Opal Fuels [OPAL] vs NiSource [NI] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Opal Fuels wins in 6 metrics, NiSource wins in 12 metrics, with 0 ties. NiSource appears stronger overall.

View Metrics Details

Vital Metrics Comparison

MetricOpal FuelsNiSourceBetter
P/E Ratio (TTM)38.3322.67NiSource
Price-to-Book Ratio0.142.26Opal Fuels
Debt-to-Equity Ratio70.80143.64Opal Fuels
PEG Ratio-0.101.44Opal Fuels
EV/EBITDA33.6214.21NiSource
Profit Margin (TTM)3.66%14.46%NiSource
Operating Margin (TTM)-3.47%20.46%NiSource
EBITDA Margin (TTM)N/A20.46%N/A
Return on Equity4.44%9.31%NiSource
Return on Assets (TTM)0.35%3.22%NiSource
Free Cash Flow (TTM)$-94.21M$-861.50MOpal Fuels
Dividend YieldN/A2.80%N/A
1-Year Return-39.84%29.64%NiSource
Price-to-Sales Ratio (TTM)1.213.27Opal Fuels
Enterprise Value$869.16M$37.48BNiSource
EV/Revenue Ratio2.636.11Opal Fuels
Gross Profit Margin (TTM)29.10%48.71%NiSource
Revenue per Share (TTM)$12$13NiSource
Earnings per Share (Diluted)$0.06$1.88NiSource
Beta (Stock Volatility)1.080.54NiSource
Performance
Key Stats
Valuation
Financials
Short Interest
Dividends

Opal Fuels vs NiSource Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Opal Fuels0.44%-2.15%-10.24%-8.80%-21.92%-30.06%
NiSource1.54%-0.61%1.37%8.85%5.54%16.31%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Opal Fuels-39.84%-77.06%-76.62%-76.62%-76.62%-76.62%
NiSource29.64%40.13%89.22%147.89%516.47%353.76%

Performance & Financial Health Analysis: Opal Fuels vs NiSource

MetricOPALNI
Market Information
Market Cap i$398.81M$20.07B
Market Cap CategorySmall capLarge cap
10 Day Avg. Volume i128,7853,313,235
90 Day Avg. Volume i132,3784,043,555
Last Close$2.29$42.94
52 Week Range$1.26 - $4.11$32.27 - $43.51
% from 52W High-44.28%-1.31%
All-Time High$12.35 (Aug 08, 2022)$43.51 (Aug 04, 2025)
% from All-Time High-81.46%-1.31%
Growth Metrics
Quarterly Revenue Growth0.13%0.18%
Quarterly Earnings Growth0.39%0.19%
Financial Health
Profit Margin (TTM) i0.04%0.14%
Operating Margin (TTM) i-0.03%0.20%
Return on Equity (TTM) i0.04%0.09%
Debt to Equity (MRQ) i70.80143.64
Cash & Liquidity
Book Value per Share (MRQ)$-0.86$18.87
Cash per Share (MRQ)$1.02$0.71
Operating Cash Flow (TTM) i$40.59M$2.06B
Levered Free Cash Flow (TTM) i$-95,031,872$-463,437,504
Dividends
Last 12-Month Dividend Yield iN/A2.80%
Last 12-Month Dividend iN/A$1.10

Valuation & Enterprise Metrics Analysis: Opal Fuels vs NiSource

MetricOPALNI
Price Ratios
P/E Ratio (TTM) i38.3322.67
Forward P/E i2.9922.92
PEG Ratio i-0.101.44
Price to Sales (TTM) i1.213.27
Price to Book (MRQ) i0.142.26
Market Capitalization
Market Capitalization i$398.81M$20.07B
Enterprise Value i$869.16M$37.48B
Enterprise Value Metrics
Enterprise to Revenue i2.636.11
Enterprise to EBITDA i33.6214.21
Risk & Other Metrics
Beta i1.080.54
Book Value per Share (MRQ) i$-0.86$18.87

Financial Statements Comparison: Opal Fuels vs NiSource

Financial Metrics

Loading Financial Charts...

Revenue

EBITDA

Shareholders Equity

Operating Margin

Free Cash Flow

Long Term Debt

Profit Margin

Current Ratio

Operating Cash Flow

Income Statement (MRQ)

Metric (MRQ)OPALNI
Revenue/Sales i$80.46M$1.28B
Cost of Goods Sold i$57.04M$658.00M
Gross Profit i$23.41M$625.00M
Research & Development iN/AN/A
Operating Income (EBIT) i$-2.79M$264.10M
EBITDA i$4.95M$542.70M
Pre-Tax Income i$-6.13M$124.30M
Income Tax i$-13.69M$23.80M
Net Income (Profit) i$7.56M$100.50M

Balance Sheet & Liquidity Metrics (MRQ)

Metric (MRQ)OPALNI
Cash & Equivalents i$40.08M$259.40M
Total Current Assets i$116.39M$2.18B
Total Current Liabilities i$101.60M$4.24B
Long-Term Debt i$303.94M$12.83B
Total Shareholders Equity i$464.45M$10.95B
Retained Earnings i$68.63M$-501.40M
Property, Plant & Equipment iN/AN/A

Cash Flow Statement Comparison (MRQ)

Metric (MRQ)OPALNI
Operating Cash Flow i$22.07M$733.90M
Capital Expenditures i$-11.57MN/A
Free Cash Flow i$18.11M$49.10M
Debt Repayment i$-423,000$-5.50M
Common Stock Repurchase iN/A$0

Short Interest & Institutional Ownership Analysis

MetricOPALNI
Shares Short i1.67M11.91M
Short Ratio i10.112.94
Short % of Float i0.07%0.03%
Average Daily Volume (10 Day) i128,7853,313,235
Average Daily Volume (90 Day) i132,3784,043,555
Shares Outstanding i28.43M465.86M
Float Shares i16.84M469.14M
% Held by Insiders i0.23%0.00%
% Held by Institutions i0.54%1.00%

Dividend Analysis & Yield Comparison: Opal Fuels vs NiSource

MetricOPALNI
Last 12-Month Dividend iN/A$1.10
Last 12-Month Dividend Yield iN/A2.80%
3-Year Avg Annual Dividend iN/A$1.03
3-Year Avg Dividend Yield iN/A0.87%
3-Year Total Dividends iN/A$3.10
Ex-Dividend DateN/AApr 30, 2025