
BCC Fuba (India (BCCFUBA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
127.2M
Gross Profit
52.8M
41.51%
Operating Income
14.8M
11.60%
Net Income
9.6M
7.52%
Balance Sheet Metrics
Total Assets
409.1M
Total Liabilities
177.5M
Shareholders Equity
231.6M
Debt to Equity
0.77
Cash Flow Metrics
Revenue & Profitability Trend
BCC Fuba (India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 470.7M | 322.1M | 285.9M | 284.9M | 444.2M |
Cost of Goods Sold | 271.0M | 197.3M | 191.9M | 216.5M | 401.4M |
Gross Profit | 199.7M | 124.9M | 94.0M | 68.4M | 42.7M |
Gross Margin % | 42.4% | 38.8% | 32.9% | 24.0% | 9.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 3.1M | 2.6M | 2.6M | 2.1M |
Other Operating Expenses | 59.4M | 20.5M | 13.2M | 12.8M | 6.7M |
Total Operating Expenses | 59.4M | 23.6M | 15.8M | 15.4M | 8.8M |
Operating Income | 57.6M | 38.1M | 30.7M | 13.4M | 8.0M |
Operating Margin % | 12.2% | 11.8% | 10.7% | 4.7% | 1.8% |
Non-Operating Items | |||||
Interest Income | - | 582.1K | 474.9K | 721.8K | 377.9K |
Interest Expense | 7.6M | 3.3M | 3.5M | 4.3M | 3.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 52.3M | 36.1M | 24.5M | 8.9M | 5.9M |
Income Tax | 14.9M | -1.5M | 1.4M | 0 | 0 |
Effective Tax Rate % | 28.5% | -4.1% | 5.9% | 0.0% | 0.0% |
Net Income | 37.4M | 37.6M | 23.0M | 8.9M | 5.9M |
Net Margin % | 7.9% | 11.7% | 8.0% | 3.1% | 1.3% |
Key Metrics | |||||
EBITDA | 69.6M | 45.4M | 33.8M | 18.7M | 12.4M |
EPS (Basic) | - | ₹2.48 | ₹1.47 | ₹0.57 | ₹0.39 |
EPS (Diluted) | - | ₹2.48 | ₹1.47 | ₹0.57 | ₹0.39 |
Basic Shares Outstanding | - | 15310050 | 15310050 | 15310050 | 15310050 |
Diluted Shares Outstanding | - | 15310050 | 15310050 | 15310050 | 15310050 |
Income Statement Trend
BCC Fuba (India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 333.0K | 177.3K | 104.3K | 520.2K | 3.6M |
Short-term Investments | 22.9M | 69.9M | 30.7M | 21.6M | - |
Accounts Receivable | 127.5M | 89.1M | 111.1M | 121.7M | 108.8M |
Inventory | 83.7M | 61.1M | 74.7M | 58.3M | 55.0M |
Other Current Assets | 3.2M | 3.1M | 3.0M | 0 | -1 |
Total Current Assets | 237.7M | 223.4M | 219.7M | 204.2M | 194.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 145.4M | 100.9M | 69.1M | 59.3M | 55.6M |
Goodwill | 181.0K | 282.0K | 0 | 0 | 0 |
Intangible Assets | 181.0K | 282.0K | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 14.4M | - | 0 | -1 | 1 |
Total Non-Current Assets | 171.4M | 118.5M | 85.4M | 71.3M | 59.5M |
Total Assets | 409.1M | 341.9M | 305.0M | 275.5M | 253.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 32.6M | 39.6M | 62.4M | 51.8M | 58.9M |
Short-term Debt | 96.9M | 86.1M | 65.4M | 63.0M | 50.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 12.6M | 8.9M | 5.9M | 5.3M | - |
Total Current Liabilities | 146.7M | 138.0M | 139.3M | 123.1M | 117.1M |
Non-Current Liabilities | |||||
Long-term Debt | 22.6M | 2.9M | 3.8M | 13.1M | 6.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | -1 | -1 |
Total Non-Current Liabilities | 30.7M | 9.2M | 9.0M | 18.2M | 11.3M |
Total Liabilities | 177.5M | 147.2M | 148.3M | 141.3M | 128.4M |
Equity | |||||
Common Stock | 153.1M | 153.1M | 153.1M | 153.1M | 153.1M |
Retained Earnings | - | -49.0M | -87.0M | -109.5M | -116.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 231.6M | 194.7M | 156.8M | 134.2M | 125.5M |
Key Metrics | |||||
Total Debt | 119.5M | 89.0M | 69.2M | 76.1M | 57.3M |
Working Capital | 90.9M | 85.4M | 80.3M | 81.1M | 77.3M |
Balance Sheet Composition
BCC Fuba (India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 37.4M | 37.6M | 23.0M | 8.9M | 5.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -58.0M | 37.3M | -11.5M | -16.8M | 7.4M |
Operating Cash Flow | -13.5M | 78.9M | 15.7M | -3.1M | 16.8M |
Investing Activities | |||||
Capital Expenditures | -69.3M | -28.9M | -17.2M | -16.1M | -12.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -525.6M | -466.5M | -53.0M | -58.1M | -2.0M |
Investment Sales | 572.2M | 428.0M | 43.9M | 36.6M | - |
Investing Cash Flow | -22.7M | -67.3M | -26.3M | -37.4M | -14.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 32.8M | 31.5M | 19.1M | 18.8M | - |
Debt Repayment | -3.3M | -11.7M | -27.0M | - | - |
Financing Cash Flow | 29.5M | 19.8M | -7.9M | 18.8M | 0 |
Free Cash Flow | -69.8M | 20.9M | 14.9M | -20.0M | 27.6M |
Net Change in Cash | -6.7M | 31.4M | -18.5M | -21.7M | 2.4M |
Cash Flow Trend
BCC Fuba (India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.49
Price to Book
8.18
Price to Sales
3.38
Profitability Ratios
Profit Margin
7.91%
Operating Margin
14.02%
Return on Equity
16.14%
Return on Assets
9.14%
Financial Health
Current Ratio
1.62
Debt to Equity
51.61
Beta
-0.39
Per Share Data
EPS (TTM)
₹2.41
Book Value per Share
₹14.28
Revenue per Share
₹34.11
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bccfuba | 1.8B | 48.49 | 8.18 | 16.14% | 7.91% | 51.61 |
PG Electroplast | 146.3B | 53.00 | 4.97 | 10.18% | 5.33% | 13.58 |
Syrma SGS Technology | 133.2B | 61.51 | 7.06 | 9.31% | 5.61% | 36.42 |
Centum Electronics | 36.5B | 297.54 | 8.98 | 0.62% | 0.91% | 47.52 |
Cyient DLM | 33.7B | 51.88 | 3.54 | 7.17% | 4.22% | 31.73 |
Ikio Lighting | 14.7B | 65.81 | 2.62 | 5.50% | 4.62% | 9.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.