Nexxus Petro (NEXXUS) | Financial Analysis & Statements
Nexxus Petro Industries Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2023Income Metrics
Revenue
958.5M
Gross Profit
36.5M
3.81%
Operating Income
23.5M
2.45%
Net Income
14.8M
1.55%
EPS (Diluted)
₹2.13
Balance Sheet Metrics
Total Assets
232.0M
Total Liabilities
190.7M
Shareholders Equity
41.3M
Debt to Equity
4.62
Cash Flow Metrics
Operating Cash Flow
-49.1M
Free Cash Flow
-12.6M
Revenue & Profitability Trend
Quarter Income Flow Jun 30, 2023
Annual Income Flow
2025
Nexxus Petro Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 3.0B | 2.4B | 1.4B | 484.7M |
| Cost of Goods Sold | 2.8B | 2.3B | 1.4B | 465.5M |
| Gross Profit | 214.9M | 117.7M | 61.5M | 19.2M |
| Gross Margin % | 7.1% | 5.0% | 4.3% | 4.0% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 75.9M | 45.9M | 22.9M | 8.6M |
| Other Operating Expenses | 32.0M | 4.1M | 171.0K | 383.0K |
| Total Operating Expenses | 107.9M | 50.0M | 23.1M | 8.9M |
| Operating Income | 105.6M | 59.2M | 34.8M | 8.3M |
| Operating Margin % | 3.5% | 2.5% | 2.4% | 1.7% |
| Non-Operating Items | ||||
| Interest Income | 1.9M | 922.0K | 0 | 0 |
| Interest Expense | 24.3M | 15.4M | 5.8M | 438.0K |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 80.9M | 47.8M | 28.0M | 7.4M |
| Income Tax | 20.1M | 12.6M | 7.9M | 2.0M |
| Effective Tax Rate % | 24.8% | 26.4% | 28.2% | 27.3% |
| Net Income | 60.9M | 35.2M | 20.1M | 5.4M |
| Net Margin % | 2.0% | 1.5% | 1.4% | 1.1% |
| Key Metrics | ||||
| EBITDA | 113.5M | 67.5M | 36.0M | 8.2M |
| EPS (Basic) | ₹10.14 | ₹6.91 | ₹2.89 | ₹0.78 |
| EPS (Diluted) | ₹10.14 | ₹5.06 | ₹2.89 | ₹0.78 |
| Basic Shares Outstanding | 6002387 | 5093130 | 6950400 | 6950400 |
| Diluted Shares Outstanding | 6002387 | 5093130 | 6950400 | 6950400 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nexxus Petro Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 43.7M | 28.0M | 2.6M | 5.2M |
| Short-term Investments | - | - | - | - |
| Accounts Receivable | 298.9M | 132.1M | 58.4M | 50.5M |
| Inventory | 96.7M | 87.7M | 32.0M | 11.8M |
| Other Current Assets | - | - | - | - |
| Total Current Assets | 524.0M | 335.6M | 154.2M | 86.7M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 200.0K | 200.0K | 200.0K | 128.0K |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 938.0K | - | - | - |
| Total Non-Current Assets | 81.3M | 53.9M | 10.3M | 6.6M |
| Total Assets | 605.3M | 389.5M | 164.5M | 93.3M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 37.4M | 43.1M | 4.3M | 35.5M |
| Short-term Debt | 177.3M | 165.8M | 78.3M | 31.8M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 45.3M | - | 1.0K | - |
| Total Current Liabilities | 265.5M | 251.9M | 132.7M | 81.7M |
| Non-Current Liabilities | ||||
| Long-term Debt | 16.5M | 50.4M | 5.2M | 5.1M |
| Deferred Tax Liabilities | - | 0 | 0 | 63.0K |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 17.1M | 50.7M | 5.3M | 5.2M |
| Total Liabilities | 282.6M | 302.6M | 138.0M | 86.9M |
| Equity | ||||
| Common Stock | 69.5M | 51.0M | 1.0M | 1.0M |
| Retained Earnings | 96.8M | 35.9M | 25.5M | 5.4M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 322.7M | 86.9M | 26.5M | 6.4M |
| Key Metrics | ||||
| Total Debt | 193.8M | 216.1M | 83.5M | 37.0M |
| Working Capital | 258.5M | 83.8M | 21.5M | 5.0M |
Balance Sheet Composition
Nexxus Petro Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 80.9M | 47.8M | 28.0M | 7.4M |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | -166.0M | -192.8M | -39.8M | -68.1M |
| Operating Cash Flow | -61.0M | -130.5M | -6.0M | -60.3M |
| Investing Activities | ||||
| Capital Expenditures | -46.2M | -27.4M | -5.7M | -6.9M |
| Acquisitions | - | - | - | - |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -26.9M | -47.6M | -5.7M | -6.9M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | 51.0M | 90.8M | - | - |
| Debt Repayment | -84.8M | -45.6M | - | - |
| Financing Cash Flow | 152.5M | 157.6M | 46.5M | 32.8M |
| Free Cash Flow | -123.8M | -97.4M | -43.3M | -32.3M |
| Net Change in Cash | 64.6M | -20.5M | 34.8M | -34.3M |
Cash Flow Trend
Nexxus Petro Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.15
Price to Book
1.94
Price to Sales
0.18
Profitability Ratios
Profit Margin
1.89%
Operating Margin
2.73%
Return on Equity
21.29%
Return on Assets
10.90%
Financial Health
Current Ratio
1.91
Debt to Equity
56.23
Per Share Data
EPS (TTM)
₹10.44
Book Value per Share
₹49.27
Revenue per Share
₹517.64
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NEXXUS | 663.8M | 9.15 | 1.94 | 21.29% | 1.89% | 56.23 |
| Asian Paints | 2.4T | 62.11 | 12.16 | 18.28% | 11.10% | 17.61 |
| Pidilite Industries | 1.4T | 62.22 | 14.87 | 20.85% | 16.19% | 4.54 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Gulf Oil Lubricants | 48.1B | 13.85 | 2.91 | 23.50% | 8.88% | 29.57 |
| Neogen Chemicals | 44.8B | 222.22 | 5.46 | 4.41% | 2.41% | 141.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.





