
Nihar Info Global (NIHARINF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
33.1M
Gross Profit
1.1M
3.44%
Operating Income
708.0K
2.14%
Net Income
618.0K
1.86%
EPS (Diluted)
₹0.04
Balance Sheet Metrics
Total Assets
141.3M
Total Liabilities
80.6M
Shareholders Equity
60.7M
Debt to Equity
1.33
Cash Flow Metrics
Operating Cash Flow
840.0K
Free Cash Flow
0
Revenue & Profitability Trend
Nihar Info Global Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 77.2M | 32.1M | 53.0M | 95.2M | 47.5M |
Cost of Goods Sold | 76.1M | 32.0M | 47.1M | 86.6M | 39.1M |
Gross Profit | 1.1M | 161.7K | 5.9M | 8.6M | 8.4M |
Gross Margin % | 1.4% | 0.5% | 11.1% | 9.0% | 17.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 492.6K | 453.3K | 1.0M | 432.9K |
Other Operating Expenses | 34.6M | 34.4M | 951.5K | 746.6K | 4.9M |
Total Operating Expenses | 34.6M | 34.9M | 1.4M | 1.8M | 5.3M |
Operating Income | -33.6M | -35.1M | 2.9M | 5.3M | 2.8M |
Operating Margin % | -43.5% | -109.1% | 5.5% | 5.6% | 5.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 1.6M | 2.3M | 1.6M | 1.6M | 1.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -35.3M | -37.5M | 1.1M | 3.6M | 3.8M |
Income Tax | 431.0K | 114.5K | 272.4K | 373.4K | -21.4K |
Effective Tax Rate % | 0.0% | 0.0% | 23.7% | 10.3% | -0.6% |
Net Income | -35.7M | -37.6M | 875.5K | 3.3M | 3.8M |
Net Margin % | -46.2% | -117.0% | 1.7% | 3.4% | 8.0% |
Key Metrics | |||||
EBITDA | -33.5M | -35.0M | 2.8M | 5.3M | 3.3M |
EPS (Basic) | ₹-3.46 | ₹-3.63 | ₹0.10 | ₹0.40 | ₹0.47 |
EPS (Diluted) | ₹-3.46 | ₹-3.63 | ₹0.10 | ₹0.40 | ₹0.47 |
Basic Shares Outstanding | 10411850 | 10407748 | 10407748 | 8157750 | 8157748 |
Diluted Shares Outstanding | 10411850 | 10407748 | 10407748 | 8157750 | 8157748 |
Income Statement Trend
Nihar Info Global Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 955.0K | 430.1K | 1.1M | 52.4K | 406.8K |
Short-term Investments | - | 20.3M | - | - | - |
Accounts Receivable | 62.4M | 15.1M | 52.2M | 51.4M | 37.3M |
Inventory | 12.5M | 7.5M | 3.0M | 2.8M | 5.0M |
Other Current Assets | 663.0K | -10 | 10 | 10 | -1 |
Total Current Assets | 88.9M | 44.4M | 79.4M | 69.7M | 60.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 169.0K | 246.0K | 255.3K | - | 368.0K |
Goodwill | 1.0K | 24.6M | 24.6M | 24.6M | 24.6M |
Intangible Assets | 1.0K | 24.6M | 24.6M | 24.6M | 24.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -10 | -10 | 256.4K | 253.0K |
Total Non-Current Assets | 52.4M | 75.1M | 75.1M | 75.2M | 75.3M |
Total Assets | 141.3M | 119.5M | 154.6M | 144.9M | 135.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 54.2M | 2.1M | 2.6M | 16.9M | 9.5M |
Short-term Debt | 17.6M | 14.6M | 14.6M | 9.6M | 13.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 531.0K | -10 | 205.6K | 113.0K | 67.0K |
Total Current Liabilities | 75.7M | 20.0M | 21.0M | 30.7M | 26.7M |
Non-Current Liabilities | |||||
Long-term Debt | 4.9M | 3.4M | 100.0K | 4.1M | 1.9M |
Deferred Tax Liabilities | - | 0 | - | 0 | 0 |
Other Non-Current Liabilities | 2.0K | 1.4K | -10 | 1 | 1 |
Total Non-Current Liabilities | 4.9M | 3.4M | 100.0K | 4.1M | 1.9M |
Total Liabilities | 80.6M | 23.3M | 21.1M | 34.9M | 28.6M |
Equity | |||||
Common Stock | 104.1M | 104.1M | 104.1M | 81.6M | 81.6M |
Retained Earnings | - | -16.5M | 21.2M | 20.3M | 17.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 60.7M | 96.2M | 133.5M | 110.1M | 106.8M |
Key Metrics | |||||
Total Debt | 22.5M | 18.0M | 14.7M | 13.7M | 15.5M |
Working Capital | 13.2M | 24.5M | 58.4M | 39.0M | 33.4M |
Balance Sheet Composition
Nihar Info Global Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -35.3M | -37.5M | 1.2M | 3.6M | 3.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -43.1M | 837.6K | -9.1M | -9.3M | 99.6M |
Operating Cash Flow | -76.8M | -34.9M | -7.9M | -5.6M | 103.4M |
Investing Activities | |||||
Capital Expenditures | -41.0K | -74.8K | -58.4K | 0 | -50.0M |
Acquisitions | - | 0 | - | - | - |
Investment Purchases | - | 0 | 0 | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -41.0K | -74.8K | -58.4K | 0 | -50.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | -1.9M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.0K | 339.0K | 22.5M | 0 | -1.9M |
Free Cash Flow | -406.0K | -4.3M | -22.4M | 1.5M | -310.8K |
Net Change in Cash | -76.8M | -34.7M | 14.5M | -5.6M | 51.5M |
Cash Flow Trend
Nihar Info Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.04
Price to Book
0.79
Price to Sales
0.48
Profitability Ratios
Profit Margin
-34.26%
Operating Margin
3.14%
Return on Equity
-59.36%
Return on Assets
-25.49%
Financial Health
Current Ratio
1.17
Debt to Equity
37.14
Beta
0.65
Per Share Data
EPS (TTM)
₹-3.44
Book Value per Share
₹6.18
Revenue per Share
₹9.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
niharinf | 50.5M | 27.04 | 0.79 | -59.36% | -34.26% | 37.14 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 6.2T | 22.29 | 561.84 | 30.37% | 16.43% | 8.89 |
Magellanic Cloud | 48.0B | 46.07 | 9.31 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 44.8B | 17.61 | 4.67 | 20.78% | 12.29% | 2.90 |
Protean eGov | 36.0B | 38.12 | 3.60 | 9.26% | 11.14% | 6.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.