TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 37.7B
Gross Profit 18.6B 49.32%
Operating Income 6.2B 16.47%
Net Income 4.4B 11.57%
EPS (Diluted) ₹68.89

Balance Sheet Metrics

Total Assets 225.6B
Total Liabilities 90.3B
Shareholders Equity 135.3B
Debt to Equity 0.67

Cash Flow Metrics

Revenue & Profitability Trend

Kama Holdings Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i145.0B130.1B147.9B124.2B83.6B
Cost of Goods Sold i91.5B81.5B74.8B61.5B40.9B
Gross Profit i53.4B48.6B73.2B62.7B42.7B
Gross Margin % i36.9%37.4%49.5%50.5%51.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i8.0B6.1B7.7B6.8B4.2B
Other Operating Expenses i7.3B6.6B20.4B16.2B10.6B
Total Operating Expenses i15.3B12.6B28.1B22.9B14.7B
Operating Income i20.7B20.0B30.7B26.0B17.0B
Operating Margin % i14.3%15.4%20.7%21.0%20.3%
Non-Operating Items
Interest Income i475.7M334.8M514.0M282.3M142.3M
Interest Expense i3.5B2.7B1.6B829.7M1.2B
Other Non-Operating Income-----
Pre-tax Income i17.2B19.2B30.0B25.9B16.1B
Income Tax i4.6B3.8B6.8B7.0B4.2B
Effective Tax Rate % i27.0%19.7%22.5%27.2%25.9%
Net Income i12.5B15.4B23.2B18.9B12.0B
Net Margin % i8.7%11.8%15.7%15.2%14.3%
Key Metrics
EBITDA i27.7B26.4B35.6B32.0B21.8B
EPS (Basic) i₹196.86₹272.27₹390.31₹296.74₹187.82
EPS (Diluted) i₹196.86₹272.27₹390.31₹296.74₹187.82
Basic Shares Outstanding i3209057532090575321217673226307532263075
Diluted Shares Outstanding i3209057532090575321217673226307532263075

Income Statement Trend

Kama Holdings Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.4B5.7B6.1B5.3B2.1B
Short-term Investments i7.8B5.7B3.7B2.1M1.4B
Accounts Receivable i21.7B19.4B17.9B18.0B12.8B
Inventory i23.5B23.3B22.7B21.4B14.7B
Other Current Assets----20.2M
Total Current Assets i68.3B64.3B59.0B50.5B36.6B
Non-Current Assets
Property, Plant & Equipment i452.7M635.2M768.3M598.7M326.5M
Goodwill i1.1B1.2B1.2B1.2B1.1B
Intangible Assets i1.1B1.2B1.2B1.2B1.1B
Long-term Investments129.4M487.3M9.9M1.3B909.3M
Other Non-Current Assets114.1M267.0M24.8M14.9M20.2M
Total Non-Current Assets i157.3B149.0B133.6B111.6B96.2B
Total Assets i225.6B213.3B192.7B162.1B132.8B
Liabilities
Current Liabilities
Accounts Payable i24.3B24.8B26.7B25.8B15.9B
Short-term Debt i---23.0B22.8B
Current Portion of Long-term Debt-----
Other Current Liabilities----99.8M
Total Current Liabilities i30.4B29.1B29.7B28.3B17.0B
Non-Current Liabilities
Long-term Debt i47.2B50.2B44.6B36.4B34.4B
Deferred Tax Liabilities i10.9B9.7B8.3B6.9B3.9B
Other Non-Current Liabilities3.1B2.7B30.0K139.6M139.5M
Total Non-Current Liabilities i59.9B61.2B54.7B44.7B44.4B
Total Liabilities i90.3B90.4B84.4B73.0B61.5B
Equity
Common Stock i320.9M320.9M64.2M64.5M64.5M
Retained Earnings i55.2B49.8B41.6B30.7B22.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i135.3B123.2B108.3B89.1B71.4B
Key Metrics
Total Debt i47.2B50.2B44.6B59.4B57.3B
Working Capital i38.0B35.2B29.3B22.2B19.6B

Balance Sheet Composition

Kama Holdings Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i17.2B19.2B30.0B25.9B16.1B
Depreciation & Amortization i-----
Stock-Based Compensation i84.5M85.4M84.1M111.1M9.7M
Working Capital Changes i-1.1B-1.5B-2.5B-12.1B-6.1B
Operating Cash Flow i19.0B17.3B27.1B14.9B11.2B
Investing Activities
Capital Expenditures i-12.3B-22.0B-28.6B-18.2B-11.8B
Acquisitions i--0-99.6M0
Investment Purchases i-7.2B-5.4B-9.4B-2.4B-4.5B
Investment Sales i2.2B6.5B8.4B4.2B2.1B
Investing Cash Flow i-17.4B-21.3B-29.6B-15.5B-15.3B
Financing Activities
Share Repurchases i-0-500.2M0-
Dividends Paid i-1.1B-1.1B-1.1B-1.0B-
Debt Issuance i6.8B10.4B14.2B6.2B12.9B
Debt Repayment i-11.1B-5.0B-7.6B-4.7B-19.7B
Financing Cash Flow i-5.4B4.3B4.8B1.0B772.4M
Free Cash Flow i13.0B-926.7M17.1M3.0B5.9B
Net Change in Cash i-3.8B267.6M2.3B477.3M-3.3B

Cash Flow Trend

Kama Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.07
Price to Book 1.31
Price to Sales 0.63
PEG Ratio 0.17

Profitability Ratios

Profit Margin 4.82%
Operating Margin 16.20%
Return on Equity 4.67%
Return on Assets 2.80%

Financial Health

Current Ratio 2.25
Debt to Equity 34.85
Beta 0.20

Per Share Data

EPS (TTM) ₹226.72
Book Value per Share ₹2,257.87
Revenue per Share ₹4,703.91

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kamahold95.1B13.071.314.67%4.82%34.85
SRF 842.4B58.836.679.91%9.51%37.43
Tube Investments of 592.8B91.7510.718.76%3.29%40.27
Dcm Shriram 198.5B32.362.938.63%4.95%36.10
JSW Holdings 196.0B109.890.620.63%70.56%0.00
HBL Power Systems 180.9B55.5413.2526.92%14.57%4.61

Financial data is updated regularly. All figures are in the company's reporting currency.