Interactive Financial Charts Not Available

PARADEEP PARIVAHAN (PPARIVAH) | Financial Analysis & Statements

PARADEEP PARIVAHAN LIMITED | Small-cap | Industrials

₹139.40

0.98%

PARADEEP PARIVAHAN vs Delhivery Limited PARADEEP PARIVAHAN vs Blue Dart Express PARADEEP PARIVAHAN vs Mahindra Logistics PARADEEP PARIVAHAN vs Gateway Distriparks PARADEEP PARIVAHAN vs Allcargo Logistics PARADEEP PARIVAHAN vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 2.4B

Total Liabilities 1.2B

Shareholders Equity 1.3B

Debt to Equity 0.92

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

PARADEEP PARIVAHAN Income Statement From 2022 to 2025

Metric	2025	2024	2023	2022
Revenue i	3.4B	2.1B	2.0B	1.9B
Cost of Goods Sold i	122.9M	84.9M	1.7B	1.1B
Gross Profit i	3.2B	2.0B	281.1M	786.4M
Gross Margin % i	96.3%	96.0%	13.9%	41.8%
Operating Expenses
Research & Development i	-	-	-	-
Selling, General & Administrative i	-	29.0M	22.2M	13.1M
Other Operating Expenses i	2.1B	1.3B	29.7M	76.9M
Total Operating Expenses i	2.1B	1.3B	51.9M	90.0M
Operating Income i	350.8M	269.8M	155.4M	88.1M
Operating Margin % i	10.4%	12.8%	7.7%	4.7%
Non-Operating Items
Interest Income i	-	2.3M	1.2M	1.0M
Interest Expense i	63.1M	64.6M	59.6M	54.0M
Other Non-Operating Income	-	-	-	-
Pre-tax Income i	296.4M	208.7M	95.9M	37.6M
Income Tax i	54.7M	62.6M	30.4M	9.2M
Effective Tax Rate % i	18.4%	30.0%	31.7%	24.4%
Net Income i	241.7M	146.1M	65.6M	28.4M
Net Margin % i	7.2%	6.9%	3.2%	1.5%
Key Metrics
EBITDA i	436.5M	358.1M	254.0M	216.0M
EPS (Basic) i	-	₹9.18	₹4.12	₹1.79
EPS (Diluted) i	-	₹9.18	₹4.12	₹1.79
Basic Shares Outstanding i	-	15918000	15918000	15918000
Diluted Shares Outstanding i	-	15918000	15918000	15918000

Income Statement Trend

PARADEEP PARIVAHAN Balance Sheet From 2022 to 2025

Metric	2025	2024	2023	2022
Assets
Current Assets
Cash & Equivalents i	553.1M	35.7M	33.6M	59.8M
Short-term Investments i	-	-	-	-
Accounts Receivable i	898.2M	445.4M	457.5M	450.8M
Inventory i	21.3M	21.2M	20.7M	16.5M
Other Current Assets	133.3M	-	-	-
Total Current Assets i	1.8B	909.0M	746.2M	698.3M
Non-Current Assets
Property, Plant & Equipment i	318.0M	0	0	0
Goodwill i	0	0	0	0
Intangible Assets i	-	-	-	-
Long-term Investments	-	-	-	-
Other Non-Current Assets	-	-	-	-
Total Non-Current Assets i	610.7M	471.9M	421.6M	484.0M
Total Assets i	2.4B	1.4B	1.2B	1.2B
Liabilities
Current Liabilities
Accounts Payable i	189.9M	220.9M	124.2M	88.3M
Short-term Debt i	256.9M	176.4M	337.2M	317.7M
Current Portion of Long-term Debt	-	-	-	-
Other Current Liabilities	245.5M	14.9M	32.0M	15.0M
Total Current Liabilities i	772.8M	518.2M	588.7M	569.2M
Non-Current Liabilities
Long-term Debt i	356.0M	259.8M	189.0M	294.4M
Deferred Tax Liabilities i	0	0	0	0
Other Non-Current Liabilities	151.0K	150.0K	1.5M	5.5M
Total Non-Current Liabilities i	398.9M	315.5M	232.6M	332.2M
Total Liabilities i	1.2B	833.7M	821.2M	901.4M
Equity
Common Stock i	159.2M	113.4M	52.5M	52.5M
Retained Earnings i	-	-	-	-
Treasury Stock i	-	-	-	-
Other Equity	-	-	-	-
Total Shareholders Equity i	1.3B	547.1M	346.5M	281.0M
Key Metrics
Total Debt i	612.9M	436.2M	526.2M	612.1M
Working Capital i	1.1B	390.8M	157.5M	129.1M

Balance Sheet Composition

PARADEEP PARIVAHAN Cash Flow Statement From 2022 to 2025

Metric	2025	2024	2023	2022
Operating Activities
Net Income i	296.4M	208.7M	95.9M	37.6M
Depreciation & Amortization i	-	-	-	-
Stock-Based Compensation i	-	-	-	-
Working Capital Changes i	-256.2M	-277.4M	-44.1M	39.5M
Operating Cash Flow i	103.3M	-4.2M	114.5M	134.8M
Investing Activities
Capital Expenditures i	-116.3M	-73.1M	-27.8M	-21.3M
Acquisitions i	-	-	-	-
Investment Purchases i	-	-	-	-
Investment Sales i	-	-	-	-
Investing Cash Flow i	-116.3M	-73.1M	-27.8M	-21.3M
Financing Activities
Share Repurchases i	-	-	-	-
Dividends Paid i	-	-	-	-
Debt Issuance i	-	-	-	-
Debt Repayment i	-	-	-	-
Financing Cash Flow i	614.4M	-31.9M	-9.2M	-72.7M
Free Cash Flow i	-25.0M	3.0M	148.6M	338.9M
Net Change in Cash i	601.5M	-109.2M	77.5M	40.7M

Cash Flow Trend

PARADEEP PARIVAHAN Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.70

Price to Book 1.73

Price to Sales 0.67

Profitability Ratios

Profit Margin 7.20%

Operating Margin 13.05%

Return on Equity 26.20%

Return on Assets 11.56%

Financial Health

Current Ratio 2.37

Debt to Equity 58.99

Per Share Data

EPS (TTM) ₹20.60

Book Value per Share ₹79.65

Revenue per Share ₹293.86

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
pparivah	2.3B	6.70	1.73	26.20%	7.20%	58.99
Delhivery Limited	355.4B	179.75	3.73	1.72%	2.20%	15.07
Blue Dart Express	136.0B	54.65	8.68	16.19%	4.26%	64.63
Mahindra Logistics	34.8B	647.28	5.78	-7.89%	-0.59%	191.26
Gateway Distriparks	32.9B	8.49	1.47	15.12%	20.37%	29.36
Allcargo Logistics	32.7B	99.17	1.35	1.35%	-0.43%	0.77

Financial data is updated regularly. All figures are in the company's reporting currency.