Kwality Pharmaceuticals Ltd. | Small-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.1B
Gross Profit 534.5M 47.94%
Operating Income 194.1M 17.41%
Net Income 119.2M 10.69%
EPS (Diluted) ₹11.49

Balance Sheet Metrics

Total Assets 4.5B
Total Liabilities 1.8B
Shareholders Equity 2.6B
Debt to Equity 0.70

Cash Flow Metrics

Operating Cash Flow -36.2M
Free Cash Flow -14.1M

Revenue & Profitability Trend

Kwality Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.7B3.1B2.5B4.6B2.6B
Cost of Goods Sold i1.9B1.6B1.2B2.1B1.7B
Gross Profit i1.8B1.4B1.3B2.5B906.8M
Gross Margin % i49.4%46.8%52.4%53.9%34.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i227.2M125.7M190.8M312.0M281.0M
Other Operating Expenses i359.0M321.8M218.0M229.5M174.7M
Total Operating Expenses i586.2M447.5M408.8M541.5M455.7M
Operating Income i621.0M467.9M457.7M1.6B226.6M
Operating Margin % i16.8%15.2%18.2%35.3%8.6%
Non-Operating Items
Interest Income i1.6M1.3M1.2M1.2M1.8M
Interest Expense i98.8M103.9M60.2M29.2M26.8M
Other Non-Operating Income-----
Pre-tax Income i541.4M311.0M255.7M1.6B212.7M
Income Tax i143.4M74.8M62.9M416.3M63.8M
Effective Tax Rate % i26.5%24.1%24.6%25.8%30.0%
Net Income i398.0M236.2M192.8M1.2B148.9M
Net Margin % i10.8%7.7%7.7%26.3%5.7%
Key Metrics
EBITDA i822.8M681.4M630.3M1.8B304.6M
EPS (Basic) i₹38.40₹22.93₹18.67₹115.64₹14.60
EPS (Diluted) i₹38.40₹22.93₹18.67₹115.64₹14.60
Basic Shares Outstanding i1037619810376198103761981037619810373904
Diluted Shares Outstanding i1037619810376198103761981037619810373904

Income Statement Trend

Kwality Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i120.2M22.6M30.7M91.3M58.1M
Short-term Investments i27.4M36.9M42.9M38.2M44.4M
Accounts Receivable i1.5B1.1B716.9M691.3M357.1M
Inventory i834.7M783.9M863.1M533.6M173.6M
Other Current Assets184.6M1.0K-1.0K-1.0K4.0K
Total Current Assets i2.8B2.4B2.1B2.3B1.1B
Non-Current Assets
Property, Plant & Equipment i458.3M417.0M339.3M239.8M111.6M
Goodwill i17.1M----
Intangible Assets i17.1M----
Long-term Investments-----
Other Non-Current Assets-1.0K124.4M116.4M88.9M26.0K
Total Non-Current Assets i1.6B1.5B1.5B1.1B603.6M
Total Assets i4.5B3.9B3.5B3.4B1.7B
Liabilities
Current Liabilities
Accounts Payable i557.9M443.2M351.9M345.1M262.1M
Short-term Debt i973.3M785.6M629.6M337.2M229.6M
Current Portion of Long-term Debt-----
Other Current Liabilities3.1M6.6M1.0K-1.0K2.0K
Total Current Liabilities i1.7B1.5B1.3B1.4B782.9M
Non-Current Liabilities
Long-term Debt i151.2M195.6M273.0M202.9M182.6M
Deferred Tax Liabilities i004.1M2.7M0
Other Non-Current Liabilities1.0K--1.0K91.8M
Total Non-Current Liabilities i153.7M197.8M286.2M213.2M281.2M
Total Liabilities i1.8B1.7B1.5B1.6B1.1B
Equity
Common Stock i103.8M103.8M103.8M103.8M103.8M
Retained Earnings i2.4B2.0B1.8B1.6B414.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.6B2.2B2.0B1.8B598.5M
Key Metrics
Total Debt i1.1B981.2M902.6M540.1M412.3M
Working Capital i1.1B908.4M812.5M883.3M276.1M

Balance Sheet Composition

Kwality Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i541.4M311.0M255.7M1.6B212.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-251.5M-318.7M3.4M-1.1B-33.3M
Operating Cash Flow i387.3M162.9M319.6M559.8M204.7M
Investing Activities
Capital Expenditures i-232.2M-257.3M-458.1M-551.5M-232.6M
Acquisitions i-----
Investment Purchases i----483.0K-1.3M
Investment Sales i-----
Investing Cash Flow i-269.6M-265.3M-485.6M-631.0M-233.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i87.9M40.6M115.5M143.7M151.7M
Debt Repayment i-133.6M-112.6M-45.3M-123.4M-3.7B
Financing Cash Flow i-45.6M-72.0M70.1M56.6M-3.6B
Free Cash Flow i277.2M131.4M-62.9M54.4M33.1M
Net Change in Cash i72.1M-174.4M-95.9M-14.6M-3.6B

Cash Flow Trend

Kwality Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.88
Price to Book 3.60
Price to Sales 2.36
PEG Ratio 0.51

Profitability Ratios

Profit Margin 10.81%
Operating Margin 17.75%
Return on Equity 15.19%
Return on Assets 8.91%

Financial Health

Current Ratio 1.67
Debt to Equity 42.85
Beta -0.31

Per Share Data

EPS (TTM) ₹41.81
Book Value per Share ₹254.23
Revenue per Share ₹386.76

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kpl10.0B21.883.6015.19%10.81%42.85
Sun Pharmaceutical 4.0T37.735.4215.08%19.29%3.26
Divi's Laboratories 1.6T67.5710.4014.64%23.89%0.03
Innova Captab 48.6B37.445.0713.37%9.98%35.24
Suven Life Sciences 48.0B-28.3141.36-146.15%84.44%0.00
Gujarat Themis 46.2B103.1518.5519.64%30.17%12.27

Financial data is updated regularly. All figures are in the company's reporting currency.