Steel Strips Infrastructures Ltd. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.9M
Gross Profit 3.9M 100.00%
Operating Income -2.3M -58.43%
Net Income 332.6M 8,492.11%
EPS (Diluted) ₹38.48

Balance Sheet Metrics

Total Assets 868.6M
Total Liabilities 156.2M
Shareholders Equity 712.4M
Debt to Equity 0.22

Cash Flow Metrics

Revenue & Profitability Trend

Steel Strips Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i12.9M12.2M11.1M11.1M8.9M
Cost of Goods Sold i00000
Gross Profit i12.9M12.2M11.1M11.1M8.9M
Gross Margin % i100.0%100.0%100.0%100.0%100.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-959.0K899.0K798.0K1.0M
Other Operating Expenses i14.2M10.8M10.9M8.5M7.6M
Total Operating Expenses i14.2M11.7M11.8M9.3M8.7M
Operating Income i-7.9M-10.8M-10.2M-12.7M-14.3M
Operating Margin % i-61.2%-88.6%-91.2%-114.5%-160.7%
Non-Operating Items
Interest Income i-376.0K330.0K82.0K197.0K
Interest Expense i1.0M3.3M4.0M4.6M5.0M
Other Non-Operating Income-----
Pre-tax Income i-168.5M-13.3M-13.7M-15.4M-1.1M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-168.5M-13.3M-13.7M-15.4M-1.1M
Net Margin % i-1,307.8%-108.6%-122.8%-139.0%-12.2%
Key Metrics
EBITDA i-167.4M-10.0M-9.7M-12.4M-13.3M
EPS (Basic) i₹-19.49₹-1.54₹-1.58₹-1.78₹-0.13
EPS (Diluted) i₹-19.49₹-1.54₹-1.58₹-1.78₹-0.13
Basic Shares Outstanding i86435618643000864300086430008643000
Diluted Shares Outstanding i86435618643000864300086430008643000

Income Statement Trend

Steel Strips Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.9M2.0M2.8M5.1M7.0M
Short-term Investments i-----
Accounts Receivable i1.2M1.3M3.1M2.4M1.5M
Inventory i82.4M82.4M82.4M82.4M82.4M
Other Current Assets20.5M4.5M4.3M4.1M3.9M
Total Current Assets i106.1M108.6M107.8M106.2M111.0M
Non-Current Assets
Property, Plant & Equipment i1.0M1.1M1.2M1.3M1.4M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.3M1.3M1.3M1.3M1.3M
Total Non-Current Assets i762.5M62.3M52.1M61.7M57.0M
Total Assets i868.6M170.8M160.0M167.9M168.0M
Liabilities
Current Liabilities
Accounts Payable i302.0K528.0K4.0M3.0M2.8M
Short-term Debt i010.4M13.7M10.7M7.7M
Current Portion of Long-term Debt-----
Other Current Liabilities152.8M117.4M86.3M61.5M40.2M
Total Current Liabilities i153.1M134.8M110.6M84.0M61.7M
Non-Current Liabilities
Long-term Debt i010.0M20.4M33.5M43.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities--1.0K--
Total Non-Current Liabilities i3.1M15.4M25.9M37.3M49.5M
Total Liabilities i156.2M150.2M136.4M121.3M111.1M
Equity
Common Stock i86.4M86.4M86.4M86.4M86.4M
Retained Earnings i--70.2M-67.3M-44.3M-34.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i712.4M20.6M23.5M46.5M56.9M
Key Metrics
Total Debt i020.4M34.1M44.2M51.5M
Working Capital i-47.0M-26.2M-2.7M22.2M49.3M

Balance Sheet Composition

Steel Strips Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-8.6M-13.3M-13.7M-15.4M-1.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i67.0K-1.6M-2.3M1.1M-11.1M
Operating Cash Flow i-7.5M-11.6M-12.0M-9.7M-7.2M
Investing Activities
Capital Expenditures i00013.0K214.0K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i101.0K130.0K138.0K251.0K267.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i----11.7M
Debt Repayment i--10.4M-13.0M-10.3M-
Financing Cash Flow i--10.4M-13.0M-10.3M11.7M
Free Cash Flow i9.8M9.5M10.7M8.2M-5.4M
Net Change in Cash i-7.4M-21.9M-24.9M-19.8M4.8M

Cash Flow Trend

Steel Strips Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 1.20
Price to Book 0.31
Price to Sales 1.08
PEG Ratio 0.00

Profitability Ratios

Profit Margin 89.80%
Operating Margin 98.17%
Return on Equity -23.65%
Return on Assets -19.39%

Financial Health

Current Ratio 0.69
Debt to Equity 0.21
Beta -0.84

Per Share Data

EPS (TTM) ₹21.52
Book Value per Share ₹-0.36
Revenue per Share ₹23.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
stlstrinf224.7M1.200.31-23.65%89.80%0.21
Altius Telecom 454.1B50.842.115.58%44.73%2.59
Nirlon 49.1B21.3313.5661.13%35.29%321.18
Efco (Cambodia 31.9B19.505.6019.42%17.06%151.12
Shipping 24.0B52.490.80-6.31%6.23%0.00
Elpro International 15.6B16.780.763.25%20.24%49.60

Financial data is updated regularly. All figures are in the company's reporting currency.