Madhuveer Com 18 Network Ltd | Small-cap | Communication Services
₹209.00
8.71%
| Madhuveer Com Stock Comparison:

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 43.9M
Operating Income -20.4M -46.42%
Net Income -16.6M -37.78%

Balance Sheet Metrics

Total Assets 527.6M
Total Liabilities 102.8M
Shareholders Equity 424.8M
Debt to Equity 0.24

Cash Flow Metrics

Operating Cash Flow -151.8M
Free Cash Flow -200.4M

Revenue & Profitability Trend

Madhuveer Com Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue43.9M48.5M980.0K2.0M1.2M
Cost of Goods Sold-0000
Gross Profit-48.5M980.0K2.0M0
Operating Expenses34.9M18.4M860.0K780.0K867.0K
Operating Income-20.4M9.6M-325.0K748.0K-128.0K
Pre-tax Income-5.6M29.7M150.0K2.0M18.0K
Income Tax11.0M6.3M38.0K366.0K5.0K
Net Income-16.6M23.4M112.0K1.7M14.0K
EPS (Diluted)-₹1.49₹0.01₹0.17₹0.00

Income Statement Trend

Madhuveer Com Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets165.3M117.2M58.2M59.5M58.4M
Non-Current Assets362.3M283.3M9.9M11.0M11.0M
Total Assets527.6M400.5M68.1M70.5M69.4M
Liabilities
Current Liabilities37.8M20.4M148.0K1.6M2.3M
Non-Current Liabilities65.1M65.7M139.0K139.0K0
Total Liabilities102.8M86.1M287.0K1.7M2.3M
Equity
Total Shareholders Equity424.8M314.4M67.8M68.8M67.1M

Balance Sheet Composition

Madhuveer Com Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income-5.6M29.7M150.0K2.0M14.0K
Operating Cash Flow-151.8M-21.5M584.0K-1.1M1.4M
Investing Activities
Capital Expenditures-71.0M-103.1M0--
Investing Cash Flow-71.0M-177.8M0-73.0K0
Financing Activities
Dividends Paid-----
Financing Cash Flow127.0M197.2M0-900.0K0
Free Cash Flow-200.4M-109.7M-856.0K-989.0K1.4M

Cash Flow Trend

Madhuveer Com Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 442.24
Price to Book 14.52
Price to Sales 87.73

Profitability Ratios

Profit Margin -28.05%
Operating Margin 9.85%
Return on Equity -4.49%
Return on Assets -0.69%

Financial Health

Current Ratio 4.38
Debt to Equity 15.31
Beta -0.34

Per Share Data

EPS (TTM) -₹0.67
Book Value per Share ₹14.60
Revenue per Share ₹2.42

Financial data is updated regularly. All figures are in the company's reporting currency.