TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 351.7M
Gross Profit 201.6M 57.31%
Operating Income 37.3M 10.60%
Net Income 40.5M 11.51%

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 213.0M
Shareholders Equity 1.5B
Debt to Equity 0.14

Cash Flow Metrics

Operating Cash Flow 45.6M
Free Cash Flow 12.2M

Revenue & Profitability Trend

Titan Bio-Tech Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.6B1.6B1.4B1.2B1.4B
Cost of Goods Sold i726.3M937.4M856.4M705.3M752.8M
Gross Profit i838.2M703.4M583.6M530.2M669.5M
Gross Margin % i53.6%42.9%40.5%42.9%47.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-111.6M96.4M65.7M55.8M
Other Operating Expenses i320.2M8.4M9.1M9.4M5.9M
Total Operating Expenses i320.2M120.0M105.5M75.1M61.7M
Operating Income i212.6M309.5M270.0M289.0M443.7M
Operating Margin % i13.6%18.9%18.7%23.4%31.2%
Non-Operating Items
Interest Income i-857.0K443.0K1.1M573.2K
Interest Expense i8.0M9.4M5.6M6.9M14.8M
Other Non-Operating Income-----
Pre-tax Income i243.7M315.3M281.2M289.7M427.1M
Income Tax i61.0M78.7M70.9M72.8M110.0M
Effective Tax Rate % i25.0%24.9%25.2%25.1%25.8%
Net Income i215.3M248.5M248.4M216.8M317.1M
Net Margin % i13.8%15.1%17.3%17.6%22.3%
Key Metrics
EBITDA i293.4M352.4M313.1M320.3M471.3M
EPS (Basic) i-₹30.07₹30.06₹26.24₹36.71
EPS (Diluted) i-₹30.07₹30.06₹26.24₹36.71
Basic Shares Outstanding i-8263700826370082638348263700
Diluted Shares Outstanding i-8263700826370082638348263700

Income Statement Trend

Titan Bio-Tech Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i51.3M28.4M48.6M68.1M54.5M
Short-term Investments i4.3M---1.8M
Accounts Receivable i188.2M186.6M210.1M163.6M181.0M
Inventory i507.2M458.8M365.6M346.8M325.4M
Other Current Assets38.7M50.5M43.2M59.0M27.3M
Total Current Assets i790.4M721.7M683.1M637.6M588.3M
Non-Current Assets
Property, Plant & Equipment i571.6M519.4M22.9M348.8M335.1M
Goodwill i1.2M950.0K852.0K1.0M917.3K
Intangible Assets i1.2M950.0K852.0K1.0M917.3K
Long-term Investments-----
Other Non-Current Assets--1.0K1.1M-
Total Non-Current Assets i956.7M844.1M662.1M443.4M418.9M
Total Assets i1.7B1.6B1.3B1.1B1.0B
Liabilities
Current Liabilities
Accounts Payable i52.2M33.7M55.5M41.6M37.1M
Short-term Debt i23.8M71.6M70.8M67.4M85.4M
Current Portion of Long-term Debt-----
Other Current Liabilities32.7M23.9M24.3M17.5M17.9M
Total Current Liabilities i177.4M191.3M203.5M169.5M192.8M
Non-Current Liabilities
Long-term Debt i4.2M11.5M14.3M21.9M62.5M
Deferred Tax Liabilities i15.2M13.7M12.1M12.8M13.9M
Other Non-Current Liabilities-100.0M1.0K0-
Total Non-Current Liabilities i35.7M140.0M42.5M49.0M89.6M
Total Liabilities i213.0M331.3M246.0M218.5M282.4M
Equity
Common Stock i82.6M82.6M82.6M82.6M82.6M
Retained Earnings i-1.2B928.2M759.9M517.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.5B1.3B1.1B862.4M724.8M
Key Metrics
Total Debt i28.0M83.0M85.1M89.3M147.9M
Working Capital i613.0M530.5M479.6M468.1M395.5M

Balance Sheet Composition

Titan Bio-Tech Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i243.7M315.3M281.2M289.7M427.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-53.9M-51.0M-43.5M-58.2M-184.1M
Operating Cash Flow i197.8M276.0M245.1M240.2M259.6M
Investing Activities
Capital Expenditures i-85.3M-86.7M-131.6M-136.8M-48.6M
Acquisitions i-----
Investment Purchases i-13.2M-116.0M-75.6M-27.6M-
Investment Sales i150.0K----
Investing Cash Flow i-98.3M-202.7M-207.2M-164.4M-48.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-16.5M-14.9M-12.4M-12.4M-8.3M
Debt Issuance i-1.5M-27.3M-
Debt Repayment i-2.7M--7.8M-7.5M-97.5M
Financing Cash Flow i-67.2M-13.2M-17.7M110.4M-105.8M
Free Cash Flow i106.8M14.6M77.1M83.6M142.2M
Net Change in Cash i32.3M60.2M20.2M186.2M105.2M

Cash Flow Trend

Titan Bio-Tech Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.08
Price to Book 2.54
Price to Sales 2.44

Profitability Ratios

Profit Margin 13.76%
Operating Margin 16.31%
Return on Equity 14.04%
Return on Assets 12.32%

Financial Health

Current Ratio 4.46
Debt to Equity 1.82
Beta 0.32

Per Share Data

EPS (TTM) ₹26.05
Book Value per Share ₹185.75
Revenue per Share ₹193.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
titanbio3.9B18.082.5414.04%13.76%1.82
Biocon 479.6B112.271.993.66%2.44%66.26
OneSource Specialty 215.4B-1,151.603.65-0.31%-0.85%16.03
Dishman Carbogen 42.0B1,274.290.720.06%3.60%40.97
Zota Health Care 35.4B-66.6622.82-24.83%-20.55%65.72
Panacea Biotec 25.8B91.933.07-1.05%-1.50%2.67

Financial data is updated regularly. All figures are in the company's reporting currency.