TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2024

Income Metrics

Revenue 25.2M
Operating Income 1.9M 7.37%
Net Income -313.0K -1.24%

Balance Sheet Metrics

Total Assets 83.1M
Total Liabilities 27.8M
Shareholders Equity 55.3M
Debt to Equity 0.50

Cash Flow Metrics

Revenue & Profitability Trend

Sancode Technologies Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i138.1M47.6M15.5M24.4M15.6M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-2.3M-1.4M1.1M
Other Operating Expenses i118.1M40.0M3.7M4.4M185.0K
Total Operating Expenses i118.1M42.3M3.7M5.8M1.3M
Operating Income i522.0K-17.5M-3.1M4.1M-2.2M
Operating Margin % i0.4%-36.9%-19.7%16.8%-14.0%
Non-Operating Items
Interest Income i-855.0K-73.0K162.0K
Interest Expense i92.0K213.0K84.0K04.0K
Other Non-Operating Income-----
Pre-tax Income i4.7M-16.9M230.0K10.0M-2.9M
Income Tax i-3.8M630.0K-4.8M2.5M-261.0K
Effective Tax Rate % i-79.8%0.0%-2,071.7%25.1%0.0%
Net Income i8.5M-17.5M5.0M7.5M-2.6M
Net Margin % i6.1%-36.8%32.1%30.8%-16.8%
Key Metrics
EBITDA i5.7M-16.5M943.0K4.2M-2.0M
EPS (Basic) i-₹-4.95₹1.35₹1.55₹-0.11
EPS (Diluted) i-₹-4.95₹1.35₹1.55₹-0.11
Basic Shares Outstanding i-4017980406886740688674068867
Diluted Shares Outstanding i-4017980406886740688674068867

Income Statement Trend

Sancode Technologies Balance Sheet From 2020 to 2025

Metric20252024202220212020
Assets
Current Assets
Cash & Equivalents i11.0M16.6M4.4M8.1M14.2M
Short-term Investments i-----
Accounts Receivable i3.6M3.5M18.8M11.6M5.8M
Inventory i-----
Other Current Assets22.6M5.8M---
Total Current Assets i47.4M41.2M26.4M20.8M22.3M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i1.7M1.7M366.0K366.0K590.0K
Intangible Assets i1.2M1.3M---
Long-term Investments-----
Other Non-Current Assets13.2M12.1M---
Total Non-Current Assets i35.7M35.5M8.6M10.6M10.7M
Total Assets i83.1M76.6M35.0M31.4M33.0M
Liabilities
Current Liabilities
Accounts Payable i3.2M3.1M922.0K573.0K590.0K
Short-term Debt i4.6M8.0K1.5M8.0K22.0K
Current Portion of Long-term Debt-----
Other Current Liabilities9.4M3.3M75.0K64.0K8.1M
Total Current Liabilities i17.5M11.0M3.8M2.0M11.0M
Non-Current Liabilities
Long-term Debt i10.0M3.8M565.0K6.4M0
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-1.0K--1.0K-1.0K
Total Non-Current Liabilities i10.3M3.8M565.0K6.4M-1.0K
Total Liabilities i27.8M14.8M4.4M8.3M11.0M
Equity
Common Stock i40.7M40.7M2.2M2.2M2.2M
Retained Earnings i--41.9M-22.0M-28.3M-28.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i55.3M61.8M30.6M23.1M22.1M
Key Metrics
Total Debt i14.6M3.8M2.1M6.4M22.0K
Working Capital i29.9M30.1M22.6M18.8M11.4M

Balance Sheet Composition

Sancode Technologies Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.7M-16.9M230.0K10.0M-2.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-10.6M-14.6M5.0M-9.5M-13.3M
Operating Cash Flow i-6.5M-31.5M5.3M457.0K-16.3M
Investing Activities
Capital Expenditures i-95.0K-1.8M-50.0K00
Acquisitions i3.4M--03.8M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i3.3M-1.8M-50.0K03.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i4.6M47.3M-1.5M1.5M-14.0K
Free Cash Flow i-25.2M-29.5M7.4M1.1M-16.3M
Net Change in Cash i1.3M14.0M3.8M2.0M-12.6M

Cash Flow Trend

Sancode Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 100.37
Price to Book 9.00
Price to Sales 3.52

Profitability Ratios

Profit Margin 3.47%
Operating Margin 16.78%
Return on Equity 14.47%
Return on Assets 3.13%

Financial Health

Current Ratio 2.71
Debt to Equity 27.31
Beta -0.13

Per Share Data

EPS (TTM) ₹1.22
Book Value per Share ₹13.60
Revenue per Share ₹34.77

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sancode508.0M100.379.0014.47%3.47%27.31
Latent View 86.1B46.495.7511.33%20.35%1.87
Likhami Consulting 4.4B1,984.5011.310.63%30.26%0.00
Eki Energy Services 3.3B-381.610.760.36%-0.24%0.31
Secmark Consultancy 1.3B39.886.2720.93%9.01%31.97
Techknowgreen 1.3B16.333.5123.97%22.91%7.36

Financial data is updated regularly. All figures are in the company's reporting currency.