
Comfort Intech (COMFINTE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
203.0M
Gross Profit
51.8M
25.53%
Operating Income
13.9M
6.85%
Net Income
51.1M
25.16%
EPS (Diluted)
₹0.16
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
409.3M
Shareholders Equity
1.9B
Debt to Equity
0.22
Cash Flow Metrics
Operating Cash Flow
-51.1M
Free Cash Flow
-31.3M
Revenue & Profitability Trend
Comfort Intech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.5B | 1.6B | 1.4B | 1.1B | 820.3M |
Cost of Goods Sold | 1.3B | 1.4B | 1.3B | 957.0M | 698.5M |
Gross Profit | 223.1M | 171.0M | 127.0M | 131.7M | 121.8M |
Gross Margin % | 14.5% | 11.0% | 9.0% | 12.1% | 14.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 31.1M | 19.7M | 48.6M | 50.2M |
Other Operating Expenses | 68.2M | 25.0M | 22.2M | 19.7M | 21.3M |
Total Operating Expenses | 68.2M | 56.1M | 41.8M | 68.4M | 71.5M |
Operating Income | 84.0M | 85.8M | 69.8M | 50.7M | 38.8M |
Operating Margin % | 5.5% | 5.5% | 5.0% | 4.7% | 4.7% |
Non-Operating Items | |||||
Interest Income | - | 4.7M | 3.1M | 2.8M | - |
Interest Expense | 20.7M | 15.2M | 4.8M | 2.8M | 3.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 102.1M | 91.2M | 79.5M | 65.2M | 57.9M |
Income Tax | 21.0M | 24.4M | 20.7M | 17.2M | 9.7M |
Effective Tax Rate % | 20.6% | 26.7% | 26.1% | 26.4% | 16.7% |
Net Income | 115.1M | 170.8M | 70.2M | 77.7M | 48.3M |
Net Margin % | 7.5% | 11.0% | 5.0% | 7.1% | 5.9% |
Key Metrics | |||||
EBITDA | 132.3M | 92.8M | 73.5M | 49.7M | 40.3M |
EPS (Basic) | ₹0.35 | ₹0.54 | ₹0.22 | ₹0.24 | ₹0.15 |
EPS (Diluted) | ₹0.35 | ₹0.54 | ₹0.22 | ₹0.24 | ₹0.15 |
Basic Shares Outstanding | 323537143 | 319938000 | 319938000 | 319900000 | 320000000 |
Diluted Shares Outstanding | 323537143 | 319938000 | 319938000 | 319900000 | 320000000 |
Income Statement Trend
Comfort Intech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.6M | 2.3M | 1.6M | 1.2M | 31.6M |
Short-term Investments | 76.2M | 70.5M | 62.3M | 41.0M | 20.5M |
Accounts Receivable | 478.4M | 977.6M | 549.7M | 386.5M | 404.3M |
Inventory | 62.5M | 46.0M | 46.8M | 49.4M | 77.5M |
Other Current Assets | 27.5M | 50.9M | 2.5M | 6.0M | 6.0M |
Total Current Assets | 845.7M | 1.4B | 1.0B | 818.5M | 964.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 2.2M | 1.9M | 1.9M | 1.4M |
Goodwill | 29.3M | 32.6M | 0 | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 82.3M | 82.7M | 109.2M | 112.2M | 116.7M |
Total Non-Current Assets | 1.5B | 1.3B | 652.6M | 642.2M | 439.3M |
Total Assets | 2.3B | 2.7B | 1.7B | 1.5B | 1.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 160.7M | 572.8M | 347.7M | 251.3M | 159.5M |
Short-term Debt | 137.6M | 280.9M | 89.1M | 31.0M | 111.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | -1.0K | -1.0K | 1.0K | - | - |
Total Current Liabilities | 360.5M | 908.1M | 465.4M | 301.7M | 307.5M |
Non-Current Liabilities | |||||
Long-term Debt | 5.3M | 7.8M | 0 | - | - |
Deferred Tax Liabilities | 39.1M | 13.6M | 8.5M | 6.7M | 1.6M |
Other Non-Current Liabilities | - | -2.0K | - | - | -1.0K |
Total Non-Current Liabilities | 48.8M | 25.8M | 9.0M | 6.7M | 1.6M |
Total Liabilities | 409.3M | 933.8M | 474.3M | 308.5M | 309.1M |
Equity | |||||
Common Stock | 319.9M | 319.9M | 319.9M | 319.9M | 319.9M |
Retained Earnings | - | 555.5M | 345.4M | 295.8M | 218.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.9B | 1.8B | 1.2B | 1.2B | 1.1B |
Key Metrics | |||||
Total Debt | 142.9M | 288.7M | 89.1M | 31.0M | 111.3M |
Working Capital | 485.2M | 533.6M | 555.2M | 516.7M | 656.7M |
Balance Sheet Composition
Comfort Intech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 102.1M | 91.2M | 79.5M | 65.2M | 57.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 532.2M | -273.7M | -171.3M | -73.0M | -240.0M |
Operating Cash Flow | 650.7M | -168.1M | -96.5M | -12.6M | -179.8M |
Investing Activities | |||||
Capital Expenditures | -5.5M | -6.7M | -6.1M | -767.0K | -65.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -44.9M | -20.1M | -14.3M | 0 | - |
Investment Sales | 38.3M | 30.4M | 0 | - | - |
Investing Cash Flow | -7.8M | 6.7M | -10.9M | 6.7M | 786.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -22.4M | -19.2M | -16.0M | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -22.4M | 93.0M | 42.1M | -80.3M | 84.1M |
Free Cash Flow | 187.8M | -92.3M | -36.7M | 45.2M | -132.6M |
Net Change in Cash | 620.5M | -68.4M | -65.3M | -86.1M | -94.9M |
Cash Flow Trend
Comfort Intech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.08
Price to Book
1.61
Price to Sales
2.02
PEG Ratio
-0.89
Profitability Ratios
Profit Margin
6.04%
Operating Margin
6.85%
Return on Equity
5.97%
Return on Assets
4.91%
Financial Health
Current Ratio
2.35
Debt to Equity
7.53
Beta
0.37
Per Share Data
EPS (TTM)
₹0.25
Book Value per Share
₹5.29
Revenue per Share
₹4.18
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
comfinte | 2.7B | 34.08 | 1.61 | 5.97% | 6.04% | 7.53 |
SRF | 842.4B | 58.83 | 6.67 | 9.91% | 9.51% | 37.43 |
Tube Investments of | 592.8B | 91.75 | 10.71 | 8.76% | 3.29% | 40.27 |
Balmer Lawrie | 36.5B | 13.48 | 1.86 | 13.37% | 10.60% | 5.31 |
Sindhu Trade Links | 36.4B | 138.82 | 9.13 | 3.12% | -2.02% | 17.34 |
Jain Irrigation | 35.5B | 58.73 | 0.35 | 0.58% | 0.58% | 69.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.