
Polo Queen (PQIF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
172.2M
Gross Profit
41.6M
24.15%
Operating Income
11.4M
6.62%
Net Income
7.2M
4.16%
EPS (Diluted)
₹0.02
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
271.3M
Shareholders Equity
1.9B
Debt to Equity
0.14
Cash Flow Metrics
Revenue & Profitability Trend
Polo Queen Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 804.2M | 684.4M | 778.7M | 565.5M | 321.1M |
Cost of Goods Sold | 625.9M | 544.5M | 643.3M | 479.7M | 270.7M |
Gross Profit | 178.3M | 139.9M | 135.4M | 85.8M | 50.5M |
Gross Margin % | 22.2% | 20.4% | 17.4% | 15.2% | 15.7% |
Operating Expenses | |||||
Research & Development | - | 4.1M | 3.6M | 1.9M | 0 |
Selling, General & Administrative | - | 30.9M | 25.3M | 17.7M | 12.7M |
Other Operating Expenses | 88.1M | 41.3M | 39.1M | 13.1M | 11.4M |
Total Operating Expenses | 88.1M | 76.3M | 67.9M | 32.7M | 24.0M |
Operating Income | 41.6M | 33.0M | 53.5M | 38.3M | 15.9M |
Operating Margin % | 5.2% | 4.8% | 6.9% | 6.8% | 5.0% |
Non-Operating Items | |||||
Interest Income | - | 3.6M | 1.9M | 663.1K | 765.6K |
Interest Expense | 15.9M | 16.8M | 18.8M | 18.9M | 14.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 37.2M | 37.7M | 35.3M | 20.0M | 3.8M |
Income Tax | 10.8M | 9.0M | 11.8M | 5.7M | 454.0K |
Effective Tax Rate % | 29.1% | 23.8% | 33.3% | 28.4% | 11.9% |
Net Income | 26.4M | 28.7M | 23.6M | 14.3M | 3.3M |
Net Margin % | 3.3% | 4.2% | 3.0% | 2.5% | 1.0% |
Key Metrics | |||||
EBITDA | 56.0M | 56.9M | 58.0M | 41.6M | 18.2M |
EPS (Basic) | ₹0.08 | ₹0.09 | ₹0.07 | ₹0.04 | ₹0.01 |
EPS (Diluted) | ₹0.08 | ₹0.09 | ₹0.07 | ₹0.04 | ₹0.01 |
Basic Shares Outstanding | 329487500 | 335750000 | 335750000 | 335750000 | 335750000 |
Diluted Shares Outstanding | 329487500 | 335750000 | 335750000 | 335750000 | 335750000 |
Income Statement Trend
Polo Queen Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.7M | 6.1M | 3.5M | 4.4M | 1.2M |
Short-term Investments | - | 753.3K | 707.7K | 673.4K | 6.0M |
Accounts Receivable | 155.5M | 83.8M | 188.6M | 170.5M | 73.5M |
Inventory | 26.2M | 26.0M | 22.0M | 21.8M | 18.7M |
Other Current Assets | 3.9M | 10 | -10 | 3.1M | 10 |
Total Current Assets | 191.3M | 130.4M | 219.2M | 201.7M | 104.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
Goodwill | 507.0K | 532.3K | 489.2K | 566.3K | 662.9K |
Intangible Assets | - | 532.3K | 489.2K | 566.3K | 662.9K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -10 | - | -10 | - |
Total Non-Current Assets | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
Total Assets | 2.2B | 2.1B | 2.2B | 2.2B | 2.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 143.8M | 68.6M | 164.6M | 148.5M | 74.4M |
Short-term Debt | 47.4M | 70.7M | 73.3M | 71.2M | 57.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 156.0K | 140.4K | 96.8K | 87.2K | 182.6K |
Total Current Liabilities | 208.1M | 155.3M | 258.1M | 226.7M | 133.5M |
Non-Current Liabilities | |||||
Long-term Debt | 61.2M | 75.8M | 69.1M | 93.1M | 96.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.5M | 20 | 10 | 51.0K | 55.0K |
Total Non-Current Liabilities | 63.1M | 76.1M | 69.4M | 93.7M | 97.3M |
Total Liabilities | 271.3M | 231.4M | 327.5M | 320.4M | 230.8M |
Equity | |||||
Common Stock | 671.5M | 671.5M | 671.5M | 671.5M | 671.5M |
Retained Earnings | - | 99.7M | 71.0M | 47.4M | 35.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.9B | 1.9B | 1.9B | 1.8B | 1.8B |
Key Metrics | |||||
Total Debt | 108.6M | 146.4M | 142.3M | 164.3M | 154.0M |
Working Capital | -16.8M | -24.9M | -38.9M | -25.0M | -28.7M |
Balance Sheet Composition
Polo Queen Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 37.2M | 37.7M | 35.3M | 20.0M | 3.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -86.8M | 87.9M | -8.5M | -85.0M | 4.6M |
Operating Cash Flow | -41.1M | 139.2M | 43.9M | -46.5M | 21.9M |
Investing Activities | |||||
Capital Expenditures | -2.7M | -28.2M | -700.0K | -1.1M | -67.6K |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | -10.8M | -70.7K | - | - |
Investment Sales | 15.5M | 41.0M | 0 | - | - |
Investing Cash Flow | 12.8M | 2.1M | -770.7K | -1.1M | -67.6K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 6.7M | - | - | - |
Debt Repayment | - | - | -24.0M | -3.7M | -10.4M |
Financing Cash Flow | 1.5M | 6.7M | -24.0M | -3.7M | -10.4M |
Free Cash Flow | 22.4M | 15.8M | 53.7M | 27.3M | 22.8M |
Net Change in Cash | -26.8M | 148.0M | 19.2M | -51.3M | 11.4M |
Cash Flow Trend
Polo Queen Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
537.50
Price to Book
7.09
Price to Sales
20.09
Profitability Ratios
Profit Margin
3.75%
Operating Margin
6.62%
Return on Equity
1.38%
Return on Assets
1.21%
Financial Health
Current Ratio
0.92
Debt to Equity
5.69
Beta
-1.37
Per Share Data
EPS (TTM)
₹0.08
Book Value per Share
₹6.06
Revenue per Share
₹2.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pqif | 14.4B | 537.50 | 7.09 | 1.38% | 3.75% | 5.69 |
SRF | 866.8B | 60.49 | 6.87 | 9.91% | 9.51% | 37.43 |
Tube Investments of | 615.3B | 95.15 | 11.12 | 8.76% | 3.29% | 40.27 |
Sindhu Trade Links | 37.9B | 204.75 | 9.50 | 3.12% | -2.02% | 17.34 |
Jain Irrigation | 37.7B | 106.63 | 0.64 | 0.58% | 0.58% | 69.43 |
Jain Irrigation | 36.9B | 63.78 | 0.38 | 0.58% | 0.58% | 69.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.