1K474.9K721.8K377.9K
Interest Expense i7.6M3.3M3.5M4.3M3.2M
Other Non-Operating Income-----
Pre-tax Income i52.3M36.1M24.5M8.9M5.9M
Income Tax i14.9M-1.5M1.4M00
Effective Tax Rate % i28.5%-4.1%5.9%0.0%0.0%
Net Income i37.4M37.6M23.0M8.9M5.9M
Net Margin % i7.9%11.7%8.0%3.1%1.3%
Key Metrics
EBITDA i69.6M45.4M33.8M18.7M12.4M
EPS (Basic) i-₹2.48₹1.47₹0.57₹0.39
EPS (Diluted) i-₹2.48₹1.47₹0.57₹0.39
Basic Shares Outstanding i-15310050153100501531005015310050
Diluted Shares Outstanding i-15310050153100501531005015310050

Income Statement Trend

BCC Fuba (India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i333.0K177.3K104.3K520.2K3.6M
Short-term Investments i22.9M69.9M30.7M21.6M-
Accounts Receivable i127.5M89.1M111.1M121.7M108.8M
Inventory i83.7M61.1M74.7M58.3M55.0M
Other Current Assets3.2M3.1M3.0M0-1
Total Current Assets i237.7M223.4M219.7M204.2M194.4M
Non-Current Assets
Property, Plant & Equipment i145.4M100.9M69.1M59.3M55.6M
Goodwill i181.0K282.0K000
Intangible Assets i181.0K282.0K---
Long-term Investments-----
Other Non-Current Assets14.4M-0-11
Total Non-Current Assets i171.4M118.5M85.4M71.3M59.5M
Total Assets i409.1M341.9M305.0M275.5M253.9M
Liabilities
Current Liabilities
Accounts Payable i32.6M39.6M62.4M51.8M58.9M
Short-term Debt i96.9M86.1M65.4M63.0M50.9M
Current Portion of Long-term Debt-----
Other Current Liabilities12.6M8.9M5.9M5.3M-
Total Current Liabilities i146.7M138.0M139.3M123.1M117.1M
Non-Current Liabilities
Long-term Debt i22.6M2.9M3.8M13.1M6.3M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities----1-1
Total Non-Current Liabilities i30.7M9.2M9.0M18.2M11.3M
Total Liabilities i177.5M147.2M148.3M141.3M128.4M
Equity
Common Stock i153.1M153.1M153.1M153.1M153.1M
Retained Earnings i--49.0M-87.0M-109.5M-116.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i231.6M194.7M156.8M134.2M125.5M
Key Metrics
Total Debt i119.5M89.0M69.2M76.1M57.3M
Working Capital i90.9M85.4M80.3M81.1M77.3M

Balance Sheet Composition

BCC Fuba (India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i37.4M37.6M23.0M8.9M5.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-58.0M37.3M-11.5M-16.8M7.4M
Operating Cash Flow i-13.5M78.9M15.7M-3.1M16.8M
Investing Activities
Capital Expenditures i-69.3M-28.9M-17.2M-16.1M-12.0M
Acquisitions i-----
Investment Purchases i-525.6M-466.5M-53.0M-58.1M-2.0M
Investment Sales i572.2M428.0M43.9M36.6M-
Investing Cash Flow i-22.7M-67.3M-26.3M-37.4M-14.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i32.8M31.5M19.1M18.8M-
Debt Repayment i-3.3M-11.7M-27.0M--
Financing Cash Flow i29.5M19.8M-7.9M18.8M0
Free Cash Flow i-69.8M20.9M14.9M-20.0M27.6M
Net Change in Cash i-6.7M31.4M-18.5M-21.7M2.4M

Cash Flow Trend

BCC Fuba (India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 48.49
Price to Book 8.18
Price to Sales 3.38

Profitability Ratios

Profit Margin 7.91%
Operating Margin 14.02%
Return on Equity 16.14%
Return on Assets 9.14%

Financial Health

Current Ratio 1.62
Debt to Equity 51.61
Beta -0.39

Per Share Data

EPS (TTM) ₹2.41
Book Value per Share ₹14.28
Revenue per Share ₹34.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bccfuba1.8B48.498.1816.14%7.91%51.61
PG Electroplast 146.3B53.004.9710.18%5.33%13.58
Syrma SGS Technology 133.2B61.517.069.31%5.61%36.42
Centum Electronics 36.5B297.548.980.62%0.91%47.52
Cyient DLM 33.7B51.883.547.17%4.22%31.73
Ikio Lighting 14.7B65.812.625.50%4.62%9.38

Financial data is updated regularly. All figures are in the company's reporting currency.