Warby Parker [WRBY] vs Repligen [RGEN] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 19 vital metrics comparison: Warby Parker wins in 8 metrics, Repligen wins in 10 metrics, with 0 ties. Repligen appears stronger overall.

View Metrics Details

Vital Metrics Comparison

MetricWarby ParkerRepligenBetter
P/E Ratio (TTM)-156.24511.11Warby Parker
Price-to-Book Ratio8.833.42Repligen
Debt-to-Equity Ratio63.1833.28Repligen
PEG Ratio1.873.19Warby Parker
EV/EBITDA97.7555.02Repligen
Profit Margin (TTM)-1.12%-2.05%Warby Parker
Operating Margin (TTM)-2.03%5.28%Repligen
EBITDA Margin (TTM)N/A5.28%N/A
Return on Equity-2.67%-0.68%Repligen
Return on Assets (TTM)-1.56%1.13%Repligen
Free Cash Flow (TTM)$34.71M$142.49MRepligen
1-Year Return74.73%-14.99%Warby Parker
Price-to-Sales Ratio (TTM)3.8910.45Warby Parker
Enterprise Value$3.16B$6.96BRepligen
EV/Revenue Ratio3.8510.32Warby Parker
Gross Profit Margin (TTM)52.97%49.98%Warby Parker
Revenue per Share (TTM)$7$12Repligen
Earnings per Share (Diluted)$-0.08$-0.25Warby Parker
Beta (Stock Volatility)2.101.05Repligen
Performance
Key Stats
Valuation
Financials
Short Interest
Dividends

Warby Parker vs Repligen Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Warby Parker3.68%-0.37%9.97%34.01%16.21%6.63%
Repligen4.30%0.35%9.35%3.60%-24.25%-12.76%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Warby Parker74.73%102.09%-51.43%-51.43%-51.43%-51.43%
Repligen-14.99%-45.06%-16.91%263.93%3,581.12%3,356.79%

Performance & Financial Health Analysis: Warby Parker vs Repligen

MetricWRBYRGEN
Market Information
Market Cap i$3.19B$7.04B
Market Cap CategoryMid capMid cap
10 Day Avg. Volume i2,133,839689,361
90 Day Avg. Volume i1,748,296907,097
Last Close$27.03$124.79
52 Week Range$12.69 - $29.73$102.97 - $182.52
% from 52W High-9.08%-31.63%
All-Time High$60.30 (Nov 08, 2021)$327.32 (Sep 20, 2021)
% from All-Time High-55.17%-61.88%
Growth Metrics
Quarterly Revenue Growth0.14%0.15%
Quarterly Earnings Growth0.14%1.60%
Financial Health
Profit Margin (TTM) i-0.01%-0.02%
Operating Margin (TTM) i-0.02%0.05%
Return on Equity (TTM) i-0.03%-0.01%
Debt to Equity (MRQ) i63.1833.28
Cash & Liquidity
Book Value per Share (MRQ)$2.96$36.65
Cash per Share (MRQ)$2.35$12.60
Operating Cash Flow (TTM) i$116.75M$132.11M
Levered Free Cash Flow (TTM) i$44.33M$155.35M
Dividends
Last 12-Month Dividend Yield iN/AN/A
Last 12-Month Dividend iN/AN/A

Valuation & Enterprise Metrics Analysis: Warby Parker vs Repligen

MetricWRBYRGEN
Price Ratios
P/E Ratio (TTM) i-156.24511.11
Forward P/E i81.8170.34
PEG Ratio i1.873.19
Price to Sales (TTM) i3.8910.45
Price to Book (MRQ) i8.833.42
Market Capitalization
Market Capitalization i$3.19B$7.04B
Enterprise Value i$3.16B$6.96B
Enterprise Value Metrics
Enterprise to Revenue i3.8510.32
Enterprise to EBITDA i97.7555.02
Risk & Other Metrics
Beta i2.101.05
Book Value per Share (MRQ) i$2.96$36.65

Financial Statements Comparison: Warby Parker vs Repligen

Financial Metrics

Loading Financial Charts...

Revenue

EBITDA

Shareholders Equity

Operating Margin

Free Cash Flow

Long Term Debt

Profit Margin

Current Ratio

Operating Cash Flow

Income Statement (MRQ)

Metric (MRQ)WRBYRGEN
Revenue/Sales i$223.78M$182.37M
Cost of Goods Sold i$97.80M$91.22M
Gross Profit i$125.98M$91.14M
Research & Development iN/A$13.96M
Operating Income (EBIT) i$2.47M$5.96M
EBITDA i$14.63M$33.81M
Pre-Tax Income i$4.93M$18.22M
Income Tax i$1.45M$3.35M
Net Income (Profit) i$3.47M$14.87M

Balance Sheet & Liquidity Metrics (MRQ)

Metric (MRQ)WRBYRGEN
Cash & Equivalents i$265.07M$697.23M
Total Current Assets i$330.60M$1.03B
Total Current Liabilities i$122.61M$152.00M
Long-Term Debt i$204.78M$668.54M
Total Shareholders Equity i$354.09M$1.99B
Retained Earnings i$-683.75M$413.18M
Property, Plant & Equipment i$170.19M$265.24M

Cash Flow Statement Comparison (MRQ)

Metric (MRQ)WRBYRGEN
Operating Cash Flow i$27.67M$14.16M
Capital Expenditures i$-16.15M$-3.52M
Free Cash Flow i$13.21M$10.58M
Debt Repayment iN/AN/A
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricWRBYRGEN
Shares Short i9.08M3.64M
Short Ratio i5.773.98
Short % of Float i0.09%0.09%
Average Daily Volume (10 Day) i2,133,839689,361
Average Daily Volume (90 Day) i1,748,296907,097
Shares Outstanding i120.85M56.09M
Float Shares i88.16M52.66M
% Held by Insiders i0.07%0.06%
% Held by Institutions i0.96%1.06%

Dividend Analysis & Yield Comparison: Warby Parker vs Repligen

MetricWRBYRGEN
Last 12-Month Dividend iN/AN/A
Last 12-Month Dividend Yield iN/AN/A
3-Year Avg Annual Dividend iN/AN/A
3-Year Avg Dividend Yield iN/AN/A
3-Year Total Dividends iN/AN/A
Ex-Dividend DateN/AN/A