JSL Industries (JSLINDL) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
536.2M
Gross Profit
230.2M
42.92%
Operating Income
26.5M
4.94%
Net Income
64.5M
12.03%
Balance Sheet Metrics
Total Assets
615.1M
Total Liabilities
155.6M
Shareholders Equity
459.5M
Debt to Equity
0.34
Cash Flow Metrics
Operating Cash Flow
34.5M
Free Cash Flow
-10.7M
Revenue & Profitability Trend
JSL Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 536.2M | 513.5M | 488.9M | 549.4M | 493.9M |
| Cost of Goods Sold | 306.1M | 302.3M | 283.2M | 359.7M | 285.2M |
| Gross Profit | 230.2M | 211.2M | 205.7M | 189.7M | 208.7M |
| Operating Expenses | 96.2M | 74.3M | 76.4M | 63.8M | 67.2M |
| Operating Income | 26.5M | 36.6M | 40.4M | 30.4M | 31.8M |
| Pre-tax Income | 76.2M | 83.9M | 55.3M | 37.4M | 34.3M |
| Income Tax | 11.7M | 22.2M | 20.9M | 9.8M | 10.3M |
| Net Income | 64.5M | 61.6M | 34.4M | 27.6M | 24.0M |
| EPS (Diluted) | - | ₹52.49 | ₹29.31 | ₹23.50 | ₹20.44 |
Income Statement Trend
JSL Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | 364.7M | 328.5M | 268.6M | 256.2M | 218.8M |
| Non-Current Assets | 250.4M | 227.3M | 203.9M | 187.4M | 212.7M |
| Total Assets | 615.1M | 555.8M | 472.5M | 443.6M | 431.5M |
| Liabilities | |||||
| Current Liabilities | 96.5M | 101.0M | 92.9M | 93.0M | 106.0M |
| Non-Current Liabilities | 59.1M | 59.6M | 46.0M | 51.7M | 54.3M |
| Total Liabilities | 155.6M | 160.6M | 138.9M | 144.8M | 160.3M |
| Equity | |||||
| Total Shareholders Equity | 459.5M | 395.2M | 333.6M | 298.8M | 271.2M |
Balance Sheet Composition
JSL Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 76.2M | 83.9M | 55.3M | 37.4M | 34.3M |
| Operating Cash Flow | 34.5M | 16.2M | 1.5M | -16.1M | 27.3M |
| Investing Activities | |||||
| Capital Expenditures | -8.0M | -13.4M | -12.0M | -18.2M | -5.6M |
| Investing Cash Flow | -8.0M | -13.4M | -25.9M | -18.2M | -5.6M |
| Financing Activities | |||||
| Dividends Paid | - | - | - | - | - |
| Financing Cash Flow | -11.2M | 27.1M | 17.5M | 3.5M | 2.3M |
| Free Cash Flow | -10.7M | -35.1M | -5.5M | -68.5M | 6.0M |
Cash Flow Trend
JSL Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.38
Price to Book
3.97
Price to Sales
3.17
Profitability Ratios
Profit Margin
12.03%
Operating Margin
4.62%
Return on Equity
15.09%
Return on Assets
3.14%
Financial Health
Current Ratio
3.78
Debt to Equity
10.06
Beta
1.51
Per Share Data
EPS (TTM)
₹54.98
Book Value per Share
₹365.73
Revenue per Share
₹456.85
Financial data is updated regularly. All figures are in the company's reporting currency.