
National Standard (NATIONSTD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-28.5M
Net Income
9.9M
EPS (Diluted)
₹0.49
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
48.2M
Shareholders Equity
2.7B
Debt to Equity
0.02
Cash Flow Metrics
Revenue & Profitability Trend
National Standard Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 223.3M | 211.7M | 172.8M | 244.5M | 155.2M |
Cost of Goods Sold | 199.3M | 169.1M | 123.7M | 86.5M | 117.0M |
Gross Profit | 24.0M | 42.6M | 49.1M | 158.0M | 38.2M |
Gross Margin % | 10.7% | 20.1% | 28.4% | 64.6% | 24.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.4M | 2.2M | 2.5M | 936.0K |
Other Operating Expenses | 21.6M | 7.0M | 31.3M | 17.3M | 33.1M |
Total Operating Expenses | 21.6M | 9.3M | 33.5M | 19.8M | 34.0M |
Operating Income | 1.4M | 34.3M | 14.9M | 146.1M | 14.5M |
Operating Margin % | 0.6% | 16.2% | 8.6% | 59.7% | 9.4% |
Non-Operating Items | |||||
Interest Income | - | 160.1M | 105.7M | 111.1M | 98.0M |
Interest Expense | 0 | 9.0K | 510.0K | 780.0K | 2.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 182.7M | 199.5M | 120.2M | 339.2M | 157.5M |
Income Tax | 50.7M | 52.1M | 37.7M | 93.1M | 47.0M |
Effective Tax Rate % | 27.8% | 26.1% | 31.4% | 27.4% | 29.8% |
Net Income | 132.0M | 147.4M | 82.5M | 246.1M | 110.5M |
Net Margin % | 59.1% | 69.6% | 47.7% | 100.7% | 71.2% |
Key Metrics | |||||
EBITDA | 182.9M | 199.5M | 120.7M | 341.1M | 162.0M |
EPS (Basic) | ₹6.60 | ₹7.37 | ₹4.12 | ₹12.30 | ₹5.53 |
EPS (Diluted) | ₹6.60 | ₹7.37 | ₹4.12 | ₹12.30 | ₹5.53 |
Basic Shares Outstanding | 19998788 | 20000000 | 20000000 | 20000000 | 20000000 |
Diluted Shares Outstanding | 19998788 | 20000000 | 20000000 | 20000000 | 20000000 |
Income Statement Trend
National Standard Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.6M | 10.2M | 10.4M | 19.7M | 6.4M |
Short-term Investments | 156.8M | 28.0K | - | 295.1M | 71.0M |
Accounts Receivable | 28.6M | 11.0M | 11.0M | 165.1M | 35.1M |
Inventory | 0 | 16.2M | 32.9M | 56.7M | 140.7M |
Other Current Assets | 100.0K | 829.0K | 636.0K | 2.1M | 996.0K |
Total Current Assets | 2.7B | 2.6B | 2.5B | 2.4B | 2.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 15.4M | 15.4M | 15.4M | 15.4M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 30.5M | 26.2M | 24.8M | 24.8M | - |
Total Non-Current Assets | 69.2M | 65.9M | 55.8M | 32.3M | 104.4M |
Total Assets | 2.8B | 2.7B | 2.5B | 2.5B | 2.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.5M | 16.9M | 17.6M | 15.8M | 15.4M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 43.1M | 1.0K | 48.7M | 1.0K | - |
Total Current Liabilities | 48.2M | 84.5M | 90.5M | 96.2M | 150.4M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 6.9M |
Total Liabilities | 48.2M | 84.5M | 90.5M | 96.2M | 157.3M |
Equity | |||||
Common Stock | 200.0M | 200.0M | 200.0M | 200.0M | 200.0M |
Retained Earnings | - | 2.4B | 2.2B | 2.2B | 1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.7B | 2.6B | 2.4B | 2.4B | 2.1B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 2.7B | 2.5B | 2.4B | 2.3B | 2.0B |
Balance Sheet Composition
National Standard Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 182.7M | 199.5M | 120.2M | 339.2M | 157.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -5.1M | 15.2M | 173.8M | -6.0M | 33.1M |
Operating Cash Flow | -3.7M | 52.3M | 190.1M | 220.8M | 94.7M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -216.2M | - |
Investment Sales | - | 0 | 297.2M | - | - |
Investing Cash Flow | - | 0 | 297.2M | -216.2M | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | -82.6M | -9.8M | 128.3M | 28.9M | 13.7M |
Net Change in Cash | -3.7M | 52.3M | 487.3M | 4.6M | 94.7M |
Cash Flow Trend
National Standard Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
308.99
Price to Book
13.21
Price to Sales
161.26
PEG Ratio
-29.57
Profitability Ratios
Profit Margin
51.76%
Operating Margin
-5.32%
Return on Equity
4.85%
Return on Assets
4.76%
Financial Health
Current Ratio
56.09
Debt to Equity
0.00
Beta
0.03
Per Share Data
EPS (TTM)
₹5.82
Book Value per Share
₹136.17
Revenue per Share
₹11.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nationstd | 36.0B | 308.99 | 13.21 | 4.85% | 51.76% | 0.00 |
DLF | 1.8T | 41.22 | 4.34 | 10.26% | 47.97% | 9.64 |
Macrotech Developers | 1.2T | 41.24 | 6.06 | 15.70% | 20.32% | 35.04 |
Tarc | 50.0B | 454.74 | 4.79 | -19.95% | -28.70% | 187.30 |
Hubtown | 46.8B | 78.63 | 1.49 | 2.43% | 11.39% | 32.10 |
Marathon Nextgen | 44.3B | 17.65 | 2.83 | 17.17% | 32.15% | 46.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.