
Mohit Paper Mills (MOHITPPR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
534.6M
Gross Profit
362.2M
67.75%
Operating Income
37.5M
7.02%
Net Income
14.0M
2.61%
EPS (Diluted)
₹1.00
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
1.5B
Shareholders Equity
510.3M
Debt to Equity
2.88
Cash Flow Metrics
Revenue & Profitability Trend
Mohit Paper Mills Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.8B | 1.9B | 2.2B | 1.4B | 814.0M |
Cost of Goods Sold | 579.5M | 1.6B | 2.0B | 449.8M | 738.0M |
Gross Profit | 1.2B | 251.7M | 234.4M | 958.2M | 76.0M |
Gross Margin % | 67.8% | 13.6% | 10.6% | 68.1% | 9.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 41.7M | 34.4M | 19.3M | 13.4M |
Other Operating Expenses | 934.3M | 3.7M | 3.3M | 817.7M | 1.9M |
Total Operating Expenses | 934.3M | 45.3M | 37.7M | 836.9M | 15.3M |
Operating Income | 95.7M | 64.5M | 65.2M | 26.8M | -31.0M |
Operating Margin % | 5.3% | 3.5% | 2.9% | 1.9% | -3.8% |
Non-Operating Items | |||||
Interest Income | - | 1.6M | 1.1M | 1.3M | 1.1M |
Interest Expense | 68.6M | 37.6M | 34.8M | 32.6M | 29.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 92.5M | 91.0M | 70.5M | 12.8M | -39.7M |
Income Tax | 27.5M | 26.5M | 21.4M | -6.8M | -5.3M |
Effective Tax Rate % | 29.7% | 29.1% | 30.3% | -53.5% | 0.0% |
Net Income | 65.0M | 64.5M | 49.2M | 19.6M | -34.4M |
Net Margin % | 3.6% | 3.5% | 2.2% | 1.4% | -4.2% |
Key Metrics | |||||
EBITDA | 246.5M | 187.6M | 161.0M | 100.2M | 39.1M |
EPS (Basic) | ₹4.65 | ₹4.61 | ₹3.51 | ₹1.40 | ₹-2.45 |
EPS (Diluted) | ₹4.65 | ₹4.61 | ₹3.51 | ₹1.40 | ₹-2.45 |
Basic Shares Outstanding | 13987742 | 14000000 | 14000000 | 14009286 | 14000000 |
Diluted Shares Outstanding | 13987742 | 14000000 | 14000000 | 14009286 | 14000000 |
Income Statement Trend
Mohit Paper Mills Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 54.1M | 1.3M | 534.0K | 8.7M | 7.7M |
Short-term Investments | - | - | 13.0M | 13.0M | 125.3M |
Accounts Receivable | 218.1M | 249.2M | 169.8M | 111.5M | 115.2M |
Inventory | 630.0M | 370.7M | 284.5M | 233.6M | 188.1M |
Other Current Assets | 81.2M | 44.3M | 15.1M | 11.7M | 11.4M |
Total Current Assets | 983.4M | 747.5M | 620.4M | 495.0M | 436.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 921.7M | 687.8M | 555.2M | 590.7M | 495.2M |
Goodwill | 0 | 11.0K | 11.0K | 11.0K | 29.0K |
Intangible Assets | - | 11.0K | 11.0K | 11.0K | 29.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 11.8M | -1.0K | 23.9M | -59.0K | 1.0K |
Total Non-Current Assets | 997.5M | 1.0B | 796.6M | 626.4M | 648.0M |
Total Assets | 2.0B | 1.8B | 1.4B | 1.1B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 158.0M | 70.3M | 179.0M | 38.6M | 78.3M |
Short-term Debt | 471.8M | 427.4M | 246.6M | 325.9M | 271.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 248.1M | 55.8M | 43.6M | 15.4M | 42.5M |
Total Current Liabilities | 877.9M | 663.1M | 541.3M | 484.1M | 578.8M |
Non-Current Liabilities | |||||
Long-term Debt | 322.7M | 380.2M | 229.1M | 77.5M | 117.8M |
Deferred Tax Liabilities | 71.3M | 62.3M | 60.0M | 44.3M | 51.0M |
Other Non-Current Liabilities | 194.5M | -1.0K | 204.3M | -1.0K | 24.0M |
Total Non-Current Liabilities | 592.7M | 663.3M | 494.9M | 305.8M | 193.9M |
Total Liabilities | 1.5B | 1.3B | 1.0B | 789.8M | 772.7M |
Equity | |||||
Common Stock | 140.0M | 140.0M | 140.0M | 140.0M | 140.0M |
Retained Earnings | - | 291.7M | 227.2M | 178.0M | 158.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 510.3M | 445.2M | 380.7M | 331.5M | 311.7M |
Key Metrics | |||||
Total Debt | 794.5M | 807.6M | 475.7M | 403.4M | 389.6M |
Working Capital | 105.5M | 84.4M | 79.1M | 10.9M | -142.5M |
Balance Sheet Composition
Mohit Paper Mills Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 92.5M | 91.0M | 70.5M | 12.8M | -39.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -198.0M | -52.2M | -216.1M | -59.5M | -34.5M |
Operating Cash Flow | -39.0M | 74.8M | -111.8M | -15.1M | -45.8M |
Investing Activities | |||||
Capital Expenditures | -67.5M | -350.1M | -143.4M | -31.5M | -57.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -67.5M | -350.1M | -143.4M | -31.5M | -57.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | -6.4M |
Financing Cash Flow | 86.4M | 167.4M | -74.8M | 72.5M | 4.0M |
Free Cash Flow | -185.1M | -271.2M | -51.3M | -278.4M | 29.0M |
Net Change in Cash | -20.0M | -107.9M | -330.0M | 25.9M | -98.7M |
Cash Flow Trend
Mohit Paper Mills Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.82
Price to Book
0.85
Price to Sales
0.23
PEG Ratio
-0.59
Profitability Ratios
Profit Margin
3.32%
Operating Margin
7.10%
Return on Equity
12.75%
Return on Assets
3.28%
Financial Health
Current Ratio
1.12
Debt to Equity
155.69
Beta
-0.82
Per Share Data
EPS (TTM)
₹4.52
Book Value per Share
₹36.45
Revenue per Share
₹136.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mohitppr | 433.0M | 6.82 | 0.85 | 12.75% | 3.32% | 155.69 |
Aditya Birla Real | 201.1B | 163.88 | 5.18 | -4.15% | -19.06% | 128.50 |
Jk Paper | 67.5B | 19.57 | 1.25 | 7.25% | 5.26% | 33.33 |
West Coast Paper | 32.3B | 12.78 | 0.92 | 7.64% | 6.19% | 11.20 |
Seshasayee Paper | 17.2B | 18.67 | 0.82 | 5.49% | 5.10% | 4.12 |
Andhra Paper | 15.7B | 19.00 | 0.81 | 4.58% | 5.10% | 14.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.