Polo Queen Industrial and Fintech Limited | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 172.2M
Gross Profit 41.6M 24.15%
Operating Income 11.4M 6.62%
Net Income 7.2M 4.16%
EPS (Diluted) ₹0.02

Balance Sheet Metrics

Total Assets 2.2B
Total Liabilities 271.3M
Shareholders Equity 1.9B
Debt to Equity 0.14

Cash Flow Metrics

Revenue & Profitability Trend

Polo Queen Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i804.2M684.4M778.7M565.5M321.1M
Cost of Goods Sold i625.9M544.5M643.3M479.7M270.7M
Gross Profit i178.3M139.9M135.4M85.8M50.5M
Gross Margin % i22.2%20.4%17.4%15.2%15.7%
Operating Expenses
Research & Development i-4.1M3.6M1.9M0
Selling, General & Administrative i-30.9M25.3M17.7M12.7M
Other Operating Expenses i88.1M41.3M39.1M13.1M11.4M
Total Operating Expenses i88.1M76.3M67.9M32.7M24.0M
Operating Income i41.6M33.0M53.5M38.3M15.9M
Operating Margin % i5.2%4.8%6.9%6.8%5.0%
Non-Operating Items
Interest Income i-3.6M1.9M663.1K765.6K
Interest Expense i15.9M16.8M18.8M18.9M14.0M
Other Non-Operating Income-----
Pre-tax Income i37.2M37.7M35.3M20.0M3.8M
Income Tax i10.8M9.0M11.8M5.7M454.0K
Effective Tax Rate % i29.1%23.8%33.3%28.4%11.9%
Net Income i26.4M28.7M23.6M14.3M3.3M
Net Margin % i3.3%4.2%3.0%2.5%1.0%
Key Metrics
EBITDA i56.0M56.9M58.0M41.6M18.2M
EPS (Basic) i₹0.08₹0.09₹0.07₹0.04₹0.01
EPS (Diluted) i₹0.08₹0.09₹0.07₹0.04₹0.01
Basic Shares Outstanding i329487500335750000335750000335750000335750000
Diluted Shares Outstanding i329487500335750000335750000335750000335750000

Income Statement Trend

Polo Queen Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.7M6.1M3.5M4.4M1.2M
Short-term Investments i-753.3K707.7K673.4K6.0M
Accounts Receivable i155.5M83.8M188.6M170.5M73.5M
Inventory i26.2M26.0M22.0M21.8M18.7M
Other Current Assets3.9M10-103.1M10
Total Current Assets i191.3M130.4M219.2M201.7M104.8M
Non-Current Assets
Property, Plant & Equipment i1.8B1.8B1.8B1.8B1.8B
Goodwill i507.0K532.3K489.2K566.3K662.9K
Intangible Assets i-532.3K489.2K566.3K662.9K
Long-term Investments-----
Other Non-Current Assets--10--10-
Total Non-Current Assets i2.0B2.0B2.0B2.0B2.0B
Total Assets i2.2B2.1B2.2B2.2B2.1B
Liabilities
Current Liabilities
Accounts Payable i143.8M68.6M164.6M148.5M74.4M
Short-term Debt i47.4M70.7M73.3M71.2M57.2M
Current Portion of Long-term Debt-----
Other Current Liabilities156.0K140.4K96.8K87.2K182.6K
Total Current Liabilities i208.1M155.3M258.1M226.7M133.5M
Non-Current Liabilities
Long-term Debt i61.2M75.8M69.1M93.1M96.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.5M201051.0K55.0K
Total Non-Current Liabilities i63.1M76.1M69.4M93.7M97.3M
Total Liabilities i271.3M231.4M327.5M320.4M230.8M
Equity
Common Stock i671.5M671.5M671.5M671.5M671.5M
Retained Earnings i-99.7M71.0M47.4M35.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.9B1.9B1.9B1.8B1.8B
Key Metrics
Total Debt i108.6M146.4M142.3M164.3M154.0M
Working Capital i-16.8M-24.9M-38.9M-25.0M-28.7M

Balance Sheet Composition

Polo Queen Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i37.2M37.7M35.3M20.0M3.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-86.8M87.9M-8.5M-85.0M4.6M
Operating Cash Flow i-41.1M139.2M43.9M-46.5M21.9M
Investing Activities
Capital Expenditures i-2.7M-28.2M-700.0K-1.1M-67.6K
Acquisitions i-----
Investment Purchases i0-10.8M-70.7K--
Investment Sales i15.5M41.0M0--
Investing Cash Flow i12.8M2.1M-770.7K-1.1M-67.6K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-6.7M---
Debt Repayment i---24.0M-3.7M-10.4M
Financing Cash Flow i1.5M6.7M-24.0M-3.7M-10.4M
Free Cash Flow i22.4M15.8M53.7M27.3M22.8M
Net Change in Cash i-26.8M148.0M19.2M-51.3M11.4M

Cash Flow Trend

Polo Queen Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 537.50
Price to Book 7.09
Price to Sales 20.09

Profitability Ratios

Profit Margin 3.75%
Operating Margin 6.62%
Return on Equity 1.38%
Return on Assets 1.21%

Financial Health

Current Ratio 0.92
Debt to Equity 5.69
Beta -1.37

Per Share Data

EPS (TTM) ₹0.08
Book Value per Share ₹6.06
Revenue per Share ₹2.13

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pqif14.4B537.507.091.38%3.75%5.69
SRF 866.8B60.496.879.91%9.51%37.43
Tube Investments of 615.3B95.1511.128.76%3.29%40.27
Sindhu Trade Links 37.9B204.759.503.12%-2.02%17.34
Jain Irrigation 37.7B106.630.640.58%0.58%69.43
Jain Irrigation 36.9B63.780.380.58%0.58%69.43

Financial data is updated regularly. All figures are in the company's reporting currency.