Investment & Precision Castings Ltd. | Small-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 440.2M
Gross Profit 123.3M 28.02%
Operating Income 43.8M 9.95%
Net Income 21.7M 4.94%
EPS (Diluted) ₹2.17

Balance Sheet Metrics

Total Assets 2.0B
Total Liabilities 1.1B
Shareholders Equity 912.7M
Debt to Equity 1.24

Cash Flow Metrics

Revenue & Profitability Trend

Investment Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.6B1.7B1.7B1.3B1.0B
Cost of Goods Sold i1.2B1.3B1.3B1.0B779.9M
Gross Profit i396.6M405.6M372.7M255.3M243.7M
Gross Margin % i24.4%24.2%22.3%19.7%23.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i67.6M71.2M85.1M65.7M64.3M
Other Operating Expenses i18.6M15.2M15.5M11.0M10.4M
Total Operating Expenses i86.1M86.3M100.6M76.8M74.7M
Operating Income i150.9M176.5M144.0M58.0M62.1M
Operating Margin % i9.3%10.5%8.6%4.5%6.1%
Non-Operating Items
Interest Income i2.1M2.3M1.8M1.4M1.4M
Interest Expense i59.4M65.8M62.2M55.4M57.0M
Other Non-Operating Income-----
Pre-tax Income i83.8M114.7M77.5M2.3M5.8M
Income Tax i23.2M36.8M21.9M586.0K1.7M
Effective Tax Rate % i27.7%32.1%28.3%25.4%28.4%
Net Income i60.6M77.9M55.6M1.7M4.2M
Net Margin % i3.7%4.6%3.3%0.1%0.4%
Key Metrics
EBITDA i229.6M253.6M213.9M128.0M128.3M
EPS (Basic) i₹6.06₹11.11₹11.11₹0.34₹0.83
EPS (Diluted) i₹6.06₹11.11₹11.11₹0.34₹0.83
Basic Shares Outstanding i100000005000000500000050000005000000
Diluted Shares Outstanding i100000005000000500000050000005000000

Income Statement Trend

Investment Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.4M14.4M5.4M11.9M13.2M
Short-term Investments i131.0K15.9M8.0K54.0K151.0K
Accounts Receivable i415.8M364.2M356.6M284.9M280.9M
Inventory i487.2M480.8M483.1M384.3M324.3M
Other Current Assets48.6M28.6M25.2M25.9M1.0K
Total Current Assets i1.1B1.0B1.0B812.5M763.0M
Non-Current Assets
Property, Plant & Equipment i24.4M17.0M8.4M894.8M884.8M
Goodwill i3.3M4.8M4.3M5.0M6.0M
Intangible Assets i3.3M4.8M4.3M5.0M6.0M
Long-term Investments-----
Other Non-Current Assets65.5M72.6M72.4M-1.0K251.0K
Total Non-Current Assets i945.3M1.0B1.0B1.0B1.0B
Total Assets i2.0B2.0B2.0B1.8B1.8B
Liabilities
Current Liabilities
Accounts Payable i273.1M219.3M382.8M277.2M235.2M
Short-term Debt i580.5M619.6M479.5M409.3M405.8M
Current Portion of Long-term Debt-----
Other Current Liabilities21.9M23.8M31.3M14.2M13.2M
Total Current Liabilities i988.8M969.2M1.0B812.2M746.4M
Non-Current Liabilities
Long-term Debt i64.5M122.8M168.9M235.9M264.5M
Deferred Tax Liabilities i66.2M59.3M45.3M36.3M35.8M
Other Non-Current Liabilities-1.0K-1.0K1.0K1.0K2.0K
Total Non-Current Liabilities i138.5M189.9M220.1M277.3M305.1M
Total Liabilities i1.1B1.2B1.2B1.1B1.1B
Equity
Common Stock i50.0M50.0M50.0M50.0M50.0M
Retained Earnings i260.3M204.7M131.8M89.8M94.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i912.7M856.6M783.9M729.3M733.3M
Key Metrics
Total Debt i645.0M742.4M648.4M645.2M670.3M
Working Capital i105.9M43.9M-3.1M344.0K16.5M

Balance Sheet Composition

Investment Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i60.6M77.9M55.6M1.7M4.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-59.8M-12.2M-179.0M-49.4M-79.7M
Operating Cash Flow i58.2M129.1M-63.1M6.3M-20.0M
Investing Activities
Capital Expenditures i-42.1M-74.8M-65.8M-44.8M-135.0M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i0060.0K0-
Investing Cash Flow i-42.1M-74.8M-65.7M-44.8M-142.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-5.0M-5.0M-1.3M-6.2M-523.0K
Debt Issuance i0140.1M71.1M6.7M104.4M
Debt Repayment i-97.4M-46.1M-67.0M-28.0M-61.7M
Financing Cash Flow i-102.5M88.9M2.8M-27.5M41.6M
Free Cash Flow i145.4M-16.9M50.5M66.4M24.6M
Net Change in Cash i-86.5M143.3M-126.0M-66.0M-120.6M

Cash Flow Trend

Investment Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 70.84
Forward P/E 18.66
Price to Book 4.64
Price to Sales 2.55
PEG Ratio -1.37

Profitability Ratios

Profit Margin 3.59%
Operating Margin 9.76%
Return on Equity 6.64%
Return on Assets 2.97%

Financial Health

Current Ratio 1.11
Debt to Equity 70.67
Beta 0.32

Per Share Data

EPS (TTM) ₹5.98
Book Value per Share ₹91.26
Revenue per Share ₹166.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
invprecq4.4B70.844.646.64%3.59%70.67
JSW Steel 2.8T58.363.524.29%2.87%122.50
Tata Steel 2.1T45.992.313.74%2.09%103.78
Sunflag Iron & Steel 47.4B24.020.541.85%5.39%7.12
Goodluck India 44.4B23.293.1612.30%4.22%65.46
Kalyani Steels 33.7B12.511.7613.55%13.53%23.13

Financial data is updated regularly. All figures are in the company's reporting currency.