
Brookfield India (BIRET) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
6.2B
Gross Profit
7.1B
114.36%
Operating Income
3.5B
56.03%
Net Income
715.6M
11.54%
Balance Sheet Metrics
Total Assets
265.9B
Total Liabilities
105.8B
Shareholders Equity
160.1B
Debt to Equity
0.66
Cash Flow Metrics
Operating Cash Flow
2.4B
Free Cash Flow
2.8B
Revenue & Profitability Trend
Brookfield India Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 23.9B | 17.8B | 12.0B | 8.8B |
Cost of Goods Sold | 1.5B | 2.3B | 1.6B | 1.2B |
Gross Profit | 22.3B | 15.5B | 10.4B | 7.6B |
Gross Margin % | 93.6% | 86.9% | 86.8% | 86.5% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 571.1M | 519.9M | 434.3M | 277.9M |
Other Operating Expenses | 4.0B | 1.9B | 1.4B | 907.0M |
Total Operating Expenses | 4.6B | 2.5B | 1.8B | 1.2B |
Operating Income | 13.2B | 8.5B | 5.4B | 4.1B |
Operating Margin % | 55.3% | 47.6% | 45.5% | 47.0% |
Non-Operating Items | ||||
Interest Income | 588.6M | 492.2M | 218.6M | 133.6M |
Interest Expense | 10.8B | 8.5B | 4.3B | 1.9B |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 2.5B | 644.6M | 1.4B | 2.2B |
Income Tax | 895.5M | 683.2M | 91.6M | -220.9M |
Effective Tax Rate % | 35.9% | 106.0% | 6.5% | -9.9% |
Net Income | 1.6B | -38.6M | 1.3B | 2.5B |
Net Margin % | 6.7% | -0.2% | 11.0% | 28.1% |
Key Metrics | ||||
EBITDA | 17.6B | 13.2B | 8.5B | 6.3B |
EPS (Basic) | ₹3.63 | ₹-0.10 | ₹3.92 | ₹7.97 |
EPS (Diluted) | ₹3.63 | ₹-0.10 | ₹3.92 | ₹7.97 |
Basic Shares Outstanding | 509428276 | 403233066 | 335087073 | 309050586 |
Diluted Shares Outstanding | 509428276 | 403233066 | 335087073 | 309050586 |
Income Statement Trend
Brookfield India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.7B | 3.7B | 2.1B | 2.0B | 1.7B |
Short-term Investments | 185.0M | - | - | - | 90.0M |
Accounts Receivable | 672.2M | 731.1M | 515.8M | 224.9M | 241.4M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 8.4B | 7.4B | 4.2B | 3.8B | 3.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 57.8M | 24.0M | 7.6M | 5.2M | 3.9M |
Goodwill | 2.6M | 70.0K | 10.0K | 130.0K | 420.0K |
Intangible Assets | 2.6M | 70.0K | 10.0K | 130.0K | 420.0K |
Long-term Investments | 274.4M | 260.2M | 0 | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 257.5B | 248.7B | 142.2B | 144.1B | 106.1B |
Total Assets | 265.9B | 256.1B | 146.4B | 147.9B | 109.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.2B | 877.8M | 770.4M | 581.8M |
Short-term Debt | 2.6B | 8.6B | 879.2M | 689.5M | 10.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 11.7B | 17.1B | 6.6B | 5.8B | 5.0B |
Non-Current Liabilities | |||||
Long-term Debt | 88.2B | 112.1B | 54.2B | 51.2B | 21.1B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | 386.5M |
Total Non-Current Liabilities | 94.0B | 116.4B | 56.4B | 53.2B | 22.9B |
Total Liabilities | 105.8B | 133.5B | 63.1B | 59.0B | 27.9B |
Equity | |||||
Common Stock | 151.1B | 109.1B | 86.6B | 89.9B | 81.8B |
Retained Earnings | -10.8B | -6.5B | -3.2B | -1.0B | 252.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 160.1B | 122.6B | 83.3B | 88.8B | 82.0B |
Key Metrics | |||||
Total Debt | 90.8B | 120.6B | 55.1B | 51.9B | 21.1B |
Working Capital | -3.3B | -9.7B | -2.4B | -2.1B | -1.1B |
Balance Sheet Composition
Brookfield India Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 3.0B | 644.6M | 1.4B | 2.2B |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | 1.4B | 1.5B | 1.2B | 97.3M |
Operating Cash Flow | 14.3B | 9.9B | 6.5B | 4.1B |
Investing Activities | ||||
Capital Expenditures | -13.0M | -180.0M | -53.7M | -42.4M |
Acquisitions | -97.6M | -19.9B | -11.5M | -13.3B |
Investment Purchases | -4.2B | -1.5B | -500.2M | -223.6M |
Investment Sales | 4.7B | 1.3B | 512.2M | 273.3M |
Investing Cash Flow | 370.6M | -20.3B | -53.2M | -13.3B |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | -9.4B | -7.3B | -6.8B | -5.1B |
Debt Issuance | 11.5B | 30.8B | 3.4B | 15.9B |
Debt Repayment | -59.0B | -35.0B | -567.2M | -5.6B |
Financing Cash Flow | -28.2B | 18.5B | -4.0B | 10.1B |
Free Cash Flow | 15.7B | 12.6B | 8.3B | 5.1B |
Net Change in Cash | -13.5B | 8.2B | 2.5B | 962.6M |
Cash Flow Trend
Brookfield India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
87.59
Forward P/E
28.49
Price to Book
1.38
Price to Sales
7.91
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
7.55%
Operating Margin
56.79%
Return on Equity
1.14%
Return on Assets
3.29%
Financial Health
Current Ratio
0.72
Debt to Equity
56.73
Beta
0.09
Per Share Data
EPS (TTM)
₹3.64
Book Value per Share
₹230.85
Revenue per Share
₹48.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
biret | 193.8B | 87.59 | 1.38 | 1.14% | 7.55% | 56.73 |
Embassy Office Parks | 366.3B | 22.54 | 1.61 | 7.14% | 37.44% | 87.68 |
Mindspace Business | 255.2B | 52.18 | 1.82 | 3.67% | 18.19% | 68.37 |
DLF | 1.9T | 41.92 | 4.42 | 10.26% | 47.97% | 9.64 |
Macrotech Developers | 1.2T | 41.14 | 6.04 | 15.70% | 20.32% | 35.04 |
Prestige Estates | 694.7B | 131.98 | 4.51 | 2.94% | 6.77% | 82.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.