TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 155.0M
Gross Profit 60.5M 39.05%
Operating Income 21.7M 14.02%
Net Income 13.2M 8.51%
EPS (Diluted) ₹0.86

Balance Sheet Metrics

Total Assets 409.1M
Total Liabilities 177.5M
Shareholders Equity 231.6M
Debt to Equity 0.77

Cash Flow Metrics

Revenue & Profitability Trend

BCC Fuba (India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i470.0M322.1M285.9M284.9M444.2M
Cost of Goods Sold i275.6M197.3M191.9M216.5M401.4M
Gross Profit i194.4M124.9M94.0M68.4M42.7M
Gross Margin % i41.4%38.8%32.9%24.0%9.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i7.7M3.1M2.6M2.6M2.1M
Other Operating Expenses i44.5M20.5M13.2M12.8M6.7M
Total Operating Expenses i52.2M23.6M15.8M15.4M8.8M
Operating Income i59.4M38.1M30.7M13.4M8.0M
Operating Margin % i12.6%11.8%10.7%4.7%1.8%
Non-Operating Items
Interest Income i532.0K582.1K474.9K721.8K377.9K
Interest Expense i5.9M3.3M3.5M4.3M3.2M
Other Non-Operating Income-----
Pre-tax Income i52.3M36.1M24.5M8.9M5.9M
Income Tax i14.9M-1.5M1.4M00
Effective Tax Rate % i28.5%-4.1%5.9%0.0%0.0%
Net Income i37.4M37.6M23.0M8.9M5.9M
Net Margin % i8.0%11.7%8.0%3.1%1.3%
Key Metrics
EBITDA i68.2M45.4M33.8M18.7M12.4M
EPS (Basic) i₹2.44₹2.48₹1.47₹0.57₹0.39
EPS (Diluted) i₹2.44₹2.48₹1.47₹0.57₹0.39
Basic Shares Outstanding i1531005015310050153100501531005015310050
Diluted Shares Outstanding i1531005015310050153100501531005015310050

Income Statement Trend

BCC Fuba (India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i333.2K177.3K104.3K520.2K3.6M
Short-term Investments i22.8M69.9M30.7M21.6M-
Accounts Receivable i127.5M89.1M111.1M121.7M108.8M
Inventory i83.7M61.1M74.7M58.3M55.0M
Other Current Assets3.2M3.1M3.0M0-1
Total Current Assets i237.7M223.4M219.7M204.2M194.4M
Non-Current Assets
Property, Plant & Equipment i145.4M100.9M69.1M59.3M55.6M
Goodwill i180.6K282.0K000
Intangible Assets i180.6K282.0K---
Long-term Investments-----
Other Non-Current Assets14.4M-0-11
Total Non-Current Assets i171.4M118.5M85.4M71.3M59.5M
Total Assets i409.1M341.9M305.0M275.5M253.9M
Liabilities
Current Liabilities
Accounts Payable i32.6M39.6M62.4M51.8M58.9M
Short-term Debt i96.9M86.1M65.4M63.0M50.9M
Current Portion of Long-term Debt-----
Other Current Liabilities12.6M8.9M5.9M5.3M-
Total Current Liabilities i146.7M138.0M139.3M123.1M117.1M
Non-Current Liabilities
Long-term Debt i22.6M2.9M3.8M13.1M6.3M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities----1-1
Total Non-Current Liabilities i30.7M9.2M9.0M18.2M11.3M
Total Liabilities i177.5M147.2M148.3M141.3M128.4M
Equity
Common Stock i153.1M153.1M153.1M153.1M153.1M
Retained Earnings i-12.1M-49.0M-87.0M-109.5M-116.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i231.6M194.7M156.8M134.2M125.5M
Key Metrics
Total Debt i119.5M89.0M69.2M76.1M57.3M
Working Capital i90.9M85.4M80.3M81.1M77.3M

Balance Sheet Composition

BCC Fuba (India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i37.4M37.6M23.0M8.9M5.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-58.0M37.3M-11.5M-16.8M7.4M
Operating Cash Flow i-13.5M78.9M15.7M-3.1M16.8M
Investing Activities
Capital Expenditures i-69.3M-28.9M-17.2M-16.1M-12.0M
Acquisitions i-----
Investment Purchases i-525.6M-466.5M-53.0M-58.1M-2.0M
Investment Sales i572.2M428.0M43.9M36.6M-
Investing Cash Flow i-22.7M-67.3M-26.3M-37.4M-14.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i32.8M31.5M19.1M18.8M-
Debt Repayment i-3.3M-11.7M-27.0M--
Financing Cash Flow i29.5M19.8M-7.9M18.8M0
Free Cash Flow i-69.8M20.9M14.9M-20.0M27.6M
Net Change in Cash i-6.7M31.4M-18.5M-21.7M2.4M

Cash Flow Trend

BCC Fuba (India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 69.32
Price to Book 13.25
Price to Sales 5.47
PEG Ratio 1.36

Profitability Ratios

Profit Margin 7.91%
Operating Margin 14.02%
Return on Equity 16.14%
Return on Assets 9.14%

Financial Health

Current Ratio 1.62
Debt to Equity 51.61
Beta -0.36

Per Share Data

EPS (TTM) ₹2.73
Book Value per Share ₹14.28
Revenue per Share ₹34.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bccfuba3.0B69.3213.2516.14%7.91%51.61
Syrma SGS Technology 157.5B72.578.339.31%5.61%36.42
PG Electroplast 149.5B52.904.9610.18%5.33%13.58
Centum Electronics 37.9B294.168.930.62%0.91%47.52
Cyient DLM 35.8B53.453.657.17%4.22%31.73
Ikio Lighting 16.8B75.673.025.50%4.62%9.38

Financial data is updated regularly. All figures are in the company's reporting currency.