TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 203.0M
Gross Profit 51.8M 25.53%
Operating Income 13.9M 6.85%
Net Income 51.1M 25.16%
EPS (Diluted) ₹0.16

Balance Sheet Metrics

Total Assets 2.3B
Total Liabilities 409.3M
Shareholders Equity 1.9B
Debt to Equity 0.22

Cash Flow Metrics

Operating Cash Flow -51.1M
Free Cash Flow -31.3M

Revenue & Profitability Trend

Comfort Intech Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.5B1.6B1.4B1.1B820.3M
Cost of Goods Sold i1.3B1.4B1.3B957.0M698.5M
Gross Profit i223.1M171.0M127.0M131.7M121.8M
Gross Margin % i14.5%11.0%9.0%12.1%14.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-31.1M19.7M48.6M50.2M
Other Operating Expenses i68.2M25.0M22.2M19.7M21.3M
Total Operating Expenses i68.2M56.1M41.8M68.4M71.5M
Operating Income i84.0M85.8M69.8M50.7M38.8M
Operating Margin % i5.5%5.5%5.0%4.7%4.7%
Non-Operating Items
Interest Income i-4.7M3.1M2.8M-
Interest Expense i20.7M15.2M4.8M2.8M3.1M
Other Non-Operating Income-----
Pre-tax Income i102.1M91.2M79.5M65.2M57.9M
Income Tax i21.0M24.4M20.7M17.2M9.7M
Effective Tax Rate % i20.6%26.7%26.1%26.4%16.7%
Net Income i115.1M170.8M70.2M77.7M48.3M
Net Margin % i7.5%11.0%5.0%7.1%5.9%
Key Metrics
EBITDA i132.3M92.8M73.5M49.7M40.3M
EPS (Basic) i₹0.35₹0.54₹0.22₹0.24₹0.15
EPS (Diluted) i₹0.35₹0.54₹0.22₹0.24₹0.15
Basic Shares Outstanding i323537143319938000319938000319900000320000000
Diluted Shares Outstanding i323537143319938000319938000319900000320000000

Income Statement Trend

Comfort Intech Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.6M2.3M1.6M1.2M31.6M
Short-term Investments i76.2M70.5M62.3M41.0M20.5M
Accounts Receivable i478.4M977.6M549.7M386.5M404.3M
Inventory i62.5M46.0M46.8M49.4M77.5M
Other Current Assets27.5M50.9M2.5M6.0M6.0M
Total Current Assets i845.7M1.4B1.0B818.5M964.3M
Non-Current Assets
Property, Plant & Equipment i-2.2M1.9M1.9M1.4M
Goodwill i29.3M32.6M0--
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets82.3M82.7M109.2M112.2M116.7M
Total Non-Current Assets i1.5B1.3B652.6M642.2M439.3M
Total Assets i2.3B2.7B1.7B1.5B1.4B
Liabilities
Current Liabilities
Accounts Payable i160.7M572.8M347.7M251.3M159.5M
Short-term Debt i137.6M280.9M89.1M31.0M111.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-1.0K-1.0K1.0K--
Total Current Liabilities i360.5M908.1M465.4M301.7M307.5M
Non-Current Liabilities
Long-term Debt i5.3M7.8M0--
Deferred Tax Liabilities i39.1M13.6M8.5M6.7M1.6M
Other Non-Current Liabilities--2.0K---1.0K
Total Non-Current Liabilities i48.8M25.8M9.0M6.7M1.6M
Total Liabilities i409.3M933.8M474.3M308.5M309.1M
Equity
Common Stock i319.9M319.9M319.9M319.9M319.9M
Retained Earnings i-555.5M345.4M295.8M218.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.9B1.8B1.2B1.2B1.1B
Key Metrics
Total Debt i142.9M288.7M89.1M31.0M111.3M
Working Capital i485.2M533.6M555.2M516.7M656.7M

Balance Sheet Composition

Comfort Intech Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i102.1M91.2M79.5M65.2M57.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i532.2M-273.7M-171.3M-73.0M-240.0M
Operating Cash Flow i650.7M-168.1M-96.5M-12.6M-179.8M
Investing Activities
Capital Expenditures i-5.5M-6.7M-6.1M-767.0K-65.0K
Acquisitions i-----
Investment Purchases i-44.9M-20.1M-14.3M0-
Investment Sales i38.3M30.4M0--
Investing Cash Flow i-7.8M6.7M-10.9M6.7M786.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-22.4M-19.2M-16.0M--
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-22.4M93.0M42.1M-80.3M84.1M
Free Cash Flow i187.8M-92.3M-36.7M45.2M-132.6M
Net Change in Cash i620.5M-68.4M-65.3M-86.1M-94.9M

Cash Flow Trend

Comfort Intech Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.08
Price to Book 1.61
Price to Sales 2.02
PEG Ratio -0.89

Profitability Ratios

Profit Margin 6.04%
Operating Margin 6.85%
Return on Equity 5.97%
Return on Assets 4.91%

Financial Health

Current Ratio 2.35
Debt to Equity 7.53
Beta 0.37

Per Share Data

EPS (TTM) ₹0.25
Book Value per Share ₹5.29
Revenue per Share ₹4.18

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
comfinte2.7B34.081.615.97%6.04%7.53
SRF 842.4B58.836.679.91%9.51%37.43
Tube Investments of 592.8B91.7510.718.76%3.29%40.27
Balmer Lawrie 36.5B13.481.8613.37%10.60%5.31
Sindhu Trade Links 36.4B138.829.133.12%-2.02%17.34
Jain Irrigation 35.5B58.730.350.58%0.58%69.43

Financial data is updated regularly. All figures are in the company's reporting currency.