Jenburkt Pharmaceuticals Ltd. | Small-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 410.5M
Gross Profit 331.4M 80.75%
Operating Income 100.7M 24.52%
Net Income 85.4M 20.80%

Balance Sheet Metrics

Total Assets 2.0B
Total Liabilities 244.1M
Shareholders Equity 1.7B
Debt to Equity 0.14

Cash Flow Metrics

Revenue & Profitability Trend

Jenburkt Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.5B1.4B1.4B1.2B1.1B
Cost of Goods Sold i296.6M311.4M338.1M320.6M304.4M
Gross Profit i1.2B1.1B1.0B916.7M784.3M
Gross Margin % i80.4%78.0%75.2%74.1%72.0%
Operating Expenses
Research & Development i-12.3M12.3M10.8M9.8M
Selling, General & Administrative i-165.0M167.2M231.7M218.7M
Other Operating Expenses i361.1M172.0M156.5M37.4M36.1M
Total Operating Expenses i361.1M349.4M336.0M279.9M264.7M
Operating Income i376.6M307.8M281.1M253.6M178.1M
Operating Margin % i24.8%21.7%20.6%20.5%16.4%
Non-Operating Items
Interest Income i-41.3M40.2M43.7M40.5M
Interest Expense i4.5M2.3M3.0M3.5M4.2M
Other Non-Operating Income-----
Pre-tax Income i439.3M351.8M328.6M298.7M216.4M
Income Tax i118.7M92.0M82.6M75.7M51.4M
Effective Tax Rate % i27.0%26.2%25.1%25.4%23.7%
Net Income i320.6M259.8M246.1M223.0M165.0M
Net Margin % i21.1%18.3%18.1%18.0%15.2%
Key Metrics
EBITDA i471.1M376.0M352.4M318.2M240.9M
EPS (Basic) i-₹58.86₹53.90₹48.58₹35.96
EPS (Diluted) i-₹58.86₹53.90₹48.58₹35.96
Basic Shares Outstanding i-4413300456567345893784589378
Diluted Shares Outstanding i-4413300456567345893784589378

Income Statement Trend

Jenburkt Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i73.6M41.3M36.6M50.3M24.9M
Short-term Investments i176.8M698.4M458.2M415.5M495.1M
Accounts Receivable i207.3M194.8M169.6M152.1M140.0M
Inventory i88.8M85.6M83.4M98.9M75.8M
Other Current Assets16.6M14.3M1.4M60.0K11.7M
Total Current Assets i565.3M1.1B810.9M759.0M799.9M
Non-Current Assets
Property, Plant & Equipment i144.3M99.7M102.6M110.9M100.7M
Goodwill i2.3M3.9M1.9M3.1M4.8M
Intangible Assets i2.3M3.9M1.9M3.1M4.8M
Long-term Investments-----
Other Non-Current Assets27.7M254.6M120.2M113.1M910.0K
Total Non-Current Assets i1.4B557.1M607.6M670.4M412.0M
Total Assets i2.0B1.7B1.4B1.4B1.2B
Liabilities
Current Liabilities
Accounts Payable i81.6M62.6M61.0M71.1M45.9M
Short-term Debt i24.0M029.3M62.7M41.3M
Current Portion of Long-term Debt-----
Other Current Liabilities16.9M16.3M11.5M11.5M10.6M
Total Current Liabilities i188.2M163.8M157.6M212.8M179.9M
Non-Current Liabilities
Long-term Debt i14.9M-04.9M9.4M
Deferred Tax Liabilities i10.9M7.9M7.2M8.6M8.2M
Other Non-Current Liabilities---1.0K--1.0K
Total Non-Current Liabilities i55.9M37.8M36.6M42.9M47.2M
Total Liabilities i244.1M201.6M194.2M255.7M227.2M
Equity
Common Stock i44.1M44.1M44.1M45.9M45.9M
Retained Earnings i-1.3B1.1B1.1B909.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.7B1.4B1.2B1.2B984.7M
Key Metrics
Total Debt i38.9M029.3M67.5M50.7M
Working Capital i377.1M933.5M653.3M546.2M620.0M

Balance Sheet Composition

Jenburkt Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i320.6M259.8M246.1M223.0M165.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-19.9M-190.3M-50.7M-127.7M80.4M
Operating Cash Flow i252.8M31.2M159.1M56.1M209.5M
Investing Activities
Capital Expenditures i-197.1M-25.5M-21.0M-25.5M-11.2M
Acquisitions i-----
Investment Purchases i-1.9B-1.5B-853.8M-1.3B-1.1B
Investment Sales i1.9B1.5B885.7M1.3B885.5M
Investing Cash Flow i-225.0M-61.1M10.8M-62.8M-225.9M
Financing Activities
Share Repurchases i-0-145.2M0-
Dividends Paid i-67.8M-63.2M-55.0M-46.8M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-67.8M-63.2M-200.1M-46.8M1.4M
Free Cash Flow i81.9M55.7M149.5M62.2M183.1M
Net Change in Cash i-40.0M-93.1M-30.3M-53.5M-15.0M

Cash Flow Trend

Jenburkt Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.10
Forward P/E 33.54
Price to Book 3.00
Price to Sales 3.34
PEG Ratio 33.54

Profitability Ratios

Profit Margin 20.97%
Operating Margin 23.18%
Return on Equity 18.66%
Return on Assets 16.34%

Financial Health

Current Ratio 3.00
Debt to Equity 2.27
Beta 0.37

Per Share Data

EPS (TTM) ₹72.61
Book Value per Share ₹389.23
Revenue per Share ₹350.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jenburph5.2B16.103.0018.66%20.97%2.27
Sun Pharmaceutical 3.9T37.885.4515.08%19.29%3.26
Divi's Laboratories 1.6T70.4210.8814.64%23.89%0.03
Sun Pharma Advanced 45.5B-13.34-21.04157.88%-53.22%-1.24
Aarti Drugs 44.4B23.593.2512.28%7.80%44.92
Sequent Scientific 43.9B154.186.242.84%1.85%62.47

Financial data is updated regularly. All figures are in the company's reporting currency.