TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 981.0M
Total Liabilities 581.8M
Shareholders Equity 399.2M
Debt to Equity 1.46

Cash Flow Metrics

Revenue & Profitability Trend

Safa System and Tech Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i5.2B6.3B4.2B1.3B2.1B
Cost of Goods Sold i5.1B6.2B4.1B1.3B2.0B
Gross Profit i75.8M75.3M50.2M16.3M44.4M
Gross Margin % i1.5%1.2%1.2%1.3%2.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-12.3M7.3M2.5M4.3M
Other Operating Expenses i22.2M23.0M7.1M6.9M2.0M
Total Operating Expenses i22.2M35.3M14.4M9.4M6.3M
Operating Income i45.7M45.9M22.3M1.8M23.2M
Operating Margin % i0.9%0.7%0.5%0.1%1.1%
Non-Operating Items
Interest Income i-1.5M--833.2K
Interest Expense i41.2M39.3M30.0M12.3M17.9M
Other Non-Operating Income-----
Pre-tax Income i44.8M30.5M22.6M3.7M3.9M
Income Tax i6.6M7.9M6.7M932.0K1.0M
Effective Tax Rate % i14.8%26.0%29.9%25.1%25.6%
Net Income i38.2M22.5M15.8M2.8M2.9M
Net Margin % i0.7%0.4%0.4%0.2%0.1%
Key Metrics
EBITDA i87.1M71.0M58.5M18.5M23.3M
EPS (Basic) i-₹1.50₹1.05₹0.18₹0.19
EPS (Diluted) i-₹1.50₹1.05₹0.18₹0.19
Basic Shares Outstanding i-24977550150775501507755015077550
Diluted Shares Outstanding i-24977550150775501507755015077550

Income Statement Trend

Safa System and Tech Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i24.8M26.8M21.9M15.0M3.7M
Short-term Investments i-----
Accounts Receivable i461.2M417.9M459.7M301.7M307.6M
Inventory i96.7M70.6M90.4M127.6M127.1M
Other Current Assets113.8M2.0K1.0K27.0K-
Total Current Assets i825.9M787.2M650.2M520.2M464.5M
Non-Current Assets
Property, Plant & Equipment i8.9M09.5M00
Goodwill i47.4M47.4M8.0K13.0K15.4K
Intangible Assets i20.0K3.0K8.0K13.0K15.4K
Long-term Investments-----
Other Non-Current Assets591.0K881.0K-8.0K8.0K-
Total Non-Current Assets i155.1M133.9M29.8M27.3M24.8M
Total Assets i981.0M921.1M679.9M547.6M489.3M
Liabilities
Current Liabilities
Accounts Payable i171.6M122.6M73.1M57.8M112.7M
Short-term Debt i364.7M371.4M365.7M264.4M201.1M
Current Portion of Long-term Debt-----
Other Current Liabilities6.9M17.1M883.0K1.3M-
Total Current Liabilities i552.2M519.2M446.9M324.5M316.0M
Non-Current Liabilities
Long-term Debt i29.0M40.4M62.7M69.6M88.9M
Deferred Tax Liabilities i00299.0K00
Other Non-Current Liabilities-----
Total Non-Current Liabilities i29.6M40.8M63.7M69.6M88.9M
Total Liabilities i581.8M560.1M510.6M394.0M404.9M
Equity
Common Stock i249.8M249.8M150.8M150.8M84.4M
Retained Earnings i-41.1M18.6M2.8M-
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i399.2M361.1M169.4M153.6M84.4M
Key Metrics
Total Debt i393.7M411.8M428.4M334.0M290.0M
Working Capital i273.7M268.0M203.3M195.8M148.5M

Balance Sheet Composition

Safa System and Tech Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i23.5M29.4M22.6M3.7M3.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-51.8M-764.1M-127.7M-526.2M-145.2M
Operating Cash Flow i11.1M-688.2M-98.7M-510.2M-124.9M
Investing Activities
Capital Expenditures i-54.0K-11.1M-3.8M-6.7M0
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-55.0K-11.1M-3.8M-6.7M0
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-6.7M592.6M101.3M415.2M-7.5M
Free Cash Flow i55.4M-566.9M-58.2M-457.5M-66.5M
Net Change in Cash i4.3M-106.6M-1.2M-101.6M-132.4M

Cash Flow Trend

Safa System and Tech Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 26.02
Price to Book 2.63
Price to Sales 0.19

Profitability Ratios

Profit Margin 0.73%
Operating Margin 1.21%
Return on Equity 10.05%
Return on Assets 4.16%

Financial Health

Current Ratio 1.50
Debt to Equity 98.61
Beta -0.20

Per Share Data

EPS (TTM) ₹1.53
Book Value per Share ₹15.15
Revenue per Share ₹207.81

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sstl994.4M26.022.6310.05%0.73%98.61
Dixon Technologies 970.2B79.4027.6447.48%2.82%19.34
Virtuoso 14.2B90.104.455.73%2.02%60.84
BPL 4.5B23.151.590.02%0.12%0.07
Sharpline Broadcast 1.5B--16.36%0.00%-1.00
Palred Technologies 786.8M-10.171.46-20.14%-9.06%126.15

Financial data is updated regularly. All figures are in the company's reporting currency.