
SVS Ventures (SVS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
Revenue
3.1M
Gross Profit
3.0M
94.56%
Operating Income
1.7M
54.36%
Net Income
1.6M
50.35%
EPS (Diluted)
₹0.07
Balance Sheet Metrics
Total Assets
340.9M
Total Liabilities
9.8M
Shareholders Equity
331.1M
Debt to Equity
0.03
Cash Flow Metrics
Operating Cash Flow
2.3B
Free Cash Flow
2.4B
Revenue & Profitability Trend
SVS Ventures Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 764.0K | 14.3M | 66.3M | 1.7M | 2.9B |
Cost of Goods Sold | -3.8M | 9.2M | 35.9M | 0 | 859.0M |
Gross Profit | 4.5M | 5.1M | 30.4M | 1.7M | 2.1B |
Gross Margin % | 592.5% | 35.6% | 45.9% | 100.0% | 70.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 2.4M | 446.0K | 289.0M |
Other Operating Expenses | 1.6M | 3.4M | 19.0M | 17.0K | -35.0M |
Total Operating Expenses | 1.6M | 3.4M | 21.4M | 463.0K | 254.0M |
Operating Income | 864.0K | 325.0K | 9.2M | 1.6M | 1.8B |
Operating Margin % | 113.1% | 2.3% | 13.9% | 96.8% | 62.1% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 0 | 91.0K | 0 | 0 | - |
Other Non-Operating Income | - | - | - | - | -40.0M |
Pre-tax Income | 981.0K | 833.0K | 9.3M | 1.6M | 1.8B |
Income Tax | 225.0K | 0 | 2.4M | 416.0K | 151.0M |
Effective Tax Rate % | 22.9% | 0.0% | 25.2% | 26.0% | 8.4% |
Net Income | 756.0K | 833.0K | 7.0M | 1.2M | 1.6B |
Net Margin % | 99.0% | 5.8% | 10.5% | 71.6% | 55.6% |
Key Metrics | |||||
EBITDA | 1.4M | 1.5M | 10.0M | 1.6M | 1.9B |
EPS (Basic) | - | ₹0.04 | ₹0.33 | ₹0.06 | ₹3.27 |
EPS (Diluted) | - | ₹0.04 | ₹0.33 | ₹0.06 | ₹3.24 |
Basic Shares Outstanding | - | 20825000 | 21157576 | 21349619 | 94167572 |
Diluted Shares Outstanding | - | 20825000 | 21157576 | 21349619 | 94167572 |
Income Statement Trend
SVS Ventures Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.9M | 1.5M | 1.1M | 4.0K | 2.4B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 8.7M | 17.9M | 42.6M | 1.8M | 54.9B |
Inventory | 38.1M | 34.1M | 34.1M | 0 | - |
Other Current Assets | 10.0K | 1.6M | 4.4M | 83.0K | - |
Total Current Assets | 215.7M | 235.5M | 215.6M | 1.9M | 107.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 734.0K | 1.1M | - | 0 | - |
Goodwill | 25.1M | 50.2M | 50.2M | 0 | - |
Intangible Assets | 25.1M | 25.1M | - | - | - |
Long-term Investments | - | - | - | - | 559.0M |
Other Non-Current Assets | - | - | 600.0K | 1.0K | 911.0M |
Total Non-Current Assets | 119.2M | 110.6M | 146.9M | 0 | 1.5B |
Total Assets | 334.9M | 346.1M | 362.5M | 1.9M | 109.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.9M | 13.0M | 11.0M | 0 | 86.1B |
Short-term Debt | 25.0K | 85.0K | 4.7M | 0 | 27.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 58.0K | 765.0K | -1.0K | -800 | - |
Total Current Liabilities | 3.0M | 14.7M | 32.0M | 458.0K | 86.2B |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 1.1M | 11.8B |
Deferred Tax Liabilities | 0 | 0 | 0 | - | - |
Other Non-Current Liabilities | - | - | - | 1.0K | 182.0M |
Total Non-Current Liabilities | 0 | 0 | 0 | 1.1M | 12.0B |
Total Liabilities | 3.0M | 14.7M | 32.0M | 1.5M | 98.1B |
Equity | |||||
Common Stock | 213.5M | 213.5M | 213.5M | 100.0K | 1.0M |
Retained Earnings | - | 7.8M | 7.0M | 290.0K | 953.0M |
Treasury Stock | - | - | - | - | 5.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 331.9M | 331.4M | 330.5M | 390.0K | 958.0M |
Key Metrics | |||||
Total Debt | 25.0K | 85.0K | 4.7M | 1.1M | 11.8B |
Working Capital | 212.7M | 220.8M | 183.6M | 1.4M | 21.5B |
Balance Sheet Composition
SVS Ventures Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 981.0K | 1.2M | 9.3M | 1.6M | 1.6B |
Depreciation & Amortization | - | - | - | - | 74.0M |
Stock-Based Compensation | - | - | - | - | 80.0M |
Working Capital Changes | 20.5M | -31.9M | -199.5M | -1.2M | 3.5B |
Operating Cash Flow | 21.4M | -30.6M | -190.2M | 3.3M | 5.3B |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | 0 | -77.0M |
Acquisitions | 0 | 0 | -2.2M | 0 | - |
Investment Purchases | -9.0M | - | -120.2M | 0 | -116.0M |
Investment Sales | - | 35.9M | - | 0 | - |
Investing Cash Flow | -9.0M | 35.9M | -122.4M | 0 | -193.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | -27.0M |
Dividends Paid | - | - | - | - | -38.0M |
Debt Issuance | 0 | 0 | - | - | 1.4B |
Debt Repayment | -60.0K | -4.6M | -1.1M | 0 | -1.5B |
Financing Cash Flow | -120.0K | -9.2M | 301.6M | 0 | -523.0M |
Free Cash Flow | 10.4M | -30.8M | -178.1M | -11.0K | 5.8B |
Net Change in Cash | 12.3M | -4.0M | -10.9M | 3.3M | 4.6B |
Cash Flow Trend
SVS Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
237.00
Price to Book
0.46
Price to Sales
229.73
PEG Ratio
-2.62
Profitability Ratios
Profit Margin
85.81%
Operating Margin
-4.53%
Return on Equity
0.23%
Return on Assets
0.18%
Financial Health
Current Ratio
71.19
Debt to Equity
0.01
Beta
0.82
Per Share Data
EPS (TTM)
₹0.04
Book Value per Share
₹20.57
Revenue per Share
₹0.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
svs | 202.4M | 237.00 | 0.46 | 0.23% | 85.81% | 0.01 |
DLF | 1.9T | 41.50 | 4.37 | 10.26% | 47.97% | 9.64 |
Macrotech Developers | 1.2T | 41.50 | 6.09 | 15.70% | 20.32% | 35.04 |
Tarc | 48.0B | 454.74 | 4.60 | -22.16% | -144.33% | 187.30 |
Hubtown | 47.3B | 35.83 | 1.50 | 1.88% | 25.31% | 32.10 |
Marathon Nextgen | 42.8B | 15.24 | 2.74 | 15.51% | 37.49% | 46.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.