
Madhuveer Com (MADHUVEER) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
43.9M
Operating Income
-20.4M
-46.42%
Net Income
-16.6M
-37.78%
Balance Sheet Metrics
Total Assets
527.6M
Total Liabilities
102.8M
Shareholders Equity
424.8M
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
-151.8M
Free Cash Flow
-200.4M
Revenue & Profitability Trend
Madhuveer Com Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 43.9M | 48.5M | 980.0K | 2.0M | 1.2M |
Cost of Goods Sold | - | 0 | 0 | 0 | 0 |
Gross Profit | - | 48.5M | 980.0K | 2.0M | 0 |
Operating Expenses | 34.9M | 18.4M | 860.0K | 780.0K | 867.0K |
Operating Income | -20.4M | 9.6M | -325.0K | 748.0K | -128.0K |
Pre-tax Income | -5.6M | 29.7M | 150.0K | 2.0M | 18.0K |
Income Tax | 11.0M | 6.3M | 38.0K | 366.0K | 5.0K |
Net Income | -16.6M | 23.4M | 112.0K | 1.7M | 14.0K |
EPS (Diluted) | - | ₹1.49 | ₹0.01 | ₹0.17 | ₹0.00 |
Income Statement Trend
Madhuveer Com Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 165.3M | 117.2M | 58.2M | 59.5M | 58.4M |
Non-Current Assets | 362.3M | 283.3M | 9.9M | 11.0M | 11.0M |
Total Assets | 527.6M | 400.5M | 68.1M | 70.5M | 69.4M |
Liabilities | |||||
Current Liabilities | 37.8M | 20.4M | 148.0K | 1.6M | 2.3M |
Non-Current Liabilities | 65.1M | 65.7M | 139.0K | 139.0K | 0 |
Total Liabilities | 102.8M | 86.1M | 287.0K | 1.7M | 2.3M |
Equity | |||||
Total Shareholders Equity | 424.8M | 314.4M | 67.8M | 68.8M | 67.1M |
Balance Sheet Composition
Madhuveer Com Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -5.6M | 29.7M | 150.0K | 2.0M | 14.0K |
Operating Cash Flow | -151.8M | -21.5M | 584.0K | -1.1M | 1.4M |
Investing Activities | |||||
Capital Expenditures | -71.0M | -103.1M | 0 | - | - |
Investing Cash Flow | -71.0M | -177.8M | 0 | -73.0K | 0 |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | 127.0M | 197.2M | 0 | -900.0K | 0 |
Free Cash Flow | -200.4M | -109.7M | -856.0K | -989.0K | 1.4M |
Cash Flow Trend
Madhuveer Com Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
442.24
Price to Book
14.52
Price to Sales
87.73
Profitability Ratios
Profit Margin
-28.05%
Operating Margin
9.85%
Return on Equity
-4.49%
Return on Assets
-0.69%
Financial Health
Current Ratio
4.38
Debt to Equity
15.31
Beta
-0.34
Per Share Data
EPS (TTM)
-₹0.67
Book Value per Share
₹14.60
Revenue per Share
₹2.42
Financial data is updated regularly. All figures are in the company's reporting currency.