TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 534.6M
Gross Profit 362.2M 67.75%
Operating Income 37.5M 7.02%
Net Income 14.0M 2.61%
EPS (Diluted) ₹1.00

Balance Sheet Metrics

Total Assets 2.0B
Total Liabilities 1.5B
Shareholders Equity 510.3M
Debt to Equity 2.88

Cash Flow Metrics

Revenue & Profitability Trend

Mohit Paper Mills Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.8B1.9B2.2B1.4B814.0M
Cost of Goods Sold i579.5M1.6B2.0B449.8M738.0M
Gross Profit i1.2B251.7M234.4M958.2M76.0M
Gross Margin % i67.8%13.6%10.6%68.1%9.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-41.7M34.4M19.3M13.4M
Other Operating Expenses i934.3M3.7M3.3M817.7M1.9M
Total Operating Expenses i934.3M45.3M37.7M836.9M15.3M
Operating Income i95.7M64.5M65.2M26.8M-31.0M
Operating Margin % i5.3%3.5%2.9%1.9%-3.8%
Non-Operating Items
Interest Income i-1.6M1.1M1.3M1.1M
Interest Expense i68.6M37.6M34.8M32.6M29.5M
Other Non-Operating Income-----
Pre-tax Income i92.5M91.0M70.5M12.8M-39.7M
Income Tax i27.5M26.5M21.4M-6.8M-5.3M
Effective Tax Rate % i29.7%29.1%30.3%-53.5%0.0%
Net Income i65.0M64.5M49.2M19.6M-34.4M
Net Margin % i3.6%3.5%2.2%1.4%-4.2%
Key Metrics
EBITDA i246.5M187.6M161.0M100.2M39.1M
EPS (Basic) i₹4.65₹4.61₹3.51₹1.40₹-2.45
EPS (Diluted) i₹4.65₹4.61₹3.51₹1.40₹-2.45
Basic Shares Outstanding i1398774214000000140000001400928614000000
Diluted Shares Outstanding i1398774214000000140000001400928614000000

Income Statement Trend

Mohit Paper Mills Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i54.1M1.3M534.0K8.7M7.7M
Short-term Investments i--13.0M13.0M125.3M
Accounts Receivable i218.1M249.2M169.8M111.5M115.2M
Inventory i630.0M370.7M284.5M233.6M188.1M
Other Current Assets81.2M44.3M15.1M11.7M11.4M
Total Current Assets i983.4M747.5M620.4M495.0M436.3M
Non-Current Assets
Property, Plant & Equipment i921.7M687.8M555.2M590.7M495.2M
Goodwill i011.0K11.0K11.0K29.0K
Intangible Assets i-11.0K11.0K11.0K29.0K
Long-term Investments-----
Other Non-Current Assets11.8M-1.0K23.9M-59.0K1.0K
Total Non-Current Assets i997.5M1.0B796.6M626.4M648.0M
Total Assets i2.0B1.8B1.4B1.1B1.1B
Liabilities
Current Liabilities
Accounts Payable i158.0M70.3M179.0M38.6M78.3M
Short-term Debt i471.8M427.4M246.6M325.9M271.8M
Current Portion of Long-term Debt-----
Other Current Liabilities248.1M55.8M43.6M15.4M42.5M
Total Current Liabilities i877.9M663.1M541.3M484.1M578.8M
Non-Current Liabilities
Long-term Debt i322.7M380.2M229.1M77.5M117.8M
Deferred Tax Liabilities i71.3M62.3M60.0M44.3M51.0M
Other Non-Current Liabilities194.5M-1.0K204.3M-1.0K24.0M
Total Non-Current Liabilities i592.7M663.3M494.9M305.8M193.9M
Total Liabilities i1.5B1.3B1.0B789.8M772.7M
Equity
Common Stock i140.0M140.0M140.0M140.0M140.0M
Retained Earnings i-291.7M227.2M178.0M158.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i510.3M445.2M380.7M331.5M311.7M
Key Metrics
Total Debt i794.5M807.6M475.7M403.4M389.6M
Working Capital i105.5M84.4M79.1M10.9M-142.5M

Balance Sheet Composition

Mohit Paper Mills Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i92.5M91.0M70.5M12.8M-39.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-198.0M-52.2M-216.1M-59.5M-34.5M
Operating Cash Flow i-39.0M74.8M-111.8M-15.1M-45.8M
Investing Activities
Capital Expenditures i-67.5M-350.1M-143.4M-31.5M-57.0M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-67.5M-350.1M-143.4M-31.5M-57.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----6.4M
Financing Cash Flow i86.4M167.4M-74.8M72.5M4.0M
Free Cash Flow i-185.1M-271.2M-51.3M-278.4M29.0M
Net Change in Cash i-20.0M-107.9M-330.0M25.9M-98.7M

Cash Flow Trend

Mohit Paper Mills Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.82
Price to Book 0.85
Price to Sales 0.23
PEG Ratio -0.59

Profitability Ratios

Profit Margin 3.32%
Operating Margin 7.10%
Return on Equity 12.75%
Return on Assets 3.28%

Financial Health

Current Ratio 1.12
Debt to Equity 155.69
Beta -0.82

Per Share Data

EPS (TTM) ₹4.52
Book Value per Share ₹36.45
Revenue per Share ₹136.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mohitppr433.0M6.820.8512.75%3.32%155.69
Aditya Birla Real 201.1B163.885.18-4.15%-19.06%128.50
Jk Paper 67.5B19.571.257.25%5.26%33.33
West Coast Paper 32.3B12.780.927.64%6.19%11.20
Seshasayee Paper 17.2B18.670.825.49%5.10%4.12
Andhra Paper 15.7B19.000.814.58%5.10%14.59

Financial data is updated regularly. All figures are in the company's reporting currency.