Flywire [FLYW] vs Teradata [TDC] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 19 vital metrics comparison: Flywire wins in 4 metrics, Teradata wins in 14 metrics, with 0 ties. Teradata appears stronger overall.

View Metrics Details

Vital Metrics Comparison

MetricFlywireTeradataBetter
P/E Ratio (TTM)251.8018.69Teradata
Price-to-Book Ratio1.9411.36Flywire
Debt-to-Equity Ratio7.75331.25Flywire
PEG Ratio-27.70-0.24Flywire
EV/EBITDA71.148.01Teradata
Profit Margin (TTM)1.27%6.57%Teradata
Operating Margin (TTM)-6.41%5.88%Teradata
EBITDA Margin (TTM)N/A5.88%N/A
Return on Equity0.86%87.65%Teradata
Return on Assets (TTM)0.07%7.03%Teradata
Free Cash Flow (TTM)$85.23M$277.00MTeradata
1-Year Return-30.15%-26.31%Teradata
Price-to-Sales Ratio (TTM)2.851.19Teradata
Enterprise Value$1.30B$2.21BTeradata
EV/Revenue Ratio2.411.32Teradata
Gross Profit Margin (TTM)59.14%56.37%Flywire
Revenue per Share (TTM)$4$18Teradata
Earnings per Share (Diluted)$0.05$1.13Teradata
Beta (Stock Volatility)1.280.83Teradata
Performance
Key Stats
Valuation
Financials
Short Interest
Dividends

Flywire vs Teradata Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Flywire4.32%1.07%9.55%6.97%-30.46%-38.91%
Teradata3.28%-2.08%-3.76%-5.00%-11.11%-32.39%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Flywire-30.15%-51.15%-64.24%-64.24%-64.24%-64.24%
Teradata-26.31%-37.90%-15.83%-29.70%-36.14%-23.65%

Performance & Financial Health Analysis: Flywire vs Teradata

MetricFLYWTDC
Market Information
Market Cap i$1.54B$2.00B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i3,047,5331,176,870
90 Day Avg. Volume i2,548,2811,027,840
Last Close$12.81$21.41
52 Week Range$8.20 - $23.40$18.43 - $33.69
% from 52W High-45.26%-36.45%
All-Time High$57.41 (Oct 11, 2021)$80.97 (Sep 03, 2012)
% from All-Time High-77.69%-73.56%
Growth Metrics
Quarterly Revenue Growth0.27%-0.06%
Quarterly Earnings Growth0.27%-0.76%
Financial Health
Profit Margin (TTM) i0.01%0.07%
Operating Margin (TTM) i-0.06%0.06%
Return on Equity (TTM) i0.01%0.88%
Debt to Equity (MRQ) i7.75331.25
Cash & Liquidity
Book Value per Share (MRQ)$6.49$1.86
Cash per Share (MRQ)$2.24$3.91
Operating Cash Flow (TTM) i$94.07M$284.00M
Levered Free Cash Flow (TTM) i$112.49M$266.25M
Dividends
Last 12-Month Dividend Yield iN/AN/A
Last 12-Month Dividend iN/AN/A

Valuation & Enterprise Metrics Analysis: Flywire vs Teradata

MetricFLYWTDC
Price Ratios
P/E Ratio (TTM) i251.8018.69
Forward P/E i50.368.59
PEG Ratio i-27.70-0.24
Price to Sales (TTM) i2.851.19
Price to Book (MRQ) i1.9411.36
Market Capitalization
Market Capitalization i$1.54B$2.00B
Enterprise Value i$1.30B$2.21B
Enterprise Value Metrics
Enterprise to Revenue i2.411.32
Enterprise to EBITDA i71.148.01
Risk & Other Metrics
Beta i1.280.83
Book Value per Share (MRQ) i$6.49$1.86

Financial Statements Comparison: Flywire vs Teradata

Financial Metrics

Loading Financial Charts...

Revenue

EBITDA

Shareholders Equity

Operating Margin

Free Cash Flow

Long Term Debt

Profit Margin

Current Ratio

Operating Cash Flow

Income Statement (MRQ)

Metric (MRQ)FLYWTDC
Revenue/Sales i$133.45M$418.00M
Cost of Goods Sold i$80.96M$170.00M
Gross Profit i$52.49M$248.00M
Research & Development i$16.91M$66.00M
Operating Income (EBIT) i$-949,000$66.00M
EBITDA i$7.49M$85.00M
Pre-Tax Income i$-5.04M$58.00M
Income Tax i$-884,000$14.00M
Net Income (Profit) i$-4.16M$44.00M

Balance Sheet & Liquidity Metrics (MRQ)

Metric (MRQ)FLYWTDC
Cash & Equivalents i$190.51M$368.00M
Total Current Assets i$396.53M$791.00M
Total Current Liabilities i$195.93M$946.00M
Long-Term Debt i$60.00M$497.00M
Total Shareholders Equity i$784.27M$158.00M
Retained Earnings i$-175.03M$-1.91B
Property, Plant & Equipment i$0$209.00M

Cash Flow Statement Comparison (MRQ)

Metric (MRQ)FLYWTDC
Operating Cash Flow i$41.41M$38.00M
Capital Expenditures i$-187,000N/A
Free Cash Flow i$-80.39M$7.00M
Debt Repayment i$-65.00M$-22.00M
Common Stock Repurchase i$-49.30M$-44.00M

Short Interest & Institutional Ownership Analysis

MetricFLYWTDC
Shares Short i4.58M6.59M
Short Ratio i2.066.95
Short % of Float i0.04%0.10%
Average Daily Volume (10 Day) i3,047,5331,176,870
Average Daily Volume (90 Day) i2,548,2811,027,840
Shares Outstanding i124.06M95.10M
Float Shares i90.07M83.95M
% Held by Insiders i0.04%0.02%
% Held by Institutions i0.88%1.01%

Dividend Analysis & Yield Comparison: Flywire vs Teradata

MetricFLYWTDC
Last 12-Month Dividend iN/AN/A
Last 12-Month Dividend Yield iN/AN/A
3-Year Avg Annual Dividend iN/AN/A
3-Year Avg Dividend Yield iN/AN/A
3-Year Total Dividends iN/AN/A
Ex-Dividend DateN/AN/A