
Kwality (KPL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.1B
Gross Profit
534.5M
47.94%
Operating Income
194.1M
17.41%
Net Income
119.2M
10.69%
EPS (Diluted)
₹11.49
Balance Sheet Metrics
Total Assets
4.5B
Total Liabilities
1.8B
Shareholders Equity
2.6B
Debt to Equity
0.70
Cash Flow Metrics
Operating Cash Flow
-36.2M
Free Cash Flow
-14.1M
Revenue & Profitability Trend
Kwality Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.7B | 3.1B | 2.5B | 4.6B | 2.6B |
Cost of Goods Sold | 1.9B | 1.6B | 1.2B | 2.1B | 1.7B |
Gross Profit | 1.8B | 1.4B | 1.3B | 2.5B | 906.8M |
Gross Margin % | 49.4% | 46.8% | 52.4% | 53.9% | 34.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 227.2M | 125.7M | 190.8M | 312.0M | 281.0M |
Other Operating Expenses | 359.0M | 321.8M | 218.0M | 229.5M | 174.7M |
Total Operating Expenses | 586.2M | 447.5M | 408.8M | 541.5M | 455.7M |
Operating Income | 621.0M | 467.9M | 457.7M | 1.6B | 226.6M |
Operating Margin % | 16.8% | 15.2% | 18.2% | 35.3% | 8.6% |
Non-Operating Items | |||||
Interest Income | 1.6M | 1.3M | 1.2M | 1.2M | 1.8M |
Interest Expense | 98.8M | 103.9M | 60.2M | 29.2M | 26.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 541.4M | 311.0M | 255.7M | 1.6B | 212.7M |
Income Tax | 143.4M | 74.8M | 62.9M | 416.3M | 63.8M |
Effective Tax Rate % | 26.5% | 24.1% | 24.6% | 25.8% | 30.0% |
Net Income | 398.0M | 236.2M | 192.8M | 1.2B | 148.9M |
Net Margin % | 10.8% | 7.7% | 7.7% | 26.3% | 5.7% |
Key Metrics | |||||
EBITDA | 822.8M | 681.4M | 630.3M | 1.8B | 304.6M |
EPS (Basic) | ₹38.40 | ₹22.93 | ₹18.67 | ₹115.64 | ₹14.60 |
EPS (Diluted) | ₹38.40 | ₹22.93 | ₹18.67 | ₹115.64 | ₹14.60 |
Basic Shares Outstanding | 10376198 | 10376198 | 10376198 | 10376198 | 10373904 |
Diluted Shares Outstanding | 10376198 | 10376198 | 10376198 | 10376198 | 10373904 |
Income Statement Trend
Kwality Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 120.2M | 22.6M | 30.7M | 91.3M | 58.1M |
Short-term Investments | 27.4M | 36.9M | 42.9M | 38.2M | 44.4M |
Accounts Receivable | 1.5B | 1.1B | 716.9M | 691.3M | 357.1M |
Inventory | 834.7M | 783.9M | 863.1M | 533.6M | 173.6M |
Other Current Assets | 184.6M | 1.0K | -1.0K | -1.0K | 4.0K |
Total Current Assets | 2.8B | 2.4B | 2.1B | 2.3B | 1.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 458.3M | 417.0M | 339.3M | 239.8M | 111.6M |
Goodwill | 17.1M | - | - | - | - |
Intangible Assets | 17.1M | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -1.0K | 124.4M | 116.4M | 88.9M | 26.0K |
Total Non-Current Assets | 1.6B | 1.5B | 1.5B | 1.1B | 603.6M |
Total Assets | 4.5B | 3.9B | 3.5B | 3.4B | 1.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 557.9M | 443.2M | 351.9M | 345.1M | 262.1M |
Short-term Debt | 973.3M | 785.6M | 629.6M | 337.2M | 229.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.1M | 6.6M | 1.0K | -1.0K | 2.0K |
Total Current Liabilities | 1.7B | 1.5B | 1.3B | 1.4B | 782.9M |
Non-Current Liabilities | |||||
Long-term Debt | 151.2M | 195.6M | 273.0M | 202.9M | 182.6M |
Deferred Tax Liabilities | 0 | 0 | 4.1M | 2.7M | 0 |
Other Non-Current Liabilities | 1.0K | - | - | 1.0K | 91.8M |
Total Non-Current Liabilities | 153.7M | 197.8M | 286.2M | 213.2M | 281.2M |
Total Liabilities | 1.8B | 1.7B | 1.5B | 1.6B | 1.1B |
Equity | |||||
Common Stock | 103.8M | 103.8M | 103.8M | 103.8M | 103.8M |
Retained Earnings | 2.4B | 2.0B | 1.8B | 1.6B | 414.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.6B | 2.2B | 2.0B | 1.8B | 598.5M |
Key Metrics | |||||
Total Debt | 1.1B | 981.2M | 902.6M | 540.1M | 412.3M |
Working Capital | 1.1B | 908.4M | 812.5M | 883.3M | 276.1M |
Balance Sheet Composition
Kwality Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 541.4M | 311.0M | 255.7M | 1.6B | 212.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -251.5M | -318.7M | 3.4M | -1.1B | -33.3M |
Operating Cash Flow | 387.3M | 162.9M | 319.6M | 559.8M | 204.7M |
Investing Activities | |||||
Capital Expenditures | -232.2M | -257.3M | -458.1M | -551.5M | -232.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -483.0K | -1.3M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -269.6M | -265.3M | -485.6M | -631.0M | -233.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 87.9M | 40.6M | 115.5M | 143.7M | 151.7M |
Debt Repayment | -133.6M | -112.6M | -45.3M | -123.4M | -3.7B |
Financing Cash Flow | -45.6M | -72.0M | 70.1M | 56.6M | -3.6B |
Free Cash Flow | 277.2M | 131.4M | -62.9M | 54.4M | 33.1M |
Net Change in Cash | 72.1M | -174.4M | -95.9M | -14.6M | -3.6B |
Cash Flow Trend
Kwality Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.88
Price to Book
3.60
Price to Sales
2.36
PEG Ratio
0.51
Profitability Ratios
Profit Margin
10.81%
Operating Margin
17.75%
Return on Equity
15.19%
Return on Assets
8.91%
Financial Health
Current Ratio
1.67
Debt to Equity
42.85
Beta
-0.31
Per Share Data
EPS (TTM)
₹41.81
Book Value per Share
₹254.23
Revenue per Share
₹386.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kpl | 10.0B | 21.88 | 3.60 | 15.19% | 10.81% | 42.85 |
Sun Pharmaceutical | 4.0T | 37.73 | 5.42 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 67.57 | 10.40 | 14.64% | 23.89% | 0.03 |
Innova Captab | 48.6B | 37.44 | 5.07 | 13.37% | 9.98% | 35.24 |
Suven Life Sciences | 48.0B | -28.31 | 41.36 | -146.15% | 84.44% | 0.00 |
Gujarat Themis | 46.2B | 103.15 | 18.55 | 19.64% | 30.17% | 12.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.