
Rishi Laser (RISHILASE) | Financial Analysis & Statements
Rishi Laser Ltd. | Small-cap
Rishi Laser Ltd. | Small-cap
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
1.5B
Gross Profit
703.5M
46.67%
Operating Income
101.4M
6.73%
Net Income
82.5M
5.48%
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
486.7M
Shareholders Equity
713.1M
Debt to Equity
0.68
Cash Flow Metrics
Operating Cash Flow
74.6M
Free Cash Flow
-54.4M
Revenue & Profitability Trend
Rishi Laser Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.5B | 1.4B | 1.3B | 1.1B | 743.8M |
Cost of Goods Sold | 803.7M | 832.6M | 841.2M | 747.2M | 447.9M |
Gross Profit | 703.5M | 528.7M | 449.3M | 378.4M | 295.8M |
Operating Expenses | 306.0M | 213.8M | 207.7M | 195.8M | 144.2M |
Operating Income | 101.4M | 94.5M | 64.7M | 21.1M | -20.4M |
Pre-tax Income | 82.8M | 79.7M | 45.9M | 4.1M | -20.5M |
Income Tax | 259.0K | -7.6M | -3.1M | 848.0K | 1.6M |
Net Income | 82.5M | 87.2M | 49.1M | 3.2M | -22.1M |
EPS (Diluted) | - | ₹9.49 | ₹5.34 | ₹0.35 | -₹2.40 |
Income Statement Trend
Rishi Laser Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 399.0M | 364.4M | 271.2M | 354.4M | 340.6M |
Non-Current Assets | 800.7M | 602.3M | 568.8M | 582.8M | 517.7M |
Total Assets | 1.2B | 966.7M | 840.0M | 937.2M | 858.3M |
Liabilities | |||||
Current Liabilities | 303.8M | 312.7M | 346.4M | 409.7M | 414.5M |
Non-Current Liabilities | 182.9M | 114.7M | 46.9M | 126.8M | 123.1M |
Total Liabilities | 486.7M | 427.5M | 393.3M | 536.5M | 537.7M |
Equity | |||||
Total Shareholders Equity | 713.1M | 539.2M | 446.7M | 400.6M | 320.7M |
Balance Sheet Composition
Rishi Laser Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 82.8M | 79.7M | 45.9M | 4.1M | -20.5M |
Operating Cash Flow | 74.6M | 48.7M | 53.1M | 67.6M | 8.9M |
Investing Activities | |||||
Capital Expenditures | -140.9M | -39.6M | 21.8M | -34.9M | 31.7M |
Investing Cash Flow | -175.2M | -56.7M | 62.7M | -69.3M | 30.2M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | 83.5M | 35.3M | -71.0M | -17.2M | - |
Free Cash Flow | -54.4M | 49.1M | 31.5M | 42.6M | 22.9M |
Cash Flow Trend
Rishi Laser Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.00
Forward P/E
0.00
Price to Sales
0.98
Profitability Ratios
Profit Margin
46.67%
Operating Margin
7.19%
Return on Equity
11.57%
Return on Assets
6.88%
Financial Health
Current Ratio
1.31
Debt to Equity
0.27
Per Share Data
Financial data is updated regularly. All figures are in the company's reporting currency.