
Sharpline Broadcast (SHARP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Operating Income
-19.3M
Net Income
-51.7M
EPS (Diluted)
₹-1.99
Balance Sheet Metrics
Total Assets
28.0M
Total Liabilities
1.2B
Shareholders Equity
-1.2B
Cash Flow Metrics
Revenue & Profitability Trend
Sharpline Broadcast Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 263.0K | 1.2M | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 11.8M | 9.9M | 9.7M | 7.9M |
Other Operating Expenses | 28.8M | 22.1M | 31.1M | 18.4M | 27.6M |
Total Operating Expenses | 28.8M | 33.9M | 41.1M | 28.1M | 35.5M |
Operating Income | -83.5M | -92.4M | -90.1M | -88.1M | -133.4M |
Operating Margin % | 0.0% | 0.0% | -34,258.2% | -7,606.7% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | 36.0K | 24.0K | 28.0K | 437.0K |
Interest Expense | 109.8M | 86.4M | 67.8M | 60.2M | 52.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -192.9M | -178.5M | -157.5M | -147.1M | -185.0M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -192.9M | -178.5M | -157.5M | -147.1M | -185.0M |
Net Margin % | 0.0% | 0.0% | -59,878.3% | -12,701.4% | 0.0% |
Key Metrics | |||||
EBITDA | -81.4M | -90.6M | -88.1M | -85.4M | -95.0M |
EPS (Basic) | ₹-7.43 | ₹-6.88 | ₹-6.07 | ₹-5.67 | ₹-7.13 |
EPS (Diluted) | ₹-7.43 | ₹-6.88 | ₹-6.07 | ₹-5.67 | ₹-7.13 |
Basic Shares Outstanding | 25958412 | 25944000 | 25943987 | 25944000 | 25944000 |
Diluted Shares Outstanding | 25958412 | 25944000 | 25943987 | 25944000 | 25944000 |
Income Statement Trend
Sharpline Broadcast Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.8M | 16.2M | 8.0M | 19.3M | 18.6M |
Short-term Investments | - | - | 605.0K | 270.0K | 340.0K |
Accounts Receivable | 0 | 0 | 0 | 443.0K | 0 |
Inventory | 0 | 0 | 0 | - | 0 |
Other Current Assets | 6.2M | 1.5M | 3.0M | 3.0M | 2.7M |
Total Current Assets | 13.0M | 19.4M | 11.7M | 23.1M | 22.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 0 | 0 | 0 |
Goodwill | 31.0K | 40.0K | 53.0K | 6.0K | 2.0K |
Intangible Assets | - | 40.0K | 53.0K | 6.0K | 2.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 14.9M | 16.4M | 17.9M | 19.5M | 20.7M |
Total Assets | 28.0M | 35.8M | 29.6M | 42.6M | 42.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.7M | 4.2M | 2.8M | 5.7M | 5.7M |
Short-term Debt | 1.2B | 1.0B | 825.2M | 683.3M | 243.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.9M | 10.1M | 2.6M | 3.4M | 8.6M |
Total Current Liabilities | 1.2B | 1.0B | 849.9M | 709.5M | 472.1M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 88.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | 21.0K | - | - |
Total Non-Current Liabilities | 0 | 0 | 21.0K | 0 | 95.0M |
Total Liabilities | 1.2B | 1.0B | 849.9M | 709.5M | 567.1M |
Equity | |||||
Common Stock | 259.4M | 259.4M | 259.4M | 259.4M | 259.4M |
Retained Earnings | - | -1.5B | -1.3B | -1.1B | -989.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -1.2B | -993.3M | -820.3M | -666.9M | -524.2M |
Key Metrics | |||||
Total Debt | 1.2B | 1.0B | 825.2M | 683.3M | 331.8M |
Working Capital | -1.2B | -1.0B | -838.2M | -686.4M | -449.9M |
Balance Sheet Composition
Sharpline Broadcast Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -192.9M | -178.5M | -157.5M | -147.1M | -185.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -9.2M | -395.0K | -3.9M | -5.9M | 12.4M |
Operating Cash Flow | -88.4M | -88.4M | -90.2M | -92.8M | -121.1M |
Investing Activities | |||||
Capital Expenditures | -208.0K | -95.0K | -211.0K | 0 | -59.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | 0 | 0 | 75.0K |
Investing Cash Flow | -208.0K | -95.0K | -211.0K | 0 | 91.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 186.0M | 178.0M | 142.0M | 146.0M | 120.0M |
Debt Repayment | - | 0 | 0 | 0 | 0 |
Financing Cash Flow | 186.0M | 178.0M | 142.0M | 146.0M | 120.0M |
Free Cash Flow | -88.1M | -86.8M | -89.4M | -92.5M | -84.0M |
Net Change in Cash | 97.4M | 89.5M | 51.6M | 53.2M | -1.0M |
Cash Flow Trend
Sharpline Broadcast Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-7.78
Price to Book
-1.27
Price to Sales
19,478.22
PEG Ratio
-1.21
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-15,427.20%
Return on Equity
16.36%
Return on Assets
-689.91%
Financial Health
Current Ratio
0.01
Debt to Equity
-1.00
Beta
-0.38
Per Share Data
EPS (TTM)
₹-7.55
Book Value per Share
₹-45.40
Revenue per Share
₹0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sharp | 1.5B | -7.78 | -1.27 | 16.36% | 0.00% | -1.00 |
Dixon Technologies | 1.0T | 75.18 | 29.20 | 31.58% | 2.63% | 19.34 |
Virtuoso | 14.7B | 94.89 | 4.72 | 5.00% | 2.18% | 60.84 |
BPL | 4.0B | 23.15 | 1.59 | -2.74% | -13.45% | 47.01 |
Safa System and Tech | 994.4M | 26.02 | 2.63 | 10.05% | 0.73% | 98.61 |
Palred Technologies | 662.5M | -8.54 | 1.37 | -16.78% | -11.14% | 126.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.