TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 6.2B
Gross Profit 7.1B 114.36%
Operating Income 3.5B 56.03%
Net Income 715.6M 11.54%

Balance Sheet Metrics

Total Assets 265.9B
Total Liabilities 105.8B
Shareholders Equity 160.1B
Debt to Equity 0.66

Cash Flow Metrics

Operating Cash Flow 2.4B
Free Cash Flow 2.8B

Revenue & Profitability Trend

Brookfield India Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i23.9B17.8B12.0B8.8B
Cost of Goods Sold i1.5B2.3B1.6B1.2B
Gross Profit i22.3B15.5B10.4B7.6B
Gross Margin % i93.6%86.9%86.8%86.5%
Operating Expenses
Research & Development i----
Selling, General & Administrative i571.1M519.9M434.3M277.9M
Other Operating Expenses i4.0B1.9B1.4B907.0M
Total Operating Expenses i4.6B2.5B1.8B1.2B
Operating Income i13.2B8.5B5.4B4.1B
Operating Margin % i55.3%47.6%45.5%47.0%
Non-Operating Items
Interest Income i588.6M492.2M218.6M133.6M
Interest Expense i10.8B8.5B4.3B1.9B
Other Non-Operating Income----
Pre-tax Income i2.5B644.6M1.4B2.2B
Income Tax i895.5M683.2M91.6M-220.9M
Effective Tax Rate % i35.9%106.0%6.5%-9.9%
Net Income i1.6B-38.6M1.3B2.5B
Net Margin % i6.7%-0.2%11.0%28.1%
Key Metrics
EBITDA i17.6B13.2B8.5B6.3B
EPS (Basic) i₹3.63₹-0.10₹3.92₹7.97
EPS (Diluted) i₹3.63₹-0.10₹3.92₹7.97
Basic Shares Outstanding i509428276403233066335087073309050586
Diluted Shares Outstanding i509428276403233066335087073309050586

Income Statement Trend

Brookfield India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.7B3.7B2.1B2.0B1.7B
Short-term Investments i185.0M---90.0M
Accounts Receivable i672.2M731.1M515.8M224.9M241.4M
Inventory i-----
Other Current Assets-----
Total Current Assets i8.4B7.4B4.2B3.8B3.9B
Non-Current Assets
Property, Plant & Equipment i57.8M24.0M7.6M5.2M3.9M
Goodwill i2.6M70.0K10.0K130.0K420.0K
Intangible Assets i2.6M70.0K10.0K130.0K420.0K
Long-term Investments274.4M260.2M0--
Other Non-Current Assets-----
Total Non-Current Assets i257.5B248.7B142.2B144.1B106.1B
Total Assets i265.9B256.1B146.4B147.9B109.9B
Liabilities
Current Liabilities
Accounts Payable i1.1B1.2B877.8M770.4M581.8M
Short-term Debt i2.6B8.6B879.2M689.5M10.4M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i11.7B17.1B6.6B5.8B5.0B
Non-Current Liabilities
Long-term Debt i88.2B112.1B54.2B51.2B21.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities----386.5M
Total Non-Current Liabilities i94.0B116.4B56.4B53.2B22.9B
Total Liabilities i105.8B133.5B63.1B59.0B27.9B
Equity
Common Stock i151.1B109.1B86.6B89.9B81.8B
Retained Earnings i-10.8B-6.5B-3.2B-1.0B252.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i160.1B122.6B83.3B88.8B82.0B
Key Metrics
Total Debt i90.8B120.6B55.1B51.9B21.1B
Working Capital i-3.3B-9.7B-2.4B-2.1B-1.1B

Balance Sheet Composition

Brookfield India Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i3.0B644.6M1.4B2.2B
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i1.4B1.5B1.2B97.3M
Operating Cash Flow i14.3B9.9B6.5B4.1B
Investing Activities
Capital Expenditures i-13.0M-180.0M-53.7M-42.4M
Acquisitions i-97.6M-19.9B-11.5M-13.3B
Investment Purchases i-4.2B-1.5B-500.2M-223.6M
Investment Sales i4.7B1.3B512.2M273.3M
Investing Cash Flow i370.6M-20.3B-53.2M-13.3B
Financing Activities
Share Repurchases i----
Dividends Paid i-9.4B-7.3B-6.8B-5.1B
Debt Issuance i11.5B30.8B3.4B15.9B
Debt Repayment i-59.0B-35.0B-567.2M-5.6B
Financing Cash Flow i-28.2B18.5B-4.0B10.1B
Free Cash Flow i15.7B12.6B8.3B5.1B
Net Change in Cash i-13.5B8.2B2.5B962.6M

Cash Flow Trend

Brookfield India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 87.59
Forward P/E 28.49
Price to Book 1.38
Price to Sales 7.91
PEG Ratio -0.02

Profitability Ratios

Profit Margin 7.55%
Operating Margin 56.79%
Return on Equity 1.14%
Return on Assets 3.29%

Financial Health

Current Ratio 0.72
Debt to Equity 56.73
Beta 0.09

Per Share Data

EPS (TTM) ₹3.64
Book Value per Share ₹230.85
Revenue per Share ₹48.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
biret193.8B87.591.381.14%7.55%56.73
Embassy Office Parks 366.3B22.541.617.14%37.44%87.68
Mindspace Business 255.2B52.181.823.67%18.19%68.37
DLF 1.9T41.924.4210.26%47.97%9.64
Macrotech Developers 1.2T41.146.0415.70%20.32%35.04
Prestige Estates 694.7B131.984.512.94%6.77%82.87

Financial data is updated regularly. All figures are in the company's reporting currency.