
Precision (PRECISIO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
222.6M
Gross Profit
53.8M
24.17%
Operating Income
3.4M
1.52%
Net Income
-2.8M
-1.27%
EPS (Diluted)
₹-0.20
Balance Sheet Metrics
Total Assets
771.2M
Total Liabilities
628.9M
Shareholders Equity
142.3M
Debt to Equity
4.42
Cash Flow Metrics
Revenue & Profitability Trend
Precision Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 471.0M | 473.2M | 355.5M | 353.4M | 415.3M |
Cost of Goods Sold | 275.3M | 286.6M | 210.7M | 241.8M | 279.7M |
Gross Profit | 195.7M | 186.6M | 144.8M | 111.6M | 135.6M |
Gross Margin % | 41.5% | 39.4% | 40.7% | 31.6% | 32.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 29.4M | 29.0M | 17.1M | 14.9M |
Other Operating Expenses | 80.3M | 37.7M | 34.5M | 28.1M | 26.9M |
Total Operating Expenses | 80.3M | 67.1M | 63.6M | 45.1M | 41.8M |
Operating Income | 23.9M | 29.9M | 2.6M | -15.7M | 16.3M |
Operating Margin % | 5.1% | 6.3% | 0.7% | -4.4% | 3.9% |
Non-Operating Items | |||||
Interest Income | - | 866.0K | 845.0K | 1.2M | 2.1M |
Interest Expense | 25.8M | 17.7M | 17.7M | 24.0M | 14.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.9M | 11.2M | 9.2M | -17.6M | 5.5M |
Income Tax | 7.6M | -3.4M | 9.1M | -757.0K | -218.0K |
Effective Tax Rate % | 400.0% | -30.4% | 99.1% | 0.0% | -4.0% |
Net Income | -5.8M | 14.6M | 81.0K | -16.8M | 5.7M |
Net Margin % | -1.2% | 3.1% | 0.0% | -4.8% | 1.4% |
Key Metrics | |||||
EBITDA | 36.5M | 34.0M | 9.6M | 19.1M | 27.9M |
EPS (Basic) | ₹-0.42 | ₹1.05 | ₹0.01 | ₹-1.22 | ₹0.41 |
EPS (Diluted) | ₹-0.42 | ₹1.05 | ₹0.01 | ₹-1.22 | ₹0.41 |
Basic Shares Outstanding | 13809524 | 13849000 | 13849000 | 13849000 | 13849000 |
Diluted Shares Outstanding | 13809524 | 13849000 | 13849000 | 13849000 | 13849000 |
Income Statement Trend
Precision Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.3M | 1.5M | 1.2M | 37.0M | 3.5M |
Short-term Investments | 72.6M | 43.9M | 19.9M | 5.3M | 8.4M |
Accounts Receivable | 123.2M | 129.8M | 121.6M | 98.0M | 258.3M |
Inventory | 201.1M | 142.3M | 154.7M | 145.9M | 136.8M |
Other Current Assets | 30.8M | 782.0K | 721.0K | 995.0K | 18.7M |
Total Current Assets | 431.6M | 344.1M | 323.7M | 320.8M | 444.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 139.7M | 7.7M | 7.7M | 5.9M | 6.2M |
Goodwill | 52.5M | 1.1M | 500.0K | 0 | 4.9M |
Intangible Assets | 52.5M | 1.1M | 500.0K | - | 4.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 98.3M | -2.0K | - | 300.0K | 7 |
Total Non-Current Assets | 339.6M | 108.2M | 63.1M | 116.0M | 131.4M |
Total Assets | 771.2M | 452.3M | 386.8M | 436.8M | 575.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 91.4M | 61.5M | 36.1M | 64.2M | 183.6M |
Short-term Debt | 185.2M | 101.2M | 97.6M | 127.2M | 131.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 35.7M | 8.1M | 4.2M | 12.8M | 14.6M |
Total Current Liabilities | 340.5M | 200.0M | 152.0M | 210.9M | 329.4M |
Non-Current Liabilities | |||||
Long-term Debt | 278.1M | 93.9M | 92.3M | 82.6M | 85.9M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -200.0K | - | -1.0K | -1.0K | 5.0K |
Total Non-Current Liabilities | 288.4M | 103.4M | 100.6M | 92.7M | 96.7M |
Total Liabilities | 628.9M | 303.4M | 252.6M | 303.6M | 426.1M |
Equity | |||||
Common Stock | 138.5M | 138.5M | 138.5M | 138.5M | 138.5M |
Retained Earnings | - | 1.8M | -12.7M | -12.8M | 2.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 142.3M | 148.9M | 134.1M | 133.2M | 149.8M |
Key Metrics | |||||
Total Debt | 463.3M | 195.1M | 189.9M | 209.8M | 217.1M |
Working Capital | 91.1M | 144.1M | 171.7M | 109.9M | 115.1M |
Balance Sheet Composition
Precision Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -6.6M | 14.7M | 905.0K | -16.6M | 4.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -50.2M | 12.0M | -35.8M | 163.7M | -182.8M |
Operating Cash Flow | -31.0M | 48.4M | -13.3M | 174.8M | -159.9M |
Investing Activities | |||||
Capital Expenditures | -226.3M | -46.8M | 56.3M | 4.6M | -6.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -226.3M | -46.8M | 56.3M | 4.6M | -6.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 309.3M | 18.7M | 35.7M | 102.5M | 29.1M |
Debt Repayment | -14.7M | -13.5M | -55.6M | -109.7M | - |
Financing Cash Flow | 294.6M | 5.2M | -19.9M | -7.4M | 29.1M |
Free Cash Flow | -228.0M | 29.2M | -62.9M | 59.6M | -24.6M |
Net Change in Cash | 37.3M | 6.8M | 23.1M | 172.0M | -137.3M |
Cash Flow Trend
Precision Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
248.82
Price to Book
16.46
Price to Sales
3.74
PEG Ratio
-2.94
Profitability Ratios
Profit Margin
1.49%
Operating Margin
2.04%
Return on Equity
-4.08%
Return on Assets
-0.75%
Financial Health
Current Ratio
1.27
Debt to Equity
344.13
Beta
0.68
Per Share Data
EPS (TTM)
₹0.68
Book Value per Share
₹10.28
Revenue per Share
₹45.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
precisio | 2.3B | 248.82 | 16.46 | -4.08% | 1.49% | 344.13 |
ITI | 285.4B | 141.93 | 17.51 | -13.23% | -5.21% | 91.15 |
Tejas Networks | 107.2B | 61.31 | 2.79 | 11.61% | 2.32% | 88.58 |
Avantel | 39.9B | 76.07 | 15.54 | 23.79% | 20.98% | 11.10 |
GTL Infrastructure | 19.7B | -2.25 | -0.33 | 14.68% | -67.25% | -0.62 |
Nelco | 19.2B | 285.99 | 15.00 | 7.45% | 2.21% | 41.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.