
Ranjeet Mechatronics (RANJEET) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
343.4M
Total Liabilities
133.1M
Shareholders Equity
210.2M
Debt to Equity
0.63
Cash Flow Metrics
Revenue & Profitability Trend
Ranjeet Mechatronics Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 107.9M | 165.5M | 377.3M | 345.0M | 285.6M |
Cost of Goods Sold | 73.4M | 138.7M | 350.4M | 309.5M | 247.1M |
Gross Profit | 34.5M | 26.8M | 26.9M | 35.5M | 38.6M |
Gross Margin % | 32.0% | 16.2% | 7.1% | 10.3% | 13.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.8M | 1.5M | 4.5M | 2.1M | 2.8M |
Other Operating Expenses | 2.8M | 3.1M | 4.5M | 4.8M | 5.7M |
Total Operating Expenses | 4.6M | 4.7M | 9.1M | 6.9M | 8.5M |
Operating Income | 20.8M | 11.6M | 5.6M | 16.7M | 15.7M |
Operating Margin % | 19.3% | 7.0% | 1.5% | 4.8% | 5.5% |
Non-Operating Items | |||||
Interest Income | 496.0K | 1.2M | 566.0K | 437.0K | 1.2M |
Interest Expense | 11.2M | 12.2M | 12.3M | 14.6M | 12.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 12.5M | 1.6M | 9.9M | 6.6M | 1.7M |
Income Tax | 3.0M | 338.0K | 2.7M | 1.7M | 788.2K |
Effective Tax Rate % | 23.7% | 21.2% | 27.8% | 25.1% | 47.3% |
Net Income | 9.5M | 1.3M | 7.1M | 5.0M | 876.9K |
Net Margin % | 8.8% | 0.8% | 1.9% | 1.4% | 0.3% |
Key Metrics | |||||
EBITDA | 20.8M | 15.2M | 23.7M | 22.9M | 16.6M |
EPS (Basic) | - | ₹0.05 | ₹0.27 | ₹0.75 | ₹0.13 |
EPS (Diluted) | - | ₹0.05 | ₹0.27 | ₹0.75 | ₹0.13 |
Basic Shares Outstanding | - | 40000000 | 26399920 | 6599980 | 6599980 |
Diluted Shares Outstanding | - | 40000000 | 26399920 | 6599980 | 6599980 |
Income Statement Trend
Ranjeet Mechatronics Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.6M | 1.3M | 19.9M | 11.4M | 15.9M |
Short-term Investments | - | 208.0K | 411.0K | - | - |
Accounts Receivable | 69.5M | 77.3M | 71.1M | 127.6M | 116.0M |
Inventory | 178.8M | 170.8M | 177.1M | 222.9M | 216.2M |
Other Current Assets | 4.9M | 447.0K | 653.0K | 3.5M | 5.2M |
Total Current Assets | 257.5M | 258.4M | 291.8M | 380.3M | 372.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 847.0K | 847.0K | 847.0K | 847.0K | 10.8M |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 503.0K | 431.0K | 525.0K | 531.2K | 530.2K |
Total Non-Current Assets | 85.9M | 70.2M | 46.6M | 17.5M | 18.9M |
Total Assets | 343.4M | 328.6M | 338.4M | 397.8M | 390.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 39.2M | 27.6M | 33.8M | 127.9M | 108.0M |
Short-term Debt | 48.2M | 55.0M | 93.3M | 88.5M | 97.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.2M | 3.1M | 1.0K | 1.2M | 1.1M |
Total Current Liabilities | 94.6M | 95.2M | 150.0M | 226.3M | 220.4M |
Non-Current Liabilities | |||||
Long-term Debt | 37.7M | 30.2M | 40.9M | 30.4M | 48.8M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 88.0K | -3.0K | -32.0K | 14.4M | -2.0M |
Total Non-Current Liabilities | 38.5M | 31.0M | 55.3M | 45.5M | 49.5M |
Total Liabilities | 133.1M | 126.2M | 205.3M | 271.8M | 269.9M |
Equity | |||||
Common Stock | 100.0M | 100.0M | 66.0M | 66.0M | 66.0M |
Retained Earnings | 49.2M | 41.4M | 40.1M | -47.9M | -52.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 210.2M | 202.4M | 133.1M | 126.0M | 121.0M |
Key Metrics | |||||
Total Debt | 85.9M | 85.3M | 134.2M | 118.9M | 146.0M |
Working Capital | 162.9M | 163.2M | 141.8M | 154.0M | 151.6M |
Balance Sheet Composition
Ranjeet Mechatronics Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 12.5M | 1.6M | 9.9M | 6.6M | 1.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -7.7M | -8.4M | 86.2M | -5.6M | -66.9M |
Operating Cash Flow | 17.5M | 5.3M | 110.5M | 20.5M | -51.2M |
Investing Activities | |||||
Capital Expenditures | 3.8M | -118.0K | -885.0K | -709.0K | -68.3K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 3.7M | -23.0K | -886.0K | -658.8K | 443.1K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -8.5M | 63.7M | 10.2M | -8.8M | -12.7M |
Free Cash Flow | 26.3M | -1.1M | 37.2M | 41.4M | -17.1M |
Net Change in Cash | 12.7M | 69.0M | 119.8M | 11.0M | -63.5M |
Cash Flow Trend
Ranjeet Mechatronics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
37.92
Forward P/E
0.00
Price to Book
1.73
Price to Sales
3.37
Profitability Ratios
Profit Margin
8.81%
Operating Margin
27.72%
Return on Equity
4.61%
Return on Assets
3.87%
Financial Health
Current Ratio
2.72
Debt to Equity
40.84
Beta
-0.22
Per Share Data
EPS (TTM)
₹0.24
Book Value per Share
₹5.26
Revenue per Share
₹2.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ranjeet | 404.1M | 37.92 | 1.73 | 4.61% | 8.81% | 40.84 |
Sis | 49.4B | 123.95 | 2.08 | 0.49% | 0.30% | 68.34 |
Mallcom (India | 8.4B | 13.59 | 2.68 | 19.23% | 11.59% | 38.78 |
Vintron Informatics | 2.8B | 3.31 | 2.62 | 114.14% | 7.85% | 14.92 |
Nitin Fire | 540.7M | -8.41 | -0.05 | 0.59% | 9.19% | 0.00 |
Innovative Ideals | 214.5M | 21.42 | 5.05 | 26.81% | 31.14% | 466.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.