
Safa System and Tech (SSTL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
981.0M
Total Liabilities
581.8M
Shareholders Equity
399.2M
Debt to Equity
1.46
Cash Flow Metrics
Revenue & Profitability Trend
Safa System and Tech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.2B | 6.3B | 4.2B | 1.3B | 2.1B |
Cost of Goods Sold | 5.1B | 6.2B | 4.1B | 1.3B | 2.0B |
Gross Profit | 75.8M | 75.3M | 50.2M | 16.3M | 44.4M |
Gross Margin % | 1.5% | 1.2% | 1.2% | 1.3% | 2.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 12.3M | 7.3M | 2.5M | 4.3M |
Other Operating Expenses | 22.2M | 23.0M | 7.1M | 6.9M | 2.0M |
Total Operating Expenses | 22.2M | 35.3M | 14.4M | 9.4M | 6.3M |
Operating Income | 45.7M | 45.9M | 22.3M | 1.8M | 23.2M |
Operating Margin % | 0.9% | 0.7% | 0.5% | 0.1% | 1.1% |
Non-Operating Items | |||||
Interest Income | - | 1.5M | - | - | 833.2K |
Interest Expense | 41.2M | 39.3M | 30.0M | 12.3M | 17.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 44.8M | 30.5M | 22.6M | 3.7M | 3.9M |
Income Tax | 6.6M | 7.9M | 6.7M | 932.0K | 1.0M |
Effective Tax Rate % | 14.8% | 26.0% | 29.9% | 25.1% | 25.6% |
Net Income | 38.2M | 22.5M | 15.8M | 2.8M | 2.9M |
Net Margin % | 0.7% | 0.4% | 0.4% | 0.2% | 0.1% |
Key Metrics | |||||
EBITDA | 87.1M | 71.0M | 58.5M | 18.5M | 23.3M |
EPS (Basic) | - | ₹1.50 | ₹1.05 | ₹0.18 | ₹0.19 |
EPS (Diluted) | - | ₹1.50 | ₹1.05 | ₹0.18 | ₹0.19 |
Basic Shares Outstanding | - | 24977550 | 15077550 | 15077550 | 15077550 |
Diluted Shares Outstanding | - | 24977550 | 15077550 | 15077550 | 15077550 |
Income Statement Trend
Safa System and Tech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 24.8M | 26.8M | 21.9M | 15.0M | 3.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 461.2M | 417.9M | 459.7M | 301.7M | 307.6M |
Inventory | 96.7M | 70.6M | 90.4M | 127.6M | 127.1M |
Other Current Assets | 113.8M | 2.0K | 1.0K | 27.0K | - |
Total Current Assets | 825.9M | 787.2M | 650.2M | 520.2M | 464.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.9M | 0 | 9.5M | 0 | 0 |
Goodwill | 47.4M | 47.4M | 8.0K | 13.0K | 15.4K |
Intangible Assets | 20.0K | 3.0K | 8.0K | 13.0K | 15.4K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 591.0K | 881.0K | -8.0K | 8.0K | - |
Total Non-Current Assets | 155.1M | 133.9M | 29.8M | 27.3M | 24.8M |
Total Assets | 981.0M | 921.1M | 679.9M | 547.6M | 489.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 171.6M | 122.6M | 73.1M | 57.8M | 112.7M |
Short-term Debt | 364.7M | 371.4M | 365.7M | 264.4M | 201.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.9M | 17.1M | 883.0K | 1.3M | - |
Total Current Liabilities | 552.2M | 519.2M | 446.9M | 324.5M | 316.0M |
Non-Current Liabilities | |||||
Long-term Debt | 29.0M | 40.4M | 62.7M | 69.6M | 88.9M |
Deferred Tax Liabilities | 0 | 0 | 299.0K | 0 | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 29.6M | 40.8M | 63.7M | 69.6M | 88.9M |
Total Liabilities | 581.8M | 560.1M | 510.6M | 394.0M | 404.9M |
Equity | |||||
Common Stock | 249.8M | 249.8M | 150.8M | 150.8M | 84.4M |
Retained Earnings | - | 41.1M | 18.6M | 2.8M | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 399.2M | 361.1M | 169.4M | 153.6M | 84.4M |
Key Metrics | |||||
Total Debt | 393.7M | 411.8M | 428.4M | 334.0M | 290.0M |
Working Capital | 273.7M | 268.0M | 203.3M | 195.8M | 148.5M |
Balance Sheet Composition
Safa System and Tech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 23.5M | 29.4M | 22.6M | 3.7M | 3.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -51.8M | -764.1M | -127.7M | -526.2M | -145.2M |
Operating Cash Flow | 11.1M | -688.2M | -98.7M | -510.2M | -124.9M |
Investing Activities | |||||
Capital Expenditures | -54.0K | -11.1M | -3.8M | -6.7M | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -55.0K | -11.1M | -3.8M | -6.7M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -6.7M | 592.6M | 101.3M | 415.2M | -7.5M |
Free Cash Flow | 55.4M | -566.9M | -58.2M | -457.5M | -66.5M |
Net Change in Cash | 4.3M | -106.6M | -1.2M | -101.6M | -132.4M |
Cash Flow Trend
Safa System and Tech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.02
Price to Book
2.63
Price to Sales
0.19
Profitability Ratios
Profit Margin
0.73%
Operating Margin
1.21%
Return on Equity
10.05%
Return on Assets
4.16%
Financial Health
Current Ratio
1.50
Debt to Equity
98.61
Beta
-0.20
Per Share Data
EPS (TTM)
₹1.53
Book Value per Share
₹15.15
Revenue per Share
₹207.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sstl | 994.4M | 26.02 | 2.63 | 10.05% | 0.73% | 98.61 |
Dixon Technologies | 970.2B | 79.40 | 27.64 | 47.48% | 2.82% | 19.34 |
Virtuoso | 14.2B | 90.10 | 4.45 | 5.73% | 2.02% | 60.84 |
BPL | 4.5B | 23.15 | 1.59 | 0.02% | 0.12% | 0.07 |
Sharpline Broadcast | 1.5B | - | - | 16.36% | 0.00% | -1.00 |
Palred Technologies | 786.8M | -10.17 | 1.46 | -20.14% | -9.06% | 126.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.