
Deccan Polypacks (DECPO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-1.9M
Net Income
9.3M
Balance Sheet Metrics
Total Assets
1.4M
Total Liabilities
889.0K
Shareholders Equity
552.0K
Debt to Equity
1.61
Cash Flow Metrics
Operating Cash Flow
73.0K
Free Cash Flow
-62.0K
Revenue & Profitability Trend
Deccan Polypacks Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
Gross Profit | 0 | 0 | 0 | 0 | 0 |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 544.0K | 436.0K | 397.0K | - |
Other Operating Expenses | 2.1M | 16.0K | 721.0K | -5.5M | 673.0K |
Total Operating Expenses | 2.1M | 560.0K | 1.2M | -5.1M | 673.0K |
Operating Income | -2.1M | 0 | 0 | 0 | 0 |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | 214.0K | 0 | 585.0K | - |
Interest Expense | 1.0K | 0 | 0 | 278.0K | 713.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 9.1M | 0 | 0 | 0 | 0 |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 9.1M | -458.0K | 3.0M | 5.1M | -336.0K |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 9.1M | 0 | 141.0K | 250.0K | 157.0K |
EPS (Basic) | - | ₹-0.22 | ₹1.40 | ₹2.43 | ₹-0.16 |
EPS (Diluted) | - | ₹-0.22 | ₹1.40 | ₹2.43 | ₹-0.16 |
Basic Shares Outstanding | - | 2115000 | 2115000 | 2115000 | 2115000 |
Diluted Shares Outstanding | - | 2115000 | 2115000 | 2115000 | 2115000 |
Income Statement Trend
Deccan Polypacks Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 62.0K | 62.0K | 61.0K | 85.0K | 92.0K |
Short-term Investments | - | 183.0K | - | 313.0K | 20.8M |
Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | - | -1.0K | 226.0K | 225.0K | 226.0K |
Total Current Assets | 1.3M | 354.0K | 916.0K | 2.3M | 23.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 252.0K | 252.0K | 252.0K | 252.0K | 252.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 1.0K | 1.0K | 1.0K |
Total Non-Current Assets | 158.0K | 158.0K | 559.0K | 700.0K | 949.0K |
Total Assets | 1.4M | 512.0K | 1.5M | 3.0M | 24.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 0 | 0 | 5.1M | 5.1M |
Short-term Debt | 0 | 0 | 0 | 0 | 10.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 10.6M | - | 11.0M | -1.0K |
Total Current Liabilities | 89.0K | 10.6M | 11.0M | 16.0M | 26.2M |
Non-Current Liabilities | |||||
Long-term Debt | 800.0K | 3.9M | 7.2M | 12.7M | 17.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | -1.0K | -1.0K | - | -1.0K |
Total Non-Current Liabilities | 800.0K | 4.6M | 8.0M | 13.5M | 18.2M |
Total Liabilities | 889.0K | 15.2M | 19.0M | 29.5M | 44.3M |
Equity | |||||
Common Stock | 21.2M | 21.2M | 21.2M | 21.2M | 21.2M |
Retained Earnings | -158.5M | -167.6M | -167.1M | -170.1M | -175.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 552.0K | -14.7M | -17.5M | -26.5M | -19.7M |
Key Metrics | |||||
Total Debt | 800.0K | 3.9M | 7.2M | 12.7M | 27.5M |
Working Capital | 1.2M | -10.2M | -10.1M | -13.7M | -2.5M |
Balance Sheet Composition
Deccan Polypacks Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.1M | -458.0K | 3.0M | 5.1M | -336.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -10.5M | 610.0K | 1.3M | 145.0K | -99.0K |
Operating Cash Flow | -1.5M | 368.0K | 8.5M | -509.0K | -928.0K |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | 0 | 188.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 0 | 0 | 0 | 188.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 3.1M | 11.0K | 551.0K | 0 | 882.0K |
Debt Repayment | - | - | - | -26.7M | 0 |
Financing Cash Flow | 3.1M | 11.0K | 551.0K | -26.7M | 537.0K |
Free Cash Flow | -2.1M | 233.0K | 3.6M | -275.0K | -418.0K |
Net Change in Cash | 1.6M | 379.0K | 9.1M | -27.2M | -203.0K |
Cash Flow Trend
Deccan Polypacks Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.38
Price to Book
121.07
Profitability Ratios
Profit Margin
0.00%
Operating Margin
83.23%
Return on Equity
1,639.86%
Return on Assets
628.17%
Financial Health
Current Ratio
14.42
Debt to Equity
144.93
Beta
-0.06
Per Share Data
EPS (TTM)
₹4.28
Book Value per Share
₹0.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
decpo | 66.8M | 7.38 | 121.07 | 1,639.86% | 0.00% | 144.93 |
Time Technoplast | 102.6B | 26.45 | 3.55 | 14.14% | 7.11% | 24.71 |
EPL | 72.2B | 20.07 | 3.06 | 16.35% | 8.52% | 34.02 |
Uflex Limited | 42.1B | 29.58 | 0.57 | 1.95% | 0.96% | 112.95 |
TCPL Packaging | 31.3B | 21.88 | 4.86 | 24.52% | 8.08% | 101.18 |
Mold-Tek Packaging | 27.0B | 40.66 | 4.23 | 9.49% | 8.05% | 28.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.