
Steel Strips (STLSTRINF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.9M
Gross Profit
3.9M
100.00%
Operating Income
-2.3M
-58.43%
Net Income
332.6M
8,492.11%
EPS (Diluted)
₹38.48
Balance Sheet Metrics
Total Assets
868.6M
Total Liabilities
156.2M
Shareholders Equity
712.4M
Debt to Equity
0.22
Cash Flow Metrics
Revenue & Profitability Trend
Steel Strips Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 12.9M | 12.2M | 11.1M | 11.1M | 8.9M |
Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
Gross Profit | 12.9M | 12.2M | 11.1M | 11.1M | 8.9M |
Gross Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 959.0K | 899.0K | 798.0K | 1.0M |
Other Operating Expenses | 14.2M | 10.8M | 10.9M | 8.5M | 7.6M |
Total Operating Expenses | 14.2M | 11.7M | 11.8M | 9.3M | 8.7M |
Operating Income | -7.9M | -10.8M | -10.2M | -12.7M | -14.3M |
Operating Margin % | -61.2% | -88.6% | -91.2% | -114.5% | -160.7% |
Non-Operating Items | |||||
Interest Income | - | 376.0K | 330.0K | 82.0K | 197.0K |
Interest Expense | 1.0M | 3.3M | 4.0M | 4.6M | 5.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -168.5M | -13.3M | -13.7M | -15.4M | -1.1M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -168.5M | -13.3M | -13.7M | -15.4M | -1.1M |
Net Margin % | -1,307.8% | -108.6% | -122.8% | -139.0% | -12.2% |
Key Metrics | |||||
EBITDA | -167.4M | -10.0M | -9.7M | -12.4M | -13.3M |
EPS (Basic) | ₹-19.49 | ₹-1.54 | ₹-1.58 | ₹-1.78 | ₹-0.13 |
EPS (Diluted) | ₹-19.49 | ₹-1.54 | ₹-1.58 | ₹-1.78 | ₹-0.13 |
Basic Shares Outstanding | 8643561 | 8643000 | 8643000 | 8643000 | 8643000 |
Diluted Shares Outstanding | 8643561 | 8643000 | 8643000 | 8643000 | 8643000 |
Income Statement Trend
Steel Strips Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.9M | 2.0M | 2.8M | 5.1M | 7.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.2M | 1.3M | 3.1M | 2.4M | 1.5M |
Inventory | 82.4M | 82.4M | 82.4M | 82.4M | 82.4M |
Other Current Assets | 20.5M | 4.5M | 4.3M | 4.1M | 3.9M |
Total Current Assets | 106.1M | 108.6M | 107.8M | 106.2M | 111.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.0M | 1.1M | 1.2M | 1.3M | 1.4M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M |
Total Non-Current Assets | 762.5M | 62.3M | 52.1M | 61.7M | 57.0M |
Total Assets | 868.6M | 170.8M | 160.0M | 167.9M | 168.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 302.0K | 528.0K | 4.0M | 3.0M | 2.8M |
Short-term Debt | 0 | 10.4M | 13.7M | 10.7M | 7.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 152.8M | 117.4M | 86.3M | 61.5M | 40.2M |
Total Current Liabilities | 153.1M | 134.8M | 110.6M | 84.0M | 61.7M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 10.0M | 20.4M | 33.5M | 43.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | 1.0K | - | - |
Total Non-Current Liabilities | 3.1M | 15.4M | 25.9M | 37.3M | 49.5M |
Total Liabilities | 156.2M | 150.2M | 136.4M | 121.3M | 111.1M |
Equity | |||||
Common Stock | 86.4M | 86.4M | 86.4M | 86.4M | 86.4M |
Retained Earnings | - | -70.2M | -67.3M | -44.3M | -34.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 712.4M | 20.6M | 23.5M | 46.5M | 56.9M |
Key Metrics | |||||
Total Debt | 0 | 20.4M | 34.1M | 44.2M | 51.5M |
Working Capital | -47.0M | -26.2M | -2.7M | 22.2M | 49.3M |
Balance Sheet Composition
Steel Strips Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -8.6M | -13.3M | -13.7M | -15.4M | -1.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 67.0K | -1.6M | -2.3M | 1.1M | -11.1M |
Operating Cash Flow | -7.5M | -11.6M | -12.0M | -9.7M | -7.2M |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | 13.0K | 214.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 101.0K | 130.0K | 138.0K | 251.0K | 267.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | 11.7M |
Debt Repayment | - | -10.4M | -13.0M | -10.3M | - |
Financing Cash Flow | - | -10.4M | -13.0M | -10.3M | 11.7M |
Free Cash Flow | 9.8M | 9.5M | 10.7M | 8.2M | -5.4M |
Net Change in Cash | -7.4M | -21.9M | -24.9M | -19.8M | 4.8M |
Cash Flow Trend
Steel Strips Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.20
Price to Book
0.31
Price to Sales
1.08
PEG Ratio
0.00
Profitability Ratios
Profit Margin
89.80%
Operating Margin
98.17%
Return on Equity
-23.65%
Return on Assets
-19.39%
Financial Health
Current Ratio
0.69
Debt to Equity
0.21
Beta
-0.84
Per Share Data
EPS (TTM)
₹21.52
Book Value per Share
₹-0.36
Revenue per Share
₹23.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stlstrinf | 224.7M | 1.20 | 0.31 | -23.65% | 89.80% | 0.21 |
Altius Telecom | 454.1B | 50.84 | 2.11 | 5.58% | 44.73% | 2.59 |
Nirlon | 49.1B | 21.33 | 13.56 | 61.13% | 35.29% | 321.18 |
Efco (Cambodia | 31.9B | 19.50 | 5.60 | 19.42% | 17.06% | 151.12 |
Shipping | 24.0B | 52.49 | 0.80 | -6.31% | 6.23% | 0.00 |
Elpro International | 15.6B | 16.78 | 0.76 | 3.25% | 20.24% | 49.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.