
Kama Holdings (KAMAHOLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
37.7B
Gross Profit
18.6B
49.32%
Operating Income
6.2B
16.47%
Net Income
4.4B
11.57%
EPS (Diluted)
₹68.89
Balance Sheet Metrics
Total Assets
225.6B
Total Liabilities
90.3B
Shareholders Equity
135.3B
Debt to Equity
0.67
Cash Flow Metrics
Revenue & Profitability Trend
Kama Holdings Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 145.0B | 130.1B | 147.9B | 124.2B | 83.6B |
Cost of Goods Sold | 91.5B | 81.5B | 74.8B | 61.5B | 40.9B |
Gross Profit | 53.4B | 48.6B | 73.2B | 62.7B | 42.7B |
Gross Margin % | 36.9% | 37.4% | 49.5% | 50.5% | 51.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 8.0B | 6.1B | 7.7B | 6.8B | 4.2B |
Other Operating Expenses | 7.3B | 6.6B | 20.4B | 16.2B | 10.6B |
Total Operating Expenses | 15.3B | 12.6B | 28.1B | 22.9B | 14.7B |
Operating Income | 20.7B | 20.0B | 30.7B | 26.0B | 17.0B |
Operating Margin % | 14.3% | 15.4% | 20.7% | 21.0% | 20.3% |
Non-Operating Items | |||||
Interest Income | 475.7M | 334.8M | 514.0M | 282.3M | 142.3M |
Interest Expense | 3.5B | 2.7B | 1.6B | 829.7M | 1.2B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 17.2B | 19.2B | 30.0B | 25.9B | 16.1B |
Income Tax | 4.6B | 3.8B | 6.8B | 7.0B | 4.2B |
Effective Tax Rate % | 27.0% | 19.7% | 22.5% | 27.2% | 25.9% |
Net Income | 12.5B | 15.4B | 23.2B | 18.9B | 12.0B |
Net Margin % | 8.7% | 11.8% | 15.7% | 15.2% | 14.3% |
Key Metrics | |||||
EBITDA | 27.7B | 26.4B | 35.6B | 32.0B | 21.8B |
EPS (Basic) | ₹196.86 | ₹272.27 | ₹390.31 | ₹296.74 | ₹187.82 |
EPS (Diluted) | ₹196.86 | ₹272.27 | ₹390.31 | ₹296.74 | ₹187.82 |
Basic Shares Outstanding | 32090575 | 32090575 | 32121767 | 32263075 | 32263075 |
Diluted Shares Outstanding | 32090575 | 32090575 | 32121767 | 32263075 | 32263075 |
Income Statement Trend
Kama Holdings Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.4B | 5.7B | 6.1B | 5.3B | 2.1B |
Short-term Investments | 7.8B | 5.7B | 3.7B | 2.1M | 1.4B |
Accounts Receivable | 21.7B | 19.4B | 17.9B | 18.0B | 12.8B |
Inventory | 23.5B | 23.3B | 22.7B | 21.4B | 14.7B |
Other Current Assets | - | - | - | - | 20.2M |
Total Current Assets | 68.3B | 64.3B | 59.0B | 50.5B | 36.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 452.7M | 635.2M | 768.3M | 598.7M | 326.5M |
Goodwill | 1.1B | 1.2B | 1.2B | 1.2B | 1.1B |
Intangible Assets | 1.1B | 1.2B | 1.2B | 1.2B | 1.1B |
Long-term Investments | 129.4M | 487.3M | 9.9M | 1.3B | 909.3M |
Other Non-Current Assets | 114.1M | 267.0M | 24.8M | 14.9M | 20.2M |
Total Non-Current Assets | 157.3B | 149.0B | 133.6B | 111.6B | 96.2B |
Total Assets | 225.6B | 213.3B | 192.7B | 162.1B | 132.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 24.3B | 24.8B | 26.7B | 25.8B | 15.9B |
Short-term Debt | - | - | - | 23.0B | 22.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 99.8M |
Total Current Liabilities | 30.4B | 29.1B | 29.7B | 28.3B | 17.0B |
Non-Current Liabilities | |||||
Long-term Debt | 47.2B | 50.2B | 44.6B | 36.4B | 34.4B |
Deferred Tax Liabilities | 10.9B | 9.7B | 8.3B | 6.9B | 3.9B |
Other Non-Current Liabilities | 3.1B | 2.7B | 30.0K | 139.6M | 139.5M |
Total Non-Current Liabilities | 59.9B | 61.2B | 54.7B | 44.7B | 44.4B |
Total Liabilities | 90.3B | 90.4B | 84.4B | 73.0B | 61.5B |
Equity | |||||
Common Stock | 320.9M | 320.9M | 64.2M | 64.5M | 64.5M |
Retained Earnings | 55.2B | 49.8B | 41.6B | 30.7B | 22.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 135.3B | 123.2B | 108.3B | 89.1B | 71.4B |
Key Metrics | |||||
Total Debt | 47.2B | 50.2B | 44.6B | 59.4B | 57.3B |
Working Capital | 38.0B | 35.2B | 29.3B | 22.2B | 19.6B |
Balance Sheet Composition
Kama Holdings Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 17.2B | 19.2B | 30.0B | 25.9B | 16.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 84.5M | 85.4M | 84.1M | 111.1M | 9.7M |
Working Capital Changes | -1.1B | -1.5B | -2.5B | -12.1B | -6.1B |
Operating Cash Flow | 19.0B | 17.3B | 27.1B | 14.9B | 11.2B |
Investing Activities | |||||
Capital Expenditures | -12.3B | -22.0B | -28.6B | -18.2B | -11.8B |
Acquisitions | - | - | 0 | -99.6M | 0 |
Investment Purchases | -7.2B | -5.4B | -9.4B | -2.4B | -4.5B |
Investment Sales | 2.2B | 6.5B | 8.4B | 4.2B | 2.1B |
Investing Cash Flow | -17.4B | -21.3B | -29.6B | -15.5B | -15.3B |
Financing Activities | |||||
Share Repurchases | - | 0 | -500.2M | 0 | - |
Dividends Paid | -1.1B | -1.1B | -1.1B | -1.0B | - |
Debt Issuance | 6.8B | 10.4B | 14.2B | 6.2B | 12.9B |
Debt Repayment | -11.1B | -5.0B | -7.6B | -4.7B | -19.7B |
Financing Cash Flow | -5.4B | 4.3B | 4.8B | 1.0B | 772.4M |
Free Cash Flow | 13.0B | -926.7M | 17.1M | 3.0B | 5.9B |
Net Change in Cash | -3.8B | 267.6M | 2.3B | 477.3M | -3.3B |
Cash Flow Trend
Kama Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.07
Price to Book
1.31
Price to Sales
0.63
PEG Ratio
0.17
Profitability Ratios
Profit Margin
4.82%
Operating Margin
16.20%
Return on Equity
4.67%
Return on Assets
2.80%
Financial Health
Current Ratio
2.25
Debt to Equity
34.85
Beta
0.20
Per Share Data
EPS (TTM)
₹226.72
Book Value per Share
₹2,257.87
Revenue per Share
₹4,703.91
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kamahold | 95.1B | 13.07 | 1.31 | 4.67% | 4.82% | 34.85 |
SRF | 842.4B | 58.83 | 6.67 | 9.91% | 9.51% | 37.43 |
Tube Investments of | 592.8B | 91.75 | 10.71 | 8.76% | 3.29% | 40.27 |
Dcm Shriram | 198.5B | 32.36 | 2.93 | 8.63% | 4.95% | 36.10 |
JSW Holdings | 196.0B | 109.89 | 0.62 | 0.63% | 70.56% | 0.00 |
HBL Power Systems | 180.9B | 55.54 | 13.25 | 26.92% | 14.57% | 4.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.