
Jenburkt (JENBURPH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
410.5M
Gross Profit
331.4M
80.75%
Operating Income
100.7M
24.52%
Net Income
85.4M
20.80%
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
244.1M
Shareholders Equity
1.7B
Debt to Equity
0.14
Cash Flow Metrics
Revenue & Profitability Trend
Jenburkt Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.5B | 1.4B | 1.4B | 1.2B | 1.1B |
Cost of Goods Sold | 296.6M | 311.4M | 338.1M | 320.6M | 304.4M |
Gross Profit | 1.2B | 1.1B | 1.0B | 916.7M | 784.3M |
Gross Margin % | 80.4% | 78.0% | 75.2% | 74.1% | 72.0% |
Operating Expenses | |||||
Research & Development | - | 12.3M | 12.3M | 10.8M | 9.8M |
Selling, General & Administrative | - | 165.0M | 167.2M | 231.7M | 218.7M |
Other Operating Expenses | 361.1M | 172.0M | 156.5M | 37.4M | 36.1M |
Total Operating Expenses | 361.1M | 349.4M | 336.0M | 279.9M | 264.7M |
Operating Income | 376.6M | 307.8M | 281.1M | 253.6M | 178.1M |
Operating Margin % | 24.8% | 21.7% | 20.6% | 20.5% | 16.4% |
Non-Operating Items | |||||
Interest Income | - | 41.3M | 40.2M | 43.7M | 40.5M |
Interest Expense | 4.5M | 2.3M | 3.0M | 3.5M | 4.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 439.3M | 351.8M | 328.6M | 298.7M | 216.4M |
Income Tax | 118.7M | 92.0M | 82.6M | 75.7M | 51.4M |
Effective Tax Rate % | 27.0% | 26.2% | 25.1% | 25.4% | 23.7% |
Net Income | 320.6M | 259.8M | 246.1M | 223.0M | 165.0M |
Net Margin % | 21.1% | 18.3% | 18.1% | 18.0% | 15.2% |
Key Metrics | |||||
EBITDA | 471.1M | 376.0M | 352.4M | 318.2M | 240.9M |
EPS (Basic) | - | ₹58.86 | ₹53.90 | ₹48.58 | ₹35.96 |
EPS (Diluted) | - | ₹58.86 | ₹53.90 | ₹48.58 | ₹35.96 |
Basic Shares Outstanding | - | 4413300 | 4565673 | 4589378 | 4589378 |
Diluted Shares Outstanding | - | 4413300 | 4565673 | 4589378 | 4589378 |
Income Statement Trend
Jenburkt Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 73.6M | 41.3M | 36.6M | 50.3M | 24.9M |
Short-term Investments | 176.8M | 698.4M | 458.2M | 415.5M | 495.1M |
Accounts Receivable | 207.3M | 194.8M | 169.6M | 152.1M | 140.0M |
Inventory | 88.8M | 85.6M | 83.4M | 98.9M | 75.8M |
Other Current Assets | 16.6M | 14.3M | 1.4M | 60.0K | 11.7M |
Total Current Assets | 565.3M | 1.1B | 810.9M | 759.0M | 799.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 144.3M | 99.7M | 102.6M | 110.9M | 100.7M |
Goodwill | 2.3M | 3.9M | 1.9M | 3.1M | 4.8M |
Intangible Assets | 2.3M | 3.9M | 1.9M | 3.1M | 4.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 27.7M | 254.6M | 120.2M | 113.1M | 910.0K |
Total Non-Current Assets | 1.4B | 557.1M | 607.6M | 670.4M | 412.0M |
Total Assets | 2.0B | 1.7B | 1.4B | 1.4B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 81.6M | 62.6M | 61.0M | 71.1M | 45.9M |
Short-term Debt | 24.0M | 0 | 29.3M | 62.7M | 41.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 16.9M | 16.3M | 11.5M | 11.5M | 10.6M |
Total Current Liabilities | 188.2M | 163.8M | 157.6M | 212.8M | 179.9M |
Non-Current Liabilities | |||||
Long-term Debt | 14.9M | - | 0 | 4.9M | 9.4M |
Deferred Tax Liabilities | 10.9M | 7.9M | 7.2M | 8.6M | 8.2M |
Other Non-Current Liabilities | - | - | -1.0K | - | -1.0K |
Total Non-Current Liabilities | 55.9M | 37.8M | 36.6M | 42.9M | 47.2M |
Total Liabilities | 244.1M | 201.6M | 194.2M | 255.7M | 227.2M |
Equity | |||||
Common Stock | 44.1M | 44.1M | 44.1M | 45.9M | 45.9M |
Retained Earnings | - | 1.3B | 1.1B | 1.1B | 909.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 1.4B | 1.2B | 1.2B | 984.7M |
Key Metrics | |||||
Total Debt | 38.9M | 0 | 29.3M | 67.5M | 50.7M |
Working Capital | 377.1M | 933.5M | 653.3M | 546.2M | 620.0M |
Balance Sheet Composition
Jenburkt Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 320.6M | 259.8M | 246.1M | 223.0M | 165.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -19.9M | -190.3M | -50.7M | -127.7M | 80.4M |
Operating Cash Flow | 252.8M | 31.2M | 159.1M | 56.1M | 209.5M |
Investing Activities | |||||
Capital Expenditures | -197.1M | -25.5M | -21.0M | -25.5M | -11.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.9B | -1.5B | -853.8M | -1.3B | -1.1B |
Investment Sales | 1.9B | 1.5B | 885.7M | 1.3B | 885.5M |
Investing Cash Flow | -225.0M | -61.1M | 10.8M | -62.8M | -225.9M |
Financing Activities | |||||
Share Repurchases | - | 0 | -145.2M | 0 | - |
Dividends Paid | -67.8M | -63.2M | -55.0M | -46.8M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -67.8M | -63.2M | -200.1M | -46.8M | 1.4M |
Free Cash Flow | 81.9M | 55.7M | 149.5M | 62.2M | 183.1M |
Net Change in Cash | -40.0M | -93.1M | -30.3M | -53.5M | -15.0M |
Cash Flow Trend
Jenburkt Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.10
Forward P/E
33.54
Price to Book
3.00
Price to Sales
3.34
PEG Ratio
33.54
Profitability Ratios
Profit Margin
20.97%
Operating Margin
23.18%
Return on Equity
18.66%
Return on Assets
16.34%
Financial Health
Current Ratio
3.00
Debt to Equity
2.27
Beta
0.37
Per Share Data
EPS (TTM)
₹72.61
Book Value per Share
₹389.23
Revenue per Share
₹350.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jenburph | 5.2B | 16.10 | 3.00 | 18.66% | 20.97% | 2.27 |
Sun Pharmaceutical | 3.9T | 37.88 | 5.45 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 70.42 | 10.88 | 14.64% | 23.89% | 0.03 |
Sun Pharma Advanced | 45.5B | -13.34 | -21.04 | 157.88% | -53.22% | -1.24 |
Aarti Drugs | 44.4B | 23.59 | 3.25 | 12.28% | 7.80% | 44.92 |
Sequent Scientific | 43.9B | 154.18 | 6.24 | 2.84% | 1.85% | 62.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.