
ITCONS E-Solutions (ITCONS) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
559.8M
Gross Profit
201.0M
35.91%
Operating Income
36.5M
6.53%
Net Income
32.5M
5.80%
Balance Sheet Metrics
Total Assets
502.1M
Total Liabilities
131.0M
Shareholders Equity
371.1M
Debt to Equity
0.35
Cash Flow Metrics
Operating Cash Flow
-242.6M
Free Cash Flow
-236.2M
Revenue & Profitability Trend
ITCONS E-Solutions Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 559.8M | 285.0M | 282.9M | 181.8M | 83.2M |
Cost of Goods Sold | 358.8M | 220.2M | 198.0M | 0 | 0 |
Gross Profit | 201.0M | 64.7M | 84.9M | 180.5M | 83.2M |
Operating Expenses | 159.8M | 45.2M | 28.3M | 46.7M | 7.4M |
Operating Income | 36.5M | 26.8M | 23.3M | 17.5M | 1.8M |
Pre-tax Income | 44.6M | 27.9M | 22.6M | 16.6M | 1.0M |
Income Tax | 12.1M | 8.8M | 5.3M | 3.7M | 256.0K |
Net Income | 32.5M | 19.1M | 17.3M | 12.9M | 753.0K |
EPS (Diluted) | - | ₹3.79 | ₹5.23 | ₹2.56 | ₹0.15 |
Income Statement Trend
ITCONS E-Solutions Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 245.7M | 147.1M | 123.2M | 29.3M | 32.2M |
Non-Current Assets | 256.5M | 45.3M | 26.3M | 17.2M | 1.9M |
Total Assets | 502.1M | 192.4M | 149.5M | 46.6M | 34.1M |
Liabilities | |||||
Current Liabilities | 123.1M | 51.5M | 27.8M | 18.2M | 23.7M |
Non-Current Liabilities | 7.9M | 1.7M | 100.1K | 6.1M | 0 |
Total Liabilities | 131.0M | 53.2M | 27.9M | 24.3M | 23.7M |
Equity | |||||
Total Shareholders Equity | 371.1M | 139.2M | 121.6M | 22.3M | 10.4M |
Balance Sheet Composition
ITCONS E-Solutions Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 44.6M | 27.9M | 22.6M | 16.6M | 1.0M |
Operating Cash Flow | -242.6M | 4.9M | -18.3M | -2.5M | 5.6M |
Investing Activities | |||||
Capital Expenditures | -6.7M | -14.7M | -4.6M | -37.9K | -254.0K |
Investing Cash Flow | -8.9M | -14.7M | -4.6M | -71.9K | -254.0K |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | 228.2M | 17.0M | 60.9M | -5.9M | -873.0K |
Free Cash Flow | -236.2M | -31.2M | -12.6M | -122.7K | 5.4M |
Cash Flow Trend
ITCONS E-Solutions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
162.38
Price to Book
7.10
Price to Sales
5.18
Profitability Ratios
Profit Margin
5.81%
Operating Margin
5.61%
Return on Equity
12.74%
Return on Assets
6.58%
Financial Health
Current Ratio
2.00
Debt to Equity
10.07
Beta
3.49
Per Share Data
EPS (TTM)
₹3.19
Book Value per Share
₹72.97
Revenue per Share
₹110.78
Financial data is updated regularly. All figures are in the company's reporting currency.