
Titan Bio-Tech (TITANBIO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
351.7M
Gross Profit
201.6M
57.31%
Operating Income
37.3M
10.60%
Net Income
40.5M
11.51%
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
213.0M
Shareholders Equity
1.5B
Debt to Equity
0.14
Cash Flow Metrics
Operating Cash Flow
45.6M
Free Cash Flow
12.2M
Revenue & Profitability Trend
Titan Bio-Tech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.6B | 1.4B | 1.2B | 1.4B |
Cost of Goods Sold | 726.3M | 937.4M | 856.4M | 705.3M | 752.8M |
Gross Profit | 838.2M | 703.4M | 583.6M | 530.2M | 669.5M |
Gross Margin % | 53.6% | 42.9% | 40.5% | 42.9% | 47.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 111.6M | 96.4M | 65.7M | 55.8M |
Other Operating Expenses | 320.2M | 8.4M | 9.1M | 9.4M | 5.9M |
Total Operating Expenses | 320.2M | 120.0M | 105.5M | 75.1M | 61.7M |
Operating Income | 212.6M | 309.5M | 270.0M | 289.0M | 443.7M |
Operating Margin % | 13.6% | 18.9% | 18.7% | 23.4% | 31.2% |
Non-Operating Items | |||||
Interest Income | - | 857.0K | 443.0K | 1.1M | 573.2K |
Interest Expense | 8.0M | 9.4M | 5.6M | 6.9M | 14.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 243.7M | 315.3M | 281.2M | 289.7M | 427.1M |
Income Tax | 61.0M | 78.7M | 70.9M | 72.8M | 110.0M |
Effective Tax Rate % | 25.0% | 24.9% | 25.2% | 25.1% | 25.8% |
Net Income | 215.3M | 248.5M | 248.4M | 216.8M | 317.1M |
Net Margin % | 13.8% | 15.1% | 17.3% | 17.6% | 22.3% |
Key Metrics | |||||
EBITDA | 293.4M | 352.4M | 313.1M | 320.3M | 471.3M |
EPS (Basic) | - | ₹30.07 | ₹30.06 | ₹26.24 | ₹36.71 |
EPS (Diluted) | - | ₹30.07 | ₹30.06 | ₹26.24 | ₹36.71 |
Basic Shares Outstanding | - | 8263700 | 8263700 | 8263834 | 8263700 |
Diluted Shares Outstanding | - | 8263700 | 8263700 | 8263834 | 8263700 |
Income Statement Trend
Titan Bio-Tech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 51.3M | 28.4M | 48.6M | 68.1M | 54.5M |
Short-term Investments | 4.3M | - | - | - | 1.8M |
Accounts Receivable | 188.2M | 186.6M | 210.1M | 163.6M | 181.0M |
Inventory | 507.2M | 458.8M | 365.6M | 346.8M | 325.4M |
Other Current Assets | 38.7M | 50.5M | 43.2M | 59.0M | 27.3M |
Total Current Assets | 790.4M | 721.7M | 683.1M | 637.6M | 588.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 571.6M | 519.4M | 22.9M | 348.8M | 335.1M |
Goodwill | 1.2M | 950.0K | 852.0K | 1.0M | 917.3K |
Intangible Assets | 1.2M | 950.0K | 852.0K | 1.0M | 917.3K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 1.0K | 1.1M | - |
Total Non-Current Assets | 956.7M | 844.1M | 662.1M | 443.4M | 418.9M |
Total Assets | 1.7B | 1.6B | 1.3B | 1.1B | 1.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 52.2M | 33.7M | 55.5M | 41.6M | 37.1M |
Short-term Debt | 23.8M | 71.6M | 70.8M | 67.4M | 85.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 32.7M | 23.9M | 24.3M | 17.5M | 17.9M |
Total Current Liabilities | 177.4M | 191.3M | 203.5M | 169.5M | 192.8M |
Non-Current Liabilities | |||||
Long-term Debt | 4.2M | 11.5M | 14.3M | 21.9M | 62.5M |
Deferred Tax Liabilities | 15.2M | 13.7M | 12.1M | 12.8M | 13.9M |
Other Non-Current Liabilities | - | 100.0M | 1.0K | 0 | - |
Total Non-Current Liabilities | 35.7M | 140.0M | 42.5M | 49.0M | 89.6M |
Total Liabilities | 213.0M | 331.3M | 246.0M | 218.5M | 282.4M |
Equity | |||||
Common Stock | 82.6M | 82.6M | 82.6M | 82.6M | 82.6M |
Retained Earnings | - | 1.2B | 928.2M | 759.9M | 517.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.5B | 1.3B | 1.1B | 862.4M | 724.8M |
Key Metrics | |||||
Total Debt | 28.0M | 83.0M | 85.1M | 89.3M | 147.9M |
Working Capital | 613.0M | 530.5M | 479.6M | 468.1M | 395.5M |
Balance Sheet Composition
Titan Bio-Tech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 243.7M | 315.3M | 281.2M | 289.7M | 427.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -53.9M | -51.0M | -43.5M | -58.2M | -184.1M |
Operating Cash Flow | 197.8M | 276.0M | 245.1M | 240.2M | 259.6M |
Investing Activities | |||||
Capital Expenditures | -85.3M | -86.7M | -131.6M | -136.8M | -48.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -13.2M | -116.0M | -75.6M | -27.6M | - |
Investment Sales | 150.0K | - | - | - | - |
Investing Cash Flow | -98.3M | -202.7M | -207.2M | -164.4M | -48.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -16.5M | -14.9M | -12.4M | -12.4M | -8.3M |
Debt Issuance | - | 1.5M | - | 27.3M | - |
Debt Repayment | -2.7M | - | -7.8M | -7.5M | -97.5M |
Financing Cash Flow | -67.2M | -13.2M | -17.7M | 110.4M | -105.8M |
Free Cash Flow | 106.8M | 14.6M | 77.1M | 83.6M | 142.2M |
Net Change in Cash | 32.3M | 60.2M | 20.2M | 186.2M | 105.2M |
Cash Flow Trend
Titan Bio-Tech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.08
Price to Book
2.54
Price to Sales
2.44
Profitability Ratios
Profit Margin
13.76%
Operating Margin
16.31%
Return on Equity
14.04%
Return on Assets
12.32%
Financial Health
Current Ratio
4.46
Debt to Equity
1.82
Beta
0.32
Per Share Data
EPS (TTM)
₹26.05
Book Value per Share
₹185.75
Revenue per Share
₹193.45
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
titanbio | 3.9B | 18.08 | 2.54 | 14.04% | 13.76% | 1.82 |
Biocon | 479.6B | 112.27 | 1.99 | 3.66% | 2.44% | 66.26 |
OneSource Specialty | 215.4B | -1,151.60 | 3.65 | -0.31% | -0.85% | 16.03 |
Dishman Carbogen | 42.0B | 1,274.29 | 0.72 | 0.06% | 3.60% | 40.97 |
Zota Health Care | 35.4B | -66.66 | 22.82 | -24.83% | -20.55% | 65.72 |
Panacea Biotec | 25.8B | 91.93 | 3.07 | -1.05% | -1.50% | 2.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.